Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Sean Couturier	C	33	$7,750,000	$7,750,000	$7,750,000	$7,750,000	$7,750,000	UFA
Bo Horvat	C	30	$8,300,000	$8,300,000	$8,300,000	UFA
Nikita Kucherov	RW	32	$9,500,000	$9,500,000	UFA
Kirill Kaprizov	LW	28	$9,000,000	UFA
Adin Hill	G	29	$5,250,000	$5,250,000	$5,250,000	$5,250,000	$5,250,000	UFA
Shayne Gostisbehere	D	32	$4,800,000	$4,800,000	$4,800,000	UFA
Ilya Mikheyev	RW	31	$4,750,000	UFA
Nate Schmidt	D	34	$4,000,000	$4,000,000	$4,000,000	$4,000,000	UFA
David Perron	LW	37	$4,000,000	UFA
Connor Murphy	D	32	$4,400,000	UFA
Jacob Trouba	D	31	$4,000,000	UFA
Dmitry Kulikov	D	35	$1,500,000	$1,500,000	UFA
Patrick Maroon	LW	37	UFA
Brandon Duhaime	RW	28	$1,250,000	$1,250,000	UFA
TJ Brodie	D	35	$1,200,000	$1,200,000	$1,200,000	$1,200,000	UFA
Collin Graf	C	23	RFA
Eric Comrie	G	30	$1,000,000	UFA
Kevin Stenlund	C	29	$1,000,000	UFA
Mark Jankowski	C	31	$956,250	$956,250	$956,250	UFA
Max Pacioretty	LW	37	$875,000	UFA
Nikita Nesterenko	C LW	24	$800,000	RFA
PRO TOTALS			$74,331,250	$44,506,250	$32,256,250	$18,200,000	$13,000,000	$0	$0	$0	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Sean Couturier	C	33	$9,000,000	$7,750,000	$6,500,000	$6,500,000	$6,500,000	UFA	-	-	-
Bo Horvat	C	30	$8,500,000	$8,000,000	$8,000,000	UFA	-	-	-	-	-
Nikita Kucherov	RW	32	$8,000,000	$7,000,000	UFA	-	-	-	-	-	-
Kirill Kaprizov	LW	28	$7,500,000	UFA	-	-	-	-	-	-	-
Adin Hill	G	29	$5,250,000	$5,250,000	$5,250,000	$5,250,000	$5,250,000	UFA	-	-	-
Shayne Gostisbehere	D	32	$5,000,000	$5,000,000	$4,500,000	UFA	-	-	-	-	-
Ilya Mikheyev	RW	31	$4,150,000	UFA	-	-	-	-	-	-	-
Nate Schmidt	D	34	$4,000,000	$4,000,000	$4,000,000	$4,000,000	UFA	-	-	-	-
David Perron	LW	37	$4,000,000	UFA	-	-	-	-	-	-	-
Connor Murphy	D	32	$3,650,000	UFA	-	-	-	-	-	-	-
Jacob Trouba	D	31	$3,000,000	UFA	-	-	-	-	-	-	-
Dmitry Kulikov	D	35	$1,500,000	$1,500,000	UFA	-	-	-	-	-	-
Patrick Maroon	LW	37	$1,300,000	UFA	-	-	-	-	-	-	-
Brandon Duhaime	RW	28	$1,250,000	$1,250,000	UFA	-	-	-	-	-	-
TJ Brodie	D	35	$1,200,000	$1,200,000	$1,200,000	$1,200,000	UFA	-	-	-	-
Collin Graf	C	23	$1,000,000	$1,000,000	RFA	-	-	-	-	-	-
Eric Comrie	G	30	$1,000,000^*	UFA	-	-	-	-	-	-	-
Kevin Stenlund	C	29	$1,000,000	UFA	-	-	-	-	-	-	-
Mark Jankowski	C	31	$950,000^*	$975,000^*	$975,000^*	UFA	-	-	-	-	-
Max Pacioretty	LW	37	$875,000	UFA	-	-	-	-	-	-	-
Nikita Nesterenko	C LW	24	$800,000	RFA	-	-	-	-	-	-	-
Bonus			$8,698,567	-	-	-	-	-	-	-	-
PRO TOTALS			$72,925,000	$42,925,000	$30,425,000	$16,950,000	$11,750,000	$0	$0	$0	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Oliver Wahlstrom	RW	25	$1,400,000	RFA	-	-	-	-	-	-	-
Jesper Wallstedt	G	23	$975,000	RFA	-	-	-	-	-	-	-
Billy Sweezey	D	29	$950,000	UFA	-	-	-	-	-	-	-
Hunter Haight	C	21	$925,000	$925,000	$925,000	RFA	-	-	-	-	-
Dakota Mermis	D	31	$875,000	UFA	-	-	-	-	-	-	-
Michael Milne	C	23	$875,000	RFA	-	-	-	-	-	-	-
Louie Belpedio	D	29	$850,000	UFA	-	-	-	-	-	-	-
Justin Gill	C	22	$800,000	$800,000	RFA	-	-	-	-	-	-
Marshall Warren	D	24	$800,000	RFA	-	-	-	-	-	-	-
Zayde Wisdom	C	22	$775,000	$775,000	RFA	-	-	-	-	-	-
Akito Hirose	D	26	$775,000	UFA	-	-	-	-	-	-	-
Alex Swetlikoff	C	24	$775,000	RFA	-	-	-	-	-	-	-
Colton Poolman	D	30	$775,000	UFA	-	-	-	-	-	-	-
Connor Corcoran	D	25	$775,000	RFA	-	-	-	-	-	-	-
Donavan Houle	C	26	$775,000	RFA	-	-	-	-	-	-	-
Dylan Anhorn	D	26	$775,000	UFA	-	-	-	-	-	-	-
Jordan Papirny	G	29	$775,000	UFA	-	-	-	-	-	-	-
Jujhar Khaira	LW	31	$775,000	UFA	-	-	-	-	-	-	-
Marc Johnstone	RW	29	$775,000	UFA	-	-	-	-	-	-	-
Matt Vernon	G	27	$775,000	UFA	-	-	-	-	-	-	-
Mitch McLain	C	32	$775,000	UFA	-	-	-	-	-	-	-
Nicholas Zabaneh	C	24	$775,000	RFA	-	-	-	-	-	-	-
Scott Sabourin	RW	33	$775,000	UFA	-	-	-	-	-	-	-
Zach Sanford	LW	31	$775,000	UFA	-	-	-	-	-	-	-
FARM TOTALS			$20,075,000	$2,500,000	$925,000	$0	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
COACHING TOTALS		$0	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 13 Games

Arena Capacity	Attendance	Attendance Per Game	PCT	Ticket Price	Total
Level 1: 6000	72,346	5,565	93%	$150	$10,851,900
Level 2: 5000	59,958	4,612	92%	$100	$5,995,800
Level 3: 2000	24,701	1,900	95%	$75	$1,852,575
Level 4: 4000	48,666	3,744	94%	$50	$2,433,300
Level 5: 1000	11,805	908	91%	$300	$3,541,500
Total Attendance:	217,476	16,729	93%	-	$24,675,075

Wild	4
Hurricanes	1