• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Tim Stutzle
 
LW
 
 
 
23 $8,250,000$8,250,000$8,250,000$8,250,000$8,250,000$8,250,000$8,250,000
RFA
Rasmus Ristolainen
 
 
 
D
 
30 $5,100,000$5,100,000$5,100,000
UFA
Matt Roy
 
 
 
D
 
30 $6,000,000$6,000,000$6,000,000
UFA
Nick Jensen
 
 
 
D
 
34 $4,050,000
UFA
Jean-Gabriel Pageau
C
 
 
 
 
32 $5,000,000$5,000,000
UFA
Nicolas Roy
C
 
 
 
 
28 $3,000,000$3,000,000$3,000,000
UFA
Nicolas Hague
 
 
 
D
 
26 $2,875,000$2,875,000
RFA
Zach Whitecloud
 
 
 
D
 
28 $2,750,000$2,750,000$2,750,000$2,750,000
UFA
Mason Appleton
C
 
 
 
 
29 $2,166,667
UFA
Connor McMichael
C
 
 
 
 
24 $2,150,000$2,150,000$2,150,000
RFA
Yakov Trenin
C
 
 
 
 
28 $2,100,000$2,100,000$2,100,000
UFA
Martin Fehervary
 
 
 
D
 
25 $3,250,000$3,250,000$3,250,000$3,250,000$3,250,000$3,250,000$3,250,000
RFA
Evgenii Dadonov
 
 
RW
 
 
36 $2,000,000
UFA
Scott Wedgewood
 
 
 
 
G
32 $1,500,000$1,500,000
UFA
Max Jones
 
LW
 
 
 
27 $1,295,000
UFA
Rasmus Kupari
C
 
 
 
 
25 $2,518,750$2,518,750$2,518,750$2,518,750$2,518,750$2,518,750$2,518,750
RFA
Daniil Miromanov
 
 
 
D
 
27 $1,333,333$1,333,333$1,333,333
UFA
Alexey Toropchenko
 
 
RW
 
 
25 $1,200,000$1,200,000
RFA
David Rittich
 
 
 
 
G
32 $950,000$950,000
UFA
Jakub Vrana
 
LW
 
 
 
29 $950,000$950,000
UFA
Kevin Labanc
 
 
RW
 
 
29 $775,000$775,000
UFA
Johnathan Kovacevic
 
 
 
D
 
27 $766,667
UFA
PRO TOTALS $59,980,417 $49,702,083 $36,452,083 $16,768,750 $14,018,750 $14,018,750 $14,018,750 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Tim Stutzle
 
LW
 
 
 
23 $12,500,000 * $8,000,000 * $7,000,000 * $7,000,000 * $6,000,000 * $6,000,000 * $6,000,000 *
RFA
-
Rasmus Ristolainen
 
 
 
D
 
30 $6,500,000 $5,500,000 $4,000,000
UFA
- - - - -
Matt Roy
 
 
 
D
 
30 $6,000,000 * $6,000,000 * $6,000,000 *
UFA
- - - - -
Nick Jensen
 
 
 
D
 
34 $4,050,000
UFA
- - - - - - -
Jean-Gabriel Pageau
C
 
 
 
 
32 $4,000,000 $3,500,000
UFA
- - - - - -
Nicolas Roy
C
 
 
 
 
28 $3,000,000 $2,500,000 $2,500,000
UFA
- - - - -
Nicolas Hague
 
 
 
D
 
26 $3,000,000 $4,000,000
RFA
- - - - - -
Zach Whitecloud
 
 
 
D
 
28 $2,750,000 $2,750,000 $2,500,000 $2,500,000
UFA
- - - -
Mason Appleton
C
 
 
 
 
29 $2,250,000
UFA
- - - - - - -
Connor McMichael
C
 
 
 
 
24 $2,150,000 $2,150,000 $2,150,000
RFA
- - - - -
Yakov Trenin
C
 
 
 
 
28 $2,100,000 $2,100,000 $2,100,000
UFA
- - - - -
Martin Fehervary
 
 
 
D
 
25 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000 $4,500,000 $5,000,000
RFA
-
Evgenii Dadonov
 
 
RW
 
 
36 $2,000,000
UFA
- - - - - - -
Scott Wedgewood
 
 
 
 
G
32 $1,500,000 $1,500,000
UFA
- - - - - -
Max Jones
 
LW
 
 
 
27 $1,295,000
UFA
- - - - - - -
Rasmus Kupari
C
 
 
 
 
25 $1,250,000 * $1,500,000 * $2,000,000 * $2,500,000 * $3,000,000 * $4,000,000 * $5,000,000 *
RFA
-
Daniil Miromanov
 
 
 
D
 
27 $1,250,000 $1,250,000 $1,500,000
UFA
- - - - -
Alexey Toropchenko
 
 
RW
 
 
25 $1,200,000 $1,200,000
RFA
- - - - - -
David Rittich
 
 
 
 
G
32 $950,000 * $950,000 *
UFA
- - - - - -
Jakub Vrana
 
LW
 
 
 
29 $950,000 * $950,000 *
UFA
- - - - - -
Kevin Labanc
 
 
RW
 
 
29 $775,000 $775,000
UFA
- - - - - -
Johnathan Kovacevic
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Bonus $2,953,750 - - - - - - - -
PRO TOTALS $62,245,000 $47,125,000 $32,750,000 $15,500,000 $13,000,000 $14,500,000 $16,000,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Gustav Lindstrom
 
 
 
D
 
26 $1,133,333$1,133,333
RFA
Ivan Miroshnichenko
 
LW
 
 
 
21 $975,000$975,000$975,000
RFA
Hendrix Lapierre
C
 
 
 
 
23 $975,000$975,000
RFA
Vincent Iorio
 
 
 
D
 
22 $925,000$925,000
RFA
Albert Johansson
 
 
 
D
 
24 $925,000
RFA
Jared McIsaac
 
 
 
D
 
25 $925,000
RFA
Alex Beaucage
 
 
RW
 
 
23 $878,333
RFA
Hunter Skinner
 
 
 
D
 
23 $850,833
RFA
Bogdan Trineyev
 
LW
 
 
 
23 $825,000$825,000
RFA
Mitchell Gibson
 
 
 
 
G
25 $825,000
RFA
James Hamblin
 
LW
 
 
 
25 $807,500
RFA
Garin Bjorklund
 
 
 
 
G
22 $800,000$800,000
RFA
Ryan Hofer
C
 
 
 
 
22 $800,000$800,000
RFA
Clay Stevenson
 
 
 
 
G
26 $800,000
RFA
Chris Driedger
 
 
 
 
G
30 $785,000$785,000
UFA
Alex Limoges
C
 
 
 
 
27
UFA
David Gustafsson
C
 
 
 
 
25 $812,500$812,500
RFA
Ethan Prow
 
 
 
D
 
32 $775,000$775,000
UFA
Aaron Ness
 
 
 
D
 
34 $775,000
UFA
Adam Cracknell
 
 
RW
 
 
39 $775,000
UFA
Cal OReilly
C
 
 
 
 
38 $775,000
UFA
Ethen Frank
C
 
 
 
 
27 $775,000
UFA
Hunter Shepard
 
 
 
 
G
29 $775,000
UFA
Tanner Laczynski
C
 
 
 
 
27 $775,000
UFA
Taylor Fedun
 
 
 
D
 
36 $775,000
UFA
Vinnie Hinostroza
C
 
 
 
 
31 $775,000
UFA
Griffin Mendel
 
 
 
D
 
26 $750,000
RFA
FARM TOTALS $21,767,499 $8,805,833 $975,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Gustav Lindstrom
 
 
 
D
 
26 $1,000,000 $1,500,000
RFA
- - - - - -
Ivan Miroshnichenko
 
LW
 
 
 
21 $975,000 $975,000 $975,000
RFA
- - - - -
Hendrix Lapierre
C
 
 
 
 
23 $975,000 $975,000
RFA
- - - - - -
Vincent Iorio
 
 
 
D
 
22 $925,000 $925,000
RFA
- - - - - -
Albert Johansson
 
 
 
D
 
24 $925,000
RFA
- - - - - - -
Jared McIsaac
 
 
 
D
 
25 $925,000
RFA
- - - - - - -
Alex Beaucage
 
 
RW
 
 
23 $878,333
RFA
- - - - - - -
Hunter Skinner
 
 
 
D
 
23 $850,833
RFA
- - - - - - -
Bogdan Trineyev
 
LW
 
 
 
23 $825,000 $825,000
RFA
- - - - - -
Mitchell Gibson
 
 
 
 
G
25 $825,000
RFA
- - - - - - -
James Hamblin
 
LW
 
 
 
25 $807,500
RFA
- - - - - - -
Garin Bjorklund
 
 
 
 
G
22 $800,000 $800,000
RFA
- - - - - -
Ryan Hofer
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Clay Stevenson
 
 
 
 
G
26 $800,000
RFA
- - - - - - -
Chris Driedger
 
 
 
 
G
30 $795,000 $775,000
UFA
- - - - - -
Alex Limoges
C
 
 
 
 
27 $775,000 $775,000
UFA
- - - - - -
David Gustafsson
C
 
 
 
 
25 $775,000 $850,000
RFA
- - - - - -
Ethan Prow
 
 
 
D
 
32 $775,000 $775,000
UFA
- - - - - -
Aaron Ness
 
 
 
D
 
34 $775,000
UFA
- - - - - - -
Adam Cracknell
 
 
RW
 
 
39 $775,000
UFA
- - - - - - -
Cal OReilly
C
 
 
 
 
38 $775,000 *
UFA
- - - - - - -
Ethen Frank
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Hunter Shepard
 
 
 
 
G
29 $775,000
UFA
- - - - - - -
Tanner Laczynski
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Taylor Fedun
 
 
 
D
 
36 $775,000
UFA
- - - - - - -
Vinnie Hinostroza
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Griffin Mendel
 
 
 
D
 
26 $750,000
RFA
- - - - - - -
FARM TOTALS $22,381,666 $9,975,000 $975,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Spencer Carbery 41 $2,500,000 $2,500,000 - - - - - - -
COACHING TOTALS $2,500,000 $2,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.