Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Robert Thomas |
C |
25 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | RFA | |
| Roope Hintz |
C |
28 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | UFA | |
| MacKenzie Weegar |
D |
31 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | |
| Nikolaj Ehlers |
LW |
29 | $6,000,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Mike Matheson |
D |
31 | $4,875,000 | $4,875,000 | UFA | ||||||
| Jordan Kyrou |
C |
27 | $7,083,333 | $7,083,333 | $7,083,333 | $7,083,333 | $7,083,333 | UFA | |||
| Jaden Schwartz |
C |
32 | $5,500,000 | $5,500,000 | UFA | ||||||
| Artturi Lehkonen |
LW |
29 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||||
| Ivan Provorov |
D |
28 | $3,375,000 | UFA | |||||||
| Pavel Zacha |
C |
28 | $4,200,000 | $4,200,000 | $4,200,000 | UFA | |||||
| David Perron |
LW |
36 | $4,000,000 | $4,000,000 | UFA | ||||||
| Evan Bouchard |
D |
25 | $4,000,000 | $4,000,000 | RFA | ||||||
| Nick Foligno |
LW |
37 | $4,000,000 | $4,000,000 | UFA | ||||||
| Frank Vatrano |
C LW RW |
31 | $3,650,000 | UFA | |||||||
| Jake Walman |
D |
29 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||||
| Cam Talbot |
G |
37 | $3,000,000 | $3,000,000 | UFA | ||||||
| Anthony Stolarz |
G |
31 | $2,500,000 | $2,500,000 | UFA | ||||||
| Brock Nelson |
C |
33 | $3,000,000 | UFA | |||||||
| Cody Ceci |
D |
31 | $1,625,000 | UFA | |||||||
| Jonathan Drouin |
LW |
30 | $1,000,000 | UFA | |||||||
| PRO TOTALS | $88,808,333 | $77,658,333 | $49,783,333 | $41,083,333 | $38,083,333 | $31,000,000 | $23,500,000 | $0 | $0 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Robert Thomas |
C |
25 | $10,900,000 | $10,500,000 | $8,250,000 | $6,600,000 | $6,600,000 | $6,600,000 | $6,550,000 | RFA |
- |
| Roope Hintz |
C |
28 | $9,500,000 | $8,650,000 | $8,350,000 | $7,750,000 | $7,750,000 | $7,000,000 | $6,500,000 | UFA |
- |
| MacKenzie Weegar |
D |
31 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA |
- |
| Nikolaj Ehlers |
LW |
29 | $6,750,000 | UFA |
- | - | - | - | - | - | - |
| Mike Matheson |
D |
31 | $6,500,000 | $6,500,000 | UFA |
- | - | - | - | - | - |
| Jordan Kyrou |
C |
27 | $6,000,000 | $7,500,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
- | - | - |
| Jaden Schwartz |
C |
32 | $6,000,000 | $4,500,000 | UFA |
- | - | - | - | - | - |
| Artturi Lehkonen |
LW |
29 | $4,500,000 | $4,000,000 | $4,000,000 | UFA |
- | - | - | - | - |
| Ivan Provorov |
D |
28 | $4,312,500 | UFA |
- | - | - | - | - | - | - |
| Pavel Zacha |
C |
28 | $4,200,000 | $4,200,000 | $4,200,000 | UFA |
- | - | - | - | - |
| David Perron |
LW |
36 | $4,000,000 | $4,000,000 | UFA |
- | - | - | - | - | - |
| Evan Bouchard |
D |
25 | $4,000,000 | $4,000,000 | RFA |
- | - | - | - | - | - |
| Nick Foligno |
LW |
37 | $4,000,000 | $4,000,000 | UFA |
- | - | - | - | - | - |
| Frank Vatrano |
C LW RW |
31 | $3,650,000 | UFA |
- | - | - | - | - | - | - |
| Jake Walman |
D |
29 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - |
| Cam Talbot |
G |
37 | $3,000,000 * | $3,000,000 * | UFA |
- | - | - | - | - | - |
| Anthony Stolarz |
G |
31 | $2,500,000 | $2,500,000 | UFA |
- | - | - | - | - | - |
| Brock Nelson |
C |
33 | $2,000,000 | UFA |
- | - | - | - | - | - | - |
| Cody Ceci |
D |
31 | $1,750,000 | UFA |
- | - | - | - | - | - | - |
| Jonathan Drouin |
LW |
30 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $94,812,500 | $73,600,000 | $43,050,000 | $32,600,000 | $29,600,000 | $20,850,000 | $20,300,000 | $0 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrew Poturalski |
C |
31 | UFA | ||||||||
| Brett Bulmer |
LW RW |
33 | UFA | ||||||||
| Colton Young |
C LW RW |
26 | RFA | ||||||||
| Gabriel Bourque |
LW |
34 | UFA | ||||||||
| Matt Filipe |
C |
27 | UFA | ||||||||
| Neil Shea |
C LW RW |
25 | RFA | ||||||||
| Nick Caamano |
RW |
26 | UFA | ||||||||
| Roman Ahcan |
LW |
26 | RFA | ||||||||
| Tarun Fizer |
RW |
23 | RFA | ||||||||
| Jakub Lauko |
C |
24 | $950,000 | $950,000 | RFA | ||||||
| Yan Kuznetsov |
D |
23 | $925,000 | $925,000 | RFA | ||||||
| Mattias Norlinder |
D |
25 | $875,000 | RFA | |||||||
| Connor Carrick |
D |
30 | $850,000 | $850,000 | UFA | ||||||
| Radim Simek |
D |
32 | $850,000 | UFA | |||||||
| Tanner Dickinson |
C |
23 | $825,000 | $825,000 | RFA | ||||||
| Marc-Andre Gaudet |
D |
21 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Will Cranley |
G |
23 | $800,000 | $800,000 | RFA | ||||||
| Vadim Zherenko |
G |
24 | $800,000 | RFA | |||||||
| Jake Stevens |
D |
19 | $775,000 | $775,000 | $775,000 | $775,000 | RFA | ||||
| Artyom Kulakov |
D |
22 | $775,000 | $775,000 | $775,000 | RFA | |||||
| Mitchell Weeks |
G |
23 | $775,000 | $775,000 | $775,000 | RFA | |||||
| Carson Golder |
LW |
22 | $775,000 | $775,000 | RFA | ||||||
| Joe Fleming |
D |
21 | $775,000 | $775,000 | RFA | ||||||
| Ryan Carpenter |
C |
34 | $775,000 | $775,000 | UFA | ||||||
| Tristan Allard |
C LW |
22 | $775,000 | $775,000 | RFA | ||||||
| Yaniv Perets |
G |
25 | $775,000 | $775,000 | RFA | ||||||
| Otto Koivula |
LW |
26 | $775,000 | RFA | |||||||
| FARM TOTALS | $14,650,000 | $11,350,000 | $3,125,000 | $775,000 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrew Poturalski |
C |
31 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Brett Bulmer |
LW RW |
33 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Colton Young |
C LW RW |
26 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
| Gabriel Bourque |
LW |
34 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Matt Filipe |
C |
27 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Neil Shea |
C LW RW |
25 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
| Nick Caamano |
RW |
26 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Roman Ahcan |
LW |
26 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
| Tarun Fizer |
RW |
23 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
| Jakub Lauko |
C |
24 | $950,000 | $950,000 | RFA |
- | - | - | - | - | - |
| Yan Kuznetsov |
D |
23 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
| Mattias Norlinder |
D |
25 | $875,000 | RFA |
- | - | - | - | - | - | - |
| Connor Carrick |
D |
30 | $850,000 | $850,000 | UFA |
- | - | - | - | - | - |
| Radim Simek |
D |
32 | $850,000 | UFA |
- | - | - | - | - | - | - |
| Tanner Dickinson |
C |
23 | $825,000 | $825,000 | RFA |
- | - | - | - | - | - |
| Marc-Andre Gaudet |
D |
21 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Will Cranley |
G |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Vadim Zherenko |
G |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
| Jake Stevens |
D |
19 | $775,000 | $775,000 | $775,000 | $775,000 | RFA |
- | - | - | - |
| Artyom Kulakov |
D |
22 | $775,000 | $775,000 | $775,000 | RFA |
- | - | - | - | - |
| Mitchell Weeks |
G |
23 | $775,000 | $775,000 | $775,000 | RFA |
- | - | - | - | - |
| Carson Golder |
LW |
22 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Joe Fleming |
D |
21 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Ryan Carpenter |
C |
34 | $775,000 | $775,000 | UFA |
- | - | - | - | - | - |
| Tristan Allard |
C LW |
22 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Yaniv Perets |
G |
25 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Otto Koivula |
LW |
26 | $775,000 | RFA |
- | - | - | - | - | - | - |
| FARM TOTALS | $25,761,103 | $11,350,000 | $3,125,000 | $775,000 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Craig Berube | 57 | $3,500,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $3,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 4 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 24,000 | 6,000 | 100% | $150 | $3,600,000 |
| Level 2: 5000 | 20,000 | 5,000 | 100% | $100 | $2,000,000 |
| Level 3: 2000 | 8,000 | 2,000 | 100% | $75 | $600,000 |
| Level 4: 4000 | 15,966 | 3,992 | 100% | $50 | $798,300 |
| Level 5: 1000 | 4,000 | 1,000 | 100% | $300 | $1,200,000 |
| Total Attendance: | 71,966 | 17,992 | 100% | - | $8,198,300 |