• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Tim Stutzle
 
LW
 
 
 
23 $8,250,000$8,250,000$8,250,000$8,250,000$8,250,000$8,250,000
RFA
Neal Pionk
 
 
 
D
 
30 $7,000,000$7,000,000$7,000,000
UFA
Matt Roy
 
 
 
D
 
30 $6,000,000$6,000,000
UFA
Ondrej Palat
 
LW
 
 
 
34 $6,000,000$6,000,000
UFA
Johnathan Kovacevic
 
 
 
D
 
28 $4,000,000$4,000,000$4,000,000$4,000,000$4,000,000
UFA
Nicolas Hague
 
 
 
D
 
27 $2,875,000
UFA
Jean-Gabriel Pageau
C
 
 
 
 
33 $5,000,000
UFA
Kiefer Sherwood
 
LW
 
 
 
30 $3,000,000$3,000,000$3,000,000
UFA
Zach Whitecloud
 
 
 
D
 
29 $2,750,000$2,750,000$2,750,000
UFA
Martin Fehervary
 
 
 
D
 
26 $3,250,000$3,250,000$3,250,000$3,250,000$3,250,000$3,250,000
RFA
Nicolas Roy
C
 
 
 
 
28 $3,000,000$3,000,000
UFA
Connor McMichael
C
 
 
 
 
24 $2,150,000$2,150,000
RFA
Yakov Trenin
C
 
 
 
 
28 $2,100,000$2,100,000
UFA
Albert Johansson
 
 
 
D
 
24
RFA
Rasmus Kupari
C
 
 
 
 
25 $2,518,750$2,518,750$2,518,750$2,518,750$2,518,750$2,518,750
RFA
Vitek Vanecek
 
 
 
 
G
29
UFA
Scott Wedgewood
 
 
 
 
G
33 $1,500,000
UFA
Daniil Miromanov
 
 
 
D
 
28 $1,333,333$1,333,333
UFA
Alexey Toropchenko
 
 
RW
 
 
26 $1,200,000
UFA
Hendrix Lapierre
C
 
 
 
 
23 $975,000
RFA
David Rittich
 
 
 
 
G
33 $950,000
UFA
Zack Ostapchuk
 
LW
 
 
 
22 $925,000$925,000
RFA
Jonny Brodzinski
C
 
 
 
 
32 $787,500$787,500
UFA
PRO TOTALS $65,564,583 $53,064,583 $30,768,750 $18,018,750 $18,018,750 $14,018,750 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Tim Stutzle
 
LW
 
 
 
23 $8,000,000 * $7,000,000 * $7,000,000 * $6,000,000 * $6,000,000 * $6,000,000 *
RFA
- -
Neal Pionk
 
 
 
D
 
30 $7,000,000 $7,000,000 $7,000,000
UFA
- - - - -
Matt Roy
 
 
 
D
 
30 $6,000,000 * $6,000,000 *
UFA
- - - - - -
Ondrej Palat
 
LW
 
 
 
34 $4,950,000 $4,950,000
UFA
- - - - - -
Johnathan Kovacevic
 
 
 
D
 
28 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
- - -
Nicolas Hague
 
 
 
D
 
27 $4,000,000
UFA
- - - - - - -
Jean-Gabriel Pageau
C
 
 
 
 
33 $3,500,000
UFA
- - - - - - -
Kiefer Sherwood
 
LW
 
 
 
30 $3,000,000 $3,000,000 $3,000,000
UFA
- - - - -
Zach Whitecloud
 
 
 
D
 
29 $2,750,000 $2,500,000 $2,500,000
UFA
- - - - -
Martin Fehervary
 
 
 
D
 
26 $2,500,000 $3,000,000 $3,500,000 $4,000,000 $4,500,000 $5,000,000
RFA
- -
Nicolas Roy
C
 
 
 
 
28 $2,500,000 $2,500,000
UFA
- - - - - -
Connor McMichael
C
 
 
 
 
24 $2,150,000 $2,150,000
RFA
- - - - - -
Yakov Trenin
C
 
 
 
 
28 $2,100,000 $2,100,000
UFA
- - - - - -
Albert Johansson
 
 
 
D
 
24 $2,000,000 $2,000,000 $2,000,000
RFA
- - - - -
Rasmus Kupari
C
 
 
 
 
25 $1,500,000 * $2,000,000 * $2,500,000 * $3,000,000 * $4,000,000 * $5,000,000 *
RFA
- -
Vitek Vanecek
 
 
 
 
G
29 $1,500,000 $1,500,000
UFA
- - - - - -
Scott Wedgewood
 
 
 
 
G
33 $1,500,000
UFA
- - - - - - -
Daniil Miromanov
 
 
 
D
 
28 $1,250,000 $1,500,000
UFA
- - - - - -
Alexey Toropchenko
 
 
RW
 
 
26 $1,200,000
UFA
- - - - - - -
Hendrix Lapierre
C
 
 
 
 
23 $975,000
RFA
- - - - - - -
David Rittich
 
 
 
 
G
33 $950,000 *
UFA
- - - - - - -
Zack Ostapchuk
 
LW
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Jonny Brodzinski
C
 
 
 
 
32 $787,500 $787,500
UFA
- - - - - -
Bonus $11,270,416 - - - - - - - -
PRO TOTALS $65,037,500 $52,912,500 $31,500,000 $17,000,000 $18,500,000 $16,000,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Gustav Lindstrom
 
 
 
D
 
27 $1,133,333
UFA
Jacob Bernard-Docker
 
 
 
D
 
25 $1,250,000
RFA
Liam Ohgren
C
 
 
 
 
21 $975,000$975,000$975,000
RFA
Ivan Miroshnichenko
 
LW
 
 
 
21 $975,000$975,000
RFA
Bradly Nadeau
C
 
 
 
 
20 $925,000$925,000$925,000
RFA
Vincent Iorio
 
 
 
D
 
23 $925,000
RFA
James Hamblin
 
LW
 
 
 
26
UFA
David Gustafsson
C
 
 
 
 
25 $812,500
RFA
Bogdan Trineyev
 
LW
 
 
 
23 $825,000
RFA
Clay Stevenson
 
 
 
 
G
26
UFA
Hunter Skinner
 
 
 
D
 
24
RFA
Mitch Gibson
 
 
 
 
G
26
UFA
Garin Bjorklund
 
 
 
 
G
23 $800,000
RFA
John Leonard
 
LW
 
 
 
27
UFA
Alex Beaucage
 
 
RW
 
 
24
RFA
Alex Limoges
C
 
 
 
 
28
UFA
Brendan Gaunce
C
 
 
 
 
31
UFA
Cal OReilly
C
 
 
 
 
39 $775,000
UFA
Chris Driedger
 
 
 
 
G
31 $785,000
UFA
Devin Shore
C
 
 
 
 
31 $775,000
UFA
Ethan Prow
 
 
 
D
 
33 $775,000
UFA
Juha Jaaska
C
 
 
 
 
27
UFA
Kevin Labanc
 
 
RW
 
 
30 $775,000
UFA
Michael Callahan
 
 
 
D
 
26 $775,000
RFA
Michael Vecchione
C
 
 
 
 
32 $775,000
UFA
Tristan Ashbrook
C
 
RW
 
 
27 $775,000
UFA
FARM TOTALS $14,830,833 $2,875,000 $1,900,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Gustav Lindstrom
 
 
 
D
 
27 $1,500,000
UFA
- - - - - - -
Jacob Bernard-Docker
 
 
 
D
 
25 $1,250,000
RFA
- - - - - - -
Liam Ohgren
C
 
 
 
 
21 $975,000 $975,000 $975,000
RFA
- - - - -
Ivan Miroshnichenko
 
LW
 
 
 
21 $975,000 $975,000
RFA
- - - - - -
Bradly Nadeau
C
 
 
 
 
20 $925,000 $925,000 $925,000
RFA
- - - - -
Vincent Iorio
 
 
 
D
 
23 $925,000
RFA
- - - - - - -
James Hamblin
 
LW
 
 
 
26 $850,000 $850,000
UFA
- - - - - -
David Gustafsson
C
 
 
 
 
25 $850,000
RFA
- - - - - - -
Bogdan Trineyev
 
LW
 
 
 
23 $825,000
RFA
- - - - - - -
Clay Stevenson
 
 
 
 
G
26 $800,000 $800,000
UFA
- - - - - -
Hunter Skinner
 
 
 
D
 
24 $800,000 $800,000
RFA
- - - - - -
Mitch Gibson
 
 
 
 
G
26 $800,000 $800,000
UFA
- - - - - -
Garin Bjorklund
 
 
 
 
G
23 $800,000
RFA
- - - - - - -
John Leonard
 
LW
 
 
 
27 $780,000 $780,000
UFA
- - - - - -
Alex Beaucage
 
 
RW
 
 
24 $775,000
RFA
- - - - - - -
Alex Limoges
C
 
 
 
 
28 $775,000
UFA
- - - - - - -
Brendan Gaunce
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Cal OReilly
C
 
 
 
 
39 $775,000
UFA
- - - - - - -
Chris Driedger
 
 
 
 
G
31 $775,000
UFA
- - - - - - -
Devin Shore
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Ethan Prow
 
 
 
D
 
33 $775,000
UFA
- - - - - - -
Juha Jaaska
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Kevin Labanc
 
 
RW
 
 
30 $775,000
UFA
- - - - - - -
Michael Callahan
 
 
 
D
 
26 $775,000
RFA
- - - - - - -
Michael Vecchione
C
 
 
 
 
32 $775,000
UFA
- - - - - - -
Tristan Ashbrook
C
 
RW
 
 
27 $775,000
UFA
- - - - - - -
FARM TOTALS $22,355,000 $6,905,000 $1,900,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Spencer Carbery 42 $2,500,000 - - - - - - - -
COACHING TOTALS $2,500,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 12 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 66,448  5,537  92% $150  $9,967,200
Level 2: 5000 56,065  4,672  93% $100  $5,606,500
Level 3: 2000 22,303  1,859  93% $75  $1,672,725
Level 4: 4000 44,635  3,720  93% $50  $2,231,750
Level 5: 1000 11,034  920  92% $300  $3,310,200
Total Attendance: 200,485  16,707 93% - $22,788,375

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.