Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Sean Couturier	C	33	$7,750,000	$7,750,000	$7,750,000	$7,750,000	$7,750,000	UFA
Alex Ovechkin	LW	40	$9,500,000	UFA
Bo Horvat	C	30	$8,300,000	$8,300,000	$8,300,000	UFA
Nikita Kucherov	RW	32	$9,500,000	$9,500,000	UFA
Kirill Kaprizov	LW	28	$9,000,000	UFA
Carter Hart	G	27	$5,500,000	$5,500,000	$5,500,000	$5,500,000	UFA
Adin Hill	G	29	$5,250,000	$5,250,000	$5,250,000	$5,250,000	$5,250,000	UFA
Shayne Gostisbehere	D	32	$4,800,000	$4,800,000	$4,800,000	UFA
Ilya Mikheyev	RW	31	$4,750,000	UFA
Connor Murphy	D	32	$4,400,000	UFA
Jacob Trouba	D	31	$4,000,000	UFA
Dmitry Kulikov	D	35	$1,500,000	$1,500,000	UFA
Brandon Duhaime	RW	28	$1,250,000	$1,250,000	UFA
TJ Brodie	D	35	$1,200,000	$1,200,000	$1,200,000	$1,200,000	UFA
Kevin Stenlund	C	29	$1,000,000	UFA
Mark Jankowski	C	31	$956,250	$956,250	$956,250	UFA
Dakota Mermis	D	31	$825,000	UFA
Louie Belpedio	D	29	$850,000	UFA
PRO TOTALS			$80,331,250	$46,006,250	$33,756,250	$19,700,000	$13,000,000	$0	$0	$0	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Sean Couturier	C	33	$9,000,000	$7,750,000	$6,500,000	$6,500,000	$6,500,000	UFA	-	-	-
Alex Ovechkin	LW	40	$9,000,000	UFA	-	-	-	-	-	-	-
Bo Horvat	C	30	$8,500,000	$8,000,000	$8,000,000	UFA	-	-	-	-	-
Nikita Kucherov	RW	32	$8,000,000	$7,000,000	UFA	-	-	-	-	-	-
Kirill Kaprizov	LW	28	$7,500,000	UFA	-	-	-	-	-	-	-
Carter Hart	G	27	$5,500,000	$5,500,000	$5,500,000	$5,500,000	UFA	-	-	-	-
Adin Hill	G	29	$5,250,000	$5,250,000	$5,250,000	$5,250,000	$5,250,000	UFA	-	-	-
Shayne Gostisbehere	D	32	$5,000,000	$5,000,000	$4,500,000	UFA	-	-	-	-	-
Ilya Mikheyev	RW	31	$4,150,000	UFA	-	-	-	-	-	-	-
Connor Murphy	D	32	$3,650,000	UFA	-	-	-	-	-	-	-
Jacob Trouba	D	31	$3,000,000	UFA	-	-	-	-	-	-	-
Dmitry Kulikov	D	35	$1,500,000	$1,500,000	UFA	-	-	-	-	-	-
Brandon Duhaime	RW	28	$1,250,000	$1,250,000	UFA	-	-	-	-	-	-
TJ Brodie	D	35	$1,200,000	$1,200,000	$1,200,000	$1,200,000	UFA	-	-	-	-
Kevin Stenlund	C	29	$1,000,000	UFA	-	-	-	-	-	-	-
Mark Jankowski	C	31	$950,000^*	$975,000^*	$975,000^*	UFA	-	-	-	-	-
Dakota Mermis	D	31	$875,000	UFA	-	-	-	-	-	-	-
Louie Belpedio	D	29	$850,000	UFA	-	-	-	-	-	-	-
Bonus			$14,556,250	-	-	-	-	-	-	-	-
PRO TOTALS			$76,175,000	$43,425,000	$31,925,000	$18,450,000	$11,750,000	$0	$0	$0	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Logan Couture	C	36	$7,000,000	$6,000,000	UFA	-	-	-	-	-	-
Oliver Wahlstrom	RW	25	$1,400,000	RFA	-	-	-	-	-	-	-
Eric Comrie	G	30	$1,000,000^*	UFA	-	-	-	-	-	-	-
Jesper Wallstedt	G	23	$975,000	RFA	-	-	-	-	-	-	-
Billy Sweezey	D	29	$950,000	UFA	-	-	-	-	-	-	-
Jacob Peterson	C	26	$950,000	RFA	-	-	-	-	-	-	-
Michal Teply	LW RW	24	$900,000	$900,000	RFA	-	-	-	-	-	-
Wade Allison	RW	28	$900,000	$900,000	UFA	-	-	-	-	-	-
Michael Milne	C	23	$875,000	RFA	-	-	-	-	-	-	-
Nikita Nesterenko	C LW	24	$800,000	RFA	-	-	-	-	-	-	-
Pavel Novak	RW	23	$800,000	RFA	-	-	-	-	-	-	-
FARM TOTALS			$16,550,000	$7,800,000	$0	$0	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Dean Evason	58	$3,000,000	-	-	-	-	-	-	-	-
Tim Army	59	$1,000,000	-	-	-	-	-	-	-	-
COACHING TOTALS		$4,000,000	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 0 Games

Arena Capacity	PCT	Ticket Price	Total
Level 1: 6000	0%	$150	$0
Level 2: 5000	0%	$100	$0
Level 3: 2000	0%	$75	$0
Level 4: 4000	0%	$50	$0
Level 5: 1000	0%	$300	$0
Total Attendance:	0%	-	$0