Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Charlie McAvoy	D	27	$9,500,000	$9,500,000	$9,500,000	$9,500,000	$9,500,000	$9,500,000	UFA
David Pastrnak	RW	28	$11,500,000	$11,500,000	$11,500,000	$11,500,000	$11,500,000	UFA
Evgeny Kuznetsov	C	32	$7,800,000	UFA
Neal Pionk	D	29	$5,875,000	UFA
Andrew Mangiapane	LW	29	$5,800,000	UFA
Ryan Strome	C	31	$5,000,000	$5,000,000	$5,000,000	UFA
Carter Verhaeghe	C LW RW	29	$4,166,667	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000	UFA
Jeremy Swayman	G	26	$4,250,000	$4,250,000	RFA
Brad Marchand	LW	36	$6,125,000	UFA
Adam Lowry	C	32	$3,250,000	$3,250,000	UFA
Jacob Middleton	D	29	$2,450,000	UFA
Jesper Fast	RW	33	$1,750,000	UFA
Logan O'Connor	RW	28	$1,050,000	UFA
Erik Johnson	D	37	$1,000,000	UFA
James Reimer	G	37	$1,250,000	UFA
Teddy Blueger	C	30	$950,000	UFA
Zemgus Girgensons	LW	31	$950,000	UFA
Mason Lohrei	D	24	$925,000	$925,000	RFA
Josh Mahura	D	27	$1,000,000	UFA
Joel Hanley	D	33	$775,000	UFA
PRO TOTALS			$75,366,667	$41,425,000	$33,000,000	$28,000,000	$28,000,000	$16,500,000	$7,000,000	$7,000,000	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Charlie McAvoy	D	27	$11,500,000	$11,500,000	$10,000,000	$7,750,000	$7,500,000	$7,500,000	UFA	-	-
David Pastrnak	RW	28	$11,500,000	$11,500,000	$11,500,000	$11,500,000	$11,500,000	UFA	-	-	-
Evgeny Kuznetsov	C	32	$8,000,000	UFA	-	-	-	-	-	-	-
Neal Pionk	D	29	$6,000,000	UFA	-	-	-	-	-	-	-
Andrew Mangiapane	LW	29	$5,800,000	UFA	-	-	-	-	-	-	-
Ryan Strome	C	31	$5,000,000	$5,000,000	$5,000,000	UFA	-	-	-	-	-
Carter Verhaeghe	C LW RW	29	$4,500,000	UFA	-	-	-	-	-	-	-
Jeremy Swayman	G	26	$4,250,000	$4,250,000	RFA	-	-	-	-	-	-
Brad Marchand	LW	36	$4,000,000	UFA	-	-	-	-	-	-	-
Adam Lowry	C	32	$3,500,000	$2,500,000	UFA	-	-	-	-	-	-
Jacob Middleton	D	29	$2,050,000	UFA	-	-	-	-	-	-	-
Jesper Fast	RW	33	$1,750,000	UFA	-	-	-	-	-	-	-
Logan O'Connor	RW	28	$1,250,000	UFA	-	-	-	-	-	-	-
Erik Johnson	D	37	$1,000,000	UFA	-	-	-	-	-	-	-
James Reimer	G	37	$1,000,000	UFA	-	-	-	-	-	-	-
Teddy Blueger	C	30	$950,000	UFA	-	-	-	-	-	-	-
Zemgus Girgensons	LW	31	$950,000	UFA	-	-	-	-	-	-	-
Mason Lohrei	D	24	$925,000	$925,000	RFA	-	-	-	-	-	-
Josh Mahura	D	27	$900,000	UFA	-	-	-	-	-	-	-
Joel Hanley	D	33	$775,000	UFA	-	-	-	-	-	-	-
Bonus			$2,966,667	-	-	-	-	-	-	-	-
PRO TOTALS			$75,600,000	$35,675,000	$26,500,000	$19,250,000	$19,000,000	$7,500,000	$0	$0	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Conor Sheary	LW	32	$3,200,000	$3,200,000	$3,200,000	$3,200,000	UFA	-	-	-	-
Austin Rueschhoff	RW	27	$1,234,567	UFA	-	-	-	-	-	-	-
Brandon Halverson	G	29	$1,234,567	UFA	-	-	-	-	-	-	-
Jimmy Huntington	C	26	$1,234,567	UFA	-	-	-	-	-	-	-
Josh Healey	D	30	$1,234,567	UFA	-	-	-	-	-	-	-
Lleyton Moore	D	23	$1,234,567	RFA	-	-	-	-	-	-	-
Marc Gatcomb	RW	25	$1,234,567	RFA	-	-	-	-	-	-	-
Matthew Strome	LW	25	$1,234,567	RFA	-	-	-	-	-	-	-
Nikolas Matinpalo	D	26	$1,234,567	RFA	-	-	-	-	-	-	-
Santtu Kinnunen	D	26	$1,234,567	RFA	-	-	-	-	-	-	-
Tyler Parks	G	32	$1,234,567	UFA	-	-	-	-	-	-	-
Wilmer Skoog	C	25	$1,234,567	RFA	-	-	-	-	-	-	-
Zach Metsa	D	26	$1,234,567	RFA	-	-	-	-	-	-	-
Zane McIntyre	G	32	$1,234,567	UFA	-	-	-	-	-	-	-
Fabian Lysell	C	22	$975,000	$975,000	RFA	-	-	-	-	-	-
Matthew Poitras	C	21	$925,000	$925,000	$925,000	RFA	-	-	-	-	-
Vinni Lettieri	C	30	$900,000	UFA	-	-	-	-	-	-	-
Brett Harrison	C	21	$875,000	$875,000	$875,000	RFA	-	-	-	-	-
Trevor Kuntar	C LW	23	$875,000	$875,000	RFA	-	-	-	-	-	-
Jean-Luc Foudy	C	22	$847,500	RFA	-	-	-	-	-	-	-
Frederic Brunet	C D	21	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Ryan Mast	D	22	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Georgii Merkulov	C	24	$800,000	RFA	-	-	-	-	-	-	-
Michael Callahan	D	25	$800,000	RFA	-	-	-	-	-	-	-
Philippe Maillet	C	32	$800,000	UFA	-	-	-	-	-	-	-
FARM TOTALS			$28,646,871	$8,450,000	$6,600,000	$3,200,000	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Jim Montgomery	53	$2,000,000	-	-	-	-	-	-	-	-
Ryan Mougenel	48	$1,000,000	-	-	-	-	-	-	-	-
COACHING TOTALS		$3,000,000	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 4 Games

Arena Capacity	Attendance	Attendance Per Game	PCT	Ticket Price	Total
Level 1: 6000	24,000	6,000	100%	$150	$3,600,000
Level 2: 5000	20,000	5,000	100%	$100	$2,000,000
Level 3: 2000	8,000	2,000	100%	$75	$600,000
Level 4: 4000	16,000	4,000	100%	$50	$800,000
Level 5: 1000	4,000	1,000	100%	$300	$1,200,000
Total Attendance:	72,000	18,000	100%	-	$8,200,000

Bruins	1
Sabres	3