• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sean Couturier
C
 
 
 
 
 33 $7,750,000$7,750,000$7,750,000$7,750,000$7,750,000
UFA
Bo Horvat
C
 
 
 
 
 31 $8,300,000$8,300,000$8,300,000
UFA
Nikita Kucherov
 
 
RW
 
 
 32 $9,500,000$9,500,000
UFA
Oliver Bjorkstrand
 
 
RW
 
 
 31 $5,400,000
UFA
Adin Hill
 
 
 
 
G
 29 $5,250,000$5,250,000$5,250,000$5,250,000$5,250,000
UFA
Shayne Gostisbehere
 
 
 
D
 
 33 $4,800,000$4,800,000$4,800,000
UFA
Jordan Eberle
 
 
RW
 
 
 35 $5,000,000
UFA
Travis Sanheim
 
 
 
D
 
 30 $4,700,000
UFA
Jared Spurgeon
 
 
 
D
 
 36 $5,050,000$5,050,000
UFA
Ilya Mikheyev
 
 
RW
 
 
 31 $4,750,000
UFA
Nate Schmidt
 
 
 
D
 
 34 $4,000,000$4,000,000$4,000,000$4,000,000
UFA
David Perron
 
LW
 
 
 
 37 $4,000,000
UFA
Connor Murphy
 
 
 
D
 
 33 $4,400,000
UFA
Mason Marchment
 
LW
 
 
 
 30 $4,500,000
UFA
Jacob Trouba
 
 
 
D
 
 32 $4,000,000
UFA
Mats Zuccarello
 
 
RW
 
 
 38 $2,250,000
UFA
Vincent Desharnais
 
 
 
D
 
 29 $2,000,000$2,000,000$2,000,000
UFA
Evan Rodrigues
C
 
 
 
 
 32 $1,437,500
UFA
Dmitry Kulikov
 
 
 
D
 
 35 $1,500,000$1,500,000
UFA
Patrick Maroon
 
LW
 
 
 
 38
UFA
Brandon Duhaime
 
 
RW
 
 
 28 $1,250,000$1,250,000
UFA
Eric Comrie
 
 
 
 
G
 30 $1,000,000
UFA
Kevin Stenlund
C
 
 
 
 
 29 $1,000,000
UFA
PRO TOTALS $91,837,500 $49,400,000 $32,100,000 $17,000,000 $13,000,000 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sean Couturier
C
 
 
 
 
 33 $9,000,000 $7,750,000 $6,500,000 $6,500,000 $6,500,000
UFA
 - - -
Bo Horvat
C
 
 
 
 
 31 $8,500,000 $8,000,000 $8,000,000
UFA
 - - - - -
Nikita Kucherov
 
 
RW
 
 
 32 $8,000,000 $7,000,000
UFA
 - - - - - -
Oliver Bjorkstrand
 
 
RW
 
 
 31 $6,000,000
UFA
 - - - - - - -
Adin Hill
 
 
 
 
G
 29 $5,250,000 $5,250,000 $5,250,000 $5,250,000 $5,250,000
UFA
 - - -
Shayne Gostisbehere
 
 
 
D
 
 33 $5,000,000 $5,000,000 $4,500,000
UFA
 - - - - -
Jordan Eberle
 
 
RW
 
 
 35 $5,000,000
UFA
 - - - - - - -
Travis Sanheim
 
 
 
D
 
 30 $4,750,000
UFA
 - - - - - - -
Jared Spurgeon
 
 
 
D
 
 36 $4,666,667 $4,016,667
UFA
 - - - - - -
Ilya Mikheyev
 
 
RW
 
 
 31 $4,150,000
UFA
 - - - - - - -
Nate Schmidt
 
 
 
D
 
 34 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
 - - - -
David Perron
 
LW
 
 
 
 37 $4,000,000
UFA
 - - - - - - -
Connor Murphy
 
 
 
D
 
 33 $3,650,000
UFA
 - - - - - - -
Mason Marchment
 
LW
 
 
 
 30 $3,600,000
UFA
 - - - - - - -
Jacob Trouba
 
 
 
D
 
 32 $3,000,000
UFA
 - - - - - - -
Mats Zuccarello
 
 
RW
 
 
 38 $2,250,000
UFA
 - - - - - - -
Vincent Desharnais
 
 
 
D
 
 29 $2,000,000 $2,000,000 $2,000,000
UFA
 - - - - -
Evan Rodrigues
C
 
 
 
 
 32 $1,875,000
UFA
 - - - - - - -
Dmitry Kulikov
 
 
 
D
 
 35 $1,500,000 $1,500,000
UFA
 - - - - - -
Patrick Maroon
 
LW
 
 
 
 38 $1,300,000
UFA
 - - - - - - -
Brandon Duhaime
 
 
RW
 
 
 28 $1,250,000 $1,250,000
UFA
 - - - - - -
Eric Comrie
 
 
 
 
G
 30 $1,000,000 *
UFA
 - - - - - - -
Kevin Stenlund
C
 
 
 
 
 29 $1,000,000
UFA
 - - - - - - -
Bonus $8,588,150 - - - - - - - -
PRO TOTALS $90,741,667 $45,766,667 $30,250,000 $15,750,000 $11,750,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Oliver Wahlstrom
 
 
RW
 
 
 25 $1,400,000
RFA
TJ Brodie
 
 
 
D
 
 35 $1,200,000$1,200,000$1,200,000$1,200,000
UFA
Collin Graf
C
 
 
 
 
 23
RFA
Jesper Wallstedt
 
 
 
 
G
 23 $975,000
RFA
Mark Jankowski
C
 
 
 
 
 31 $956,250$956,250$956,250
UFA
Billy Sweezey
 
 
 
D
 
 29 $950,000
UFA
Hunter Haight
C
 
 
 
 
 22 $925,000$925,000$925,000
RFA
Dakota Mermis
 
 
 
D
 
 32 $825,000
UFA
Max Pacioretty
 
LW
 
 
 
 37 $875,000
UFA
Michael Milne
C
 
 
 
 
 23 $875,000
RFA
Louie Belpedio
 
 
 
D
 
 29 $850,000
UFA
Justin Gill
C
 
 
 
 
 23 $800,000$800,000
RFA
Marshall Warren
 
 
 
D
 
 25 $800,000
RFA
Nikita Nesterenko
C
LW
 
 
 
 24 $800,000
RFA
Zayde Wisdom
C
 
 
 
 
 22 $775,000$775,000
RFA
Akito Hirose
 
 
 
D
 
 27 $775,000
UFA
Alex Swetlikoff
C
 
 
 
 
 24 $775,000
RFA
Colton Poolman
 
 
 
D
 
 30 $775,000
UFA
Connor Corcoran
 
 
 
D
 
 25 $775,000
RFA
Donavan Houle
C
 
 
 
 
 26 $775,000
RFA
Dylan Anhorn
 
 
 
D
 
 27 $775,000
UFA
Jordan Papirny
 
 
 
 
G
 30 $775,000
UFA
Jujhar Khaira
 
LW
 
 
 
 31 $775,000
UFA
Marc Johnstone
 
 
RW
 
 
 29 $775,000
UFA
Matt Vernon
 
 
 
 
G
 28 $775,000
UFA
Mitch McLain
C
 
 
 
 
 32 $775,000
UFA
Nicholas Zabaneh
C
 
 
 
 
 25 $775,000
RFA
Scott Sabourin
 
 
RW
 
 
 33 $775,000
UFA
Zach Sanford
 
LW
 
 
 
 31 $775,000
UFA
FARM TOTALS $23,856,250 $4,656,250 $3,081,250 $1,200,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Oliver Wahlstrom
 
 
RW
 
 
 25 $1,400,000
RFA
 - - - - - - -
TJ Brodie
 
 
 
D
 
 35 $1,200,000 $1,200,000 $1,200,000 $1,200,000
UFA
 - - - -
Collin Graf
C
 
 
 
 
 23 $1,000,000 $1,000,000
RFA
 - - - - - -
Jesper Wallstedt
 
 
 
 
G
 23 $975,000
RFA
 - - - - - - -
Mark Jankowski
C
 
 
 
 
 31 $950,000 * $975,000 * $975,000 *
UFA
 - - - - -
Billy Sweezey
 
 
 
D
 
 29 $950,000
UFA
 - - - - - - -
Hunter Haight
C
 
 
 
 
 22 $925,000 $925,000 $925,000
RFA
 - - - - -
Dakota Mermis
 
 
 
D
 
 32 $875,000
UFA
 - - - - - - -
Max Pacioretty
 
LW
 
 
 
 37 $875,000
UFA
 - - - - - - -
Michael Milne
C
 
 
 
 
 23 $875,000
RFA
 - - - - - - -
Louie Belpedio
 
 
 
D
 
 29 $850,000
UFA
 - - - - - - -
Justin Gill
C
 
 
 
 
 23 $800,000 $800,000
RFA
 - - - - - -
Marshall Warren
 
 
 
D
 
 25 $800,000
RFA
 - - - - - - -
Nikita Nesterenko
C
LW
 
 
 
 24 $800,000
RFA
 - - - - - - -
Zayde Wisdom
C
 
 
 
 
 22 $775,000 $775,000
RFA
 - - - - - -
Akito Hirose
 
 
 
D
 
 27 $775,000
UFA
 - - - - - - -
Alex Swetlikoff
C
 
 
 
 
 24 $775,000
RFA
 - - - - - - -
Colton Poolman
 
 
 
D
 
 30 $775,000
UFA
 - - - - - - -
Connor Corcoran
 
 
 
D
 
 25 $775,000
RFA
 - - - - - - -
Donavan Houle
C
 
 
 
 
 26 $775,000
RFA
 - - - - - - -
Dylan Anhorn
 
 
 
D
 
 27 $775,000
UFA
 - - - - - - -
Jordan Papirny
 
 
 
 
G
 30 $775,000
UFA
 - - - - - - -
Jujhar Khaira
 
LW
 
 
 
 31 $775,000
UFA
 - - - - - - -
Marc Johnstone
 
 
RW
 
 
 29 $775,000
UFA
 - - - - - - -
Matt Vernon
 
 
 
 
G
 28 $775,000
UFA
 - - - - - - -
Mitch McLain
C
 
 
 
 
 32 $775,000
UFA
 - - - - - - -
Nicholas Zabaneh
C
 
 
 
 
 25 $775,000
RFA
 - - - - - - -
Scott Sabourin
 
 
RW
 
 
 33 $775,000
UFA
 - - - - - - -
Zach Sanford
 
LW
 
 
 
 31 $775,000
UFA
 - - - - - - -
FARM TOTALS $24,900,000 $5,675,000 $3,100,000 $1,200,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 40 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 218,862  5,472  91% $150  $32,829,300
Level 2: 5000 182,617  4,565  91% $100  $18,261,700
Level 3: 2000 73,346  1,834  92% $75  $5,500,950
Level 4: 4000 147,370  3,684  92% $50  $7,368,500
Level 5: 1000 36,250  906  91% $300  $10,875,000
Total Attendance: 658,445  16,461 91% - $74,835,450

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.