Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Robert Thomas	C	26	$8,125,000	$8,125,000	$8,125,000	$8,125,000	$8,125,000	$8,125,000	RFA
Aaron Ekblad	D	30	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$7,500,000	UFA
Jordan Kyrou	C	27	$7,083,333	$7,083,333	$7,083,333	$7,083,333	UFA
Kyle Connor	LW	29	$7,142,857	UFA
Alex Ovechkin	LW	40	$9,500,000	UFA
Patrick Kane	RW	37	$6,500,000	$6,500,000	UFA
John Carlson	D	36	$8,000,000	UFA
Blake Coleman	C LW RW	34	$4,900,000	$4,900,000	UFA
Rickard Rakell	RW	32	$5,000,000	$5,000,000	$5,000,000	UFA
Jaden Schwartz	C	33	$5,500,000	UFA
Evan Bouchard	D	26	$4,000,000	RFA
Nick Foligno	LW	38	$4,000,000	UFA
Jake Walman	D	30	$3,000,000	$3,000,000	$3,000,000	UFA
Anthony Stolarz	G	32	$2,500,000	UFA
Michael Amadio	C	29	$2,000,000	$2,000,000	UFA
Marc-Andre Fleury	G	41	$2,000,000	UFA
Jamie Oleksiak	D	33	$2,300,000	UFA
Bobby McMann	C	29	$1,250,000	$1,250,000	$1,250,000	UFA
Lane Hutson	D	22	$925,000	$925,000	$925,000	RFA
T.J. Tynan	C	34	UFA
Tanner Laczynski	C	28	UFA
PRO TOTALS			$91,226,190	$46,283,333	$32,883,333	$22,708,333	$15,625,000	$15,625,000	$0	$0	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Robert Thomas	C	26	$10,500,000	$8,250,000	$6,600,000	$6,600,000	$6,600,000	$6,550,000	RFA	-	-
Aaron Ekblad	D	30	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$7,500,000	UFA	-	-
Jordan Kyrou	C	27	$7,500,000	$8,000,000	$8,000,000	$8,000,000	UFA	-	-	-	-
Kyle Connor	LW	29	$7,000,000	UFA	-	-	-	-	-	-	-
Alex Ovechkin	LW	40	$6,750,000	UFA	-	-	-	-	-	-	-
Patrick Kane	RW	37	$6,500,000	$6,500,000	UFA	-	-	-	-	-	-
John Carlson	D	36	$6,000,000	UFA	-	-	-	-	-	-	-
Blake Coleman	C LW RW	34	$4,900,000	$4,900,000	UFA	-	-	-	-	-	-
Rickard Rakell	RW	32	$4,800,000	$3,600,000	$3,600,000	UFA	-	-	-	-	-
Jaden Schwartz	C	33	$4,500,000	UFA	-	-	-	-	-	-	-
Evan Bouchard	D	26	$4,000,000	RFA	-	-	-	-	-	-	-
Nick Foligno	LW	38	$4,000,000	UFA	-	-	-	-	-	-	-
Jake Walman	D	30	$3,000,000	$3,000,000	$3,000,000	UFA	-	-	-	-	-
Anthony Stolarz	G	32	$2,500,000	UFA	-	-	-	-	-	-	-
Michael Amadio	C	29	$2,000,000	$2,000,000	UFA	-	-	-	-	-	-
Marc-Andre Fleury	G	41	$2,000,000	UFA	-	-	-	-	-	-	-
Jamie Oleksiak	D	33	$1,875,000	UFA	-	-	-	-	-	-	-
Bobby McMann	C	29	$1,250,000	$1,250,000	$1,250,000	UFA	-	-	-	-	-
Lane Hutson	D	22	$925,000	$925,000	$925,000	RFA	-	-	-	-	-
T.J. Tynan	C	34	$775,000	$775,000	$775,000	UFA	-	-	-	-	-
Tanner Laczynski	C	28	$775,000	$775,000	UFA	-	-	-	-	-	-
Bonus			$2,301,191	-	-	-	-	-	-	-	-
PRO TOTALS			$89,050,000	$47,475,000	$31,650,000	$22,100,000	$14,100,000	$14,050,000	$0	$0	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Jakub Lauko	C	25	$950,000	RFA	-	-	-	-	-	-	-
Connor Carrick	D	31	$850,000	UFA	-	-	-	-	-	-	-
Tanner Dickinson	C	24	$825,000	RFA	-	-	-	-	-	-	-
Dennis Gilbert	D	29	$800,000	$800,000	UFA	-	-	-	-	-	-
Lucas Carlsson	D	28	$800,000	$800,000	UFA	-	-	-	-	-	-
Will Cranley	G	24	$800,000	RFA	-	-	-	-	-	-	-
Alexander Petrovic	D	33	$775,000	$775,000	$775,000	UFA	-	-	-	-	-
Brandon Halverson	G	29	$775,000	$775,000	$775,000	UFA	-	-	-	-	-
Jonah Gadjovich	LW	27	$775,000	$775,000	UFA	-	-	-	-	-	-
Mitchell Weeks	G	24	$775,000	$775,000	RFA	-	-	-	-	-	-
Anthony Angello	RW	30	$775,000	UFA	-	-	-	-	-	-	-
Blake Hillman	D	29	$775,000	UFA	-	-	-	-	-	-	-
Brad Hunt	D	37	$775,000	UFA	-	-	-	-	-	-	-
Brett Budgell	C	24	$775,000	RFA	-	-	-	-	-	-	-
Carson Golder	LW	23	$775,000	RFA	-	-	-	-	-	-	-
Cole Krygier	D	25	$775,000	RFA	-	-	-	-	-	-	-
Connor MacEachern	C	26	$775,000	RFA	-	-	-	-	-	-	-
David Silye	C	27	$775,000	UFA	-	-	-	-	-	-	-
Dino Kambeitz	RW	25	$775,000	RFA	-	-	-	-	-	-	-
Jakub Rychlovsky	C	24	$775,000	RFA	-	-	-	-	-	-	-
Jaydon Dureau	C	25	$775,000	RFA	-	-	-	-	-	-	-
Joe Fleming	D	22	$775,000	RFA	-	-	-	-	-	-	-
Joel Teasdale	LW	26	$775,000	UFA	-	-	-	-	-	-	-
Marcus Sylvegard	C	26	$775,000	UFA	-	-	-	-	-	-	-
Ryan Carpenter	C	35	$775,000	UFA	-	-	-	-	-	-	-
Spencer Kersten	RW	25	$775,000	RFA	-	-	-	-	-	-	-
Trevor Janicke	C	25	$775,000	RFA	-	-	-	-	-	-	-
Tristan Allard	C LW	23	$775,000	RFA	-	-	-	-	-	-	-
Turner Ottenbreit	D	28	$775,000	UFA	-	-	-	-	-	-	-
Yaniv Perets	G	26	$775,000	RFA	-	-	-	-	-	-	-
FARM TOTALS			$23,625,000	$4,700,000	$1,550,000	$0	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
COACHING TOTALS		$0	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 32 Games

Arena Capacity	Attendance	Attendance Per Game	PCT	Ticket Price	Total
Level 1: 6000	183,043	5,720	95%	$150	$27,456,450
Level 2: 5000	149,538	4,673	93%	$100	$14,953,800
Level 3: 2000	60,078	1,877	94%	$75	$4,505,850
Level 4: 4000	120,165	3,755	94%	$50	$6,008,250
Level 5: 1000	29,577	924	92%	$300	$8,873,100
Total Attendance:	542,401	16,950	94%	-	$61,797,450

Blues	3
Devils	6