• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Charlie McAvoy
 
 
 
D
 
28 $9,500,000$9,500,000$9,500,000$9,500,000$9,500,000
UFA
David Pastrnak
 
 
RW
 
 
29 $11,500,000$11,500,000$11,500,000$11,500,000
UFA
Benjamin Gleason
 
 
 
D
 
27
UFA
Carter Verhaeghe
C
LW
RW
 
 
30 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
UFA
Ryan Strome
C
 
 
 
 
32 $5,000,000$5,000,000
UFA
Jeremy Swayman
 
 
 
 
G
27 $4,250,000
UFA
Conor Sheary
 
LW
 
 
 
33 $3,200,000$3,200,000$3,200,000
UFA
Logan Stanley
 
 
 
D
 
27 $3,000,000$3,000,000
UFA
Adam Lowry
C
 
 
 
 
32 $3,250,000
UFA
Dalibor Dvorsky
C
 
 
 
 
20 $1,000,000$1,000,000$1,000,000
RFA
Macklin Celebrini
C
 
 
 
 
19 $1,000,000$1,000,000$1,000,000
RFA
Nikolas Matinpalo
 
 
 
D
 
27 $1,000,000$1,000,000
UFA
Matthew Poitras
C
 
 
 
 
21 $925,000$925,000
RFA
Mason Lohrei
 
 
 
D
 
24 $925,000
RFA
Hunter Shepard
 
 
 
 
G
30 $900,000$900,000
UFA
Michael Eyssimont
C
 
 
 
 
29 $810,000$810,000$810,000
UFA
Boris Katchouk
 
LW
 
 
 
27 $800,000$800,000
UFA
Frederic Brunet
C
 
 
D
 
22 $800,000$800,000
RFA
Ryan Mast
 
 
 
D
 
22 $800,000$800,000
RFA
Marcus Hogberg
 
 
 
 
G
31 $780,000$780,000
UFA
MacKenzie MacEachern
 
LW
 
 
 
31 $775,000
UFA
Jackson Blake
C
 
 
 
 
22 $82,500$82,500
RFA
PRO TOTALS $57,297,500 $48,097,500 $34,010,000 $28,000,000 $16,500,000 $7,000,000 $7,000,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Charlie McAvoy
 
 
 
D
 
28 $11,500,000 $10,000,000 $7,750,000 $7,500,000 $7,500,000
UFA
- - -
David Pastrnak
 
 
RW
 
 
29 $11,500,000 $11,500,000 $11,500,000 $11,500,000
UFA
- - - -
Benjamin Gleason
 
 
 
D
 
27 $8,000,000
UFA
- - - - - - -
Carter Verhaeghe
C
LW
RW
 
 
30 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
UFA
-
Ryan Strome
C
 
 
 
 
32 $5,000,000 $5,000,000
UFA
- - - - - -
Jeremy Swayman
 
 
 
 
G
27 $4,250,000
UFA
- - - - - - -
Conor Sheary
 
LW
 
 
 
33 $3,200,000 $3,200,000 $3,200,000
UFA
- - - - -
Logan Stanley
 
 
 
D
 
27 $3,000,000 $3,000,000
UFA
- - - - - -
Adam Lowry
C
 
 
 
 
32 $2,500,000
UFA
- - - - - - -
Dalibor Dvorsky
C
 
 
 
 
20 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Macklin Celebrini
C
 
 
 
 
19 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Nikolas Matinpalo
 
 
 
D
 
27 $1,000,000 $1,000,000
UFA
- - - - - -
Matthew Poitras
C
 
 
 
 
21 $925,000 $925,000
RFA
- - - - - -
Mason Lohrei
 
 
 
D
 
24 $925,000
RFA
- - - - - - -
Hunter Shepard
 
 
 
 
G
30 $900,000 $900,000
UFA
- - - - - -
Michael Eyssimont
C
 
 
 
 
29 $810,000 $810,000 $810,000
UFA
- - - - -
Boris Katchouk
 
LW
 
 
 
27 $800,000 $800,000
UFA
- - - - - -
Frederic Brunet
C
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Ryan Mast
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Marcus Hogberg
 
 
 
 
G
31 $780,000 $780,000
UFA
- - - - - -
MacKenzie MacEachern
 
LW
 
 
 
31 $775,000
UFA
- - - - - - -
Jackson Blake
C
 
 
 
 
22 $82,500 $82,500
RFA
- - - - - -
Bonus $6,750,000 - - - - - - - -
PRO TOTALS $66,547,500 $48,597,500 $32,260,000 $26,000,000 $14,500,000 $7,000,000 $7,000,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Justin Dowling
C
 
 
 
 
35
UFA
Fabian Lysell
C
 
 
 
 
22 $975,000
RFA
Noel Gunler
C
 
 
 
 
24 $875,000
RFA
Brett Harrison
C
 
 
 
 
22 $875,000$875,000
RFA
Trevor Kuntar
C
LW
 
 
 
24 $875,000
RFA
Dominic Toninato
C
 
 
 
 
31 $825,000$825,000
UFA
Hugh McGing
C
 
 
 
 
27 $800,000$800,000
UFA
Riley Duran
C
 
 
 
 
23 $800,000$800,000
RFA
Chad Hillebrand
C
LW
 
 
 
26 $775,000
UFA
Chris Ortiz
 
 
 
D
 
24 $775,000
RFA
Connor Mayer
 
 
 
D
 
26 $775,000
UFA
Danny Katic
C
 
 
 
 
25 $775,000
RFA
Drew Bavaro
 
 
 
D
 
25 $775,000
RFA
Evan Cormier
 
 
 
 
G
28 $775,000
UFA
Gabriel Fortier
 
LW
 
 
 
25 $775,000
RFA
Givani Smith
 
 
RW
 
 
27
UFA
Jack Millar
 
 
 
D
 
25 $775,000
RFA
Jeremy Brodeur
 
 
 
 
G
29 $775,000
UFA
Joseph Keane
 
 
 
D
 
26 $775,000
RFA
Kyle Looft
 
 
 
D
 
27 $775,000
UFA
Kyle Mayhew
 
 
 
D
 
28 $775,000
UFA
Matthew Strome
 
LW
 
 
 
26 $775,000
UFA
Nathan Legare
 
 
RW
 
 
24 $775,000
RFA
Sam Bitten
C
 
 
 
 
25 $775,000
RFA
Scooter Brickey
 
 
 
D
 
26 $775,000
UFA
Scott Walford
 
 
 
D
 
26 $775,000
UFA
FARM TOTALS $19,200,000 $3,300,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Justin Dowling
C
 
 
 
 
35 $8,000,000
UFA
- - - - - - -
Fabian Lysell
C
 
 
 
 
22 $975,000
RFA
- - - - - - -
Noel Gunler
C
 
 
 
 
24 $925,000 $925,000
RFA
- - - - - -
Brett Harrison
C
 
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Trevor Kuntar
C
LW
 
 
 
24 $875,000
RFA
- - - - - - -
Dominic Toninato
C
 
 
 
 
31 $825,000 * $825,000 *
UFA
- - - - - -
Hugh McGing
C
 
 
 
 
27 $800,000 $800,000
UFA
- - - - - -
Riley Duran
C
 
 
 
 
23 $800,000 $800,000
RFA
- - - - - -
Chad Hillebrand
C
LW
 
 
 
26 $775,000
UFA
- - - - - - -
Chris Ortiz
 
 
 
D
 
24 $775,000
RFA
- - - - - - -
Connor Mayer
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Danny Katic
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Drew Bavaro
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Evan Cormier
 
 
 
 
G
28 $775,000
UFA
- - - - - - -
Gabriel Fortier
 
LW
 
 
 
25 $775,000
RFA
- - - - - - -
Givani Smith
 
 
RW
 
 
27 $775,000
UFA
- - - - - - -
Jack Millar
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Jeremy Brodeur
 
 
 
 
G
29 $775,000
UFA
- - - - - - -
Joseph Keane
 
 
 
D
 
26 $775,000
RFA
- - - - - - -
Kyle Looft
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Kyle Mayhew
 
 
 
D
 
28 $775,000
UFA
- - - - - - -
Matthew Strome
 
LW
 
 
 
26 $775,000
UFA
- - - - - - -
Nathan Legare
 
 
RW
 
 
24 $775,000
RFA
- - - - - - -
Sam Bitten
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Scooter Brickey
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Scott Walford
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
FARM TOTALS $28,025,000 $4,225,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 12 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 65,897  5,491  92% $150  $9,884,550
Level 2: 5000 55,461  4,622  92% $100  $5,546,100
Level 3: 2000 22,372  1,864  93% $75  $1,677,900
Level 4: 4000 45,186  3,766  94% $50  $2,259,300
Level 5: 1000 11,428  952  95% $300  $3,428,400
Total Attendance: 200,344  16,695 93% - $22,796,250

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.