• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Aleksander Barkov
C
 
 
 
 
30 $10,000,000$10,000,000$10,000,000$10,000,000$10,000,000
UFA
Matthew Tkachuk
 
LW
 
 
 
28 $9,500,000$9,500,000$9,500,000$9,500,000$9,500,000
UFA
Kevin Fiala
 
LW
 
 
 
29 $7,875,000$7,875,000$7,875,000$7,875,000
UFA
Brett Pesce
 
 
 
D
 
31 $4,500,000$4,500,000$4,500,000$4,500,000$4,500,000
UFA
Gustav Forsling
 
 
 
D
 
29 $5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Justin Faulk
 
 
 
D
 
33 $6,500,000$6,500,000
UFA
Alex Iafallo
 
LW
 
 
 
32 $4,000,000$4,000,000$4,000,000$4,000,000
UFA
Vladislav Gavrikov
 
 
 
D
 
30 $3,200,000$3,200,000$3,200,000
UFA
Anton Lundell
C
 
 
 
 
24 $3,400,000
RFA
Brenden Dillon
 
 
 
D
 
35 $3,000,000$3,000,000$3,000,000
UFA
Jordan Staal
C
 
 
 
 
37 $3,000,000$3,000,000$3,000,000
UFA
Danton Heinen
 
LW
 
 
 
30 $2,000,000$2,000,000
UFA
Frederik Andersen
 
 
 
 
G
36 $2,000,000
UFA
Michael Amadio
C
 
 
 
 
29 $2,000,000$2,000,000
UFA
Ryan Donato
C
 
 
 
 
29 $2,000,000$2,000,000
UFA
Jeremy Lauzon
 
 
 
D
 
28 $2,000,000
UFA
Marc-Andre Fleury
 
 
 
 
G
41 $2,000,000
UFA
Sam Steel
C
 
 
 
 
27 $1,400,000
UFA
Justin Danforth
 
 
RW
 
 
32 $1,000,000
UFA
Andrew Poturalski
C
 
 
 
 
31 $775,000
UFA
Jack Johnson
 
 
 
D
 
38
UFA
Jimmy Vesey
 
LW
 
 
 
32 $1,200,000$1,200,000
UFA
PRO TOTALS $77,100,000 $64,525,000 $50,825,000 $41,625,000 $29,750,000 $5,750,000 $5,750,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Aleksander Barkov
C
 
 
 
 
30 $11,600,000 $10,000,000 $8,000,000 $7,200,000 $7,200,000
UFA
- - -
Matthew Tkachuk
 
LW
 
 
 
28 $11,250,000 $10,000,000 $8,750,000 $7,500,000 $7,000,000
UFA
- - -
Kevin Fiala
 
LW
 
 
 
29 $8,750,000 $8,500,000 $7,750,000 $6,750,000
UFA
- - - -
Brett Pesce
 
 
 
D
 
31 $6,000,000 $6,000,000 $4,000,000 $2,000,000 $1,000,000
UFA
- - -
Gustav Forsling
 
 
 
D
 
29 $5,750,000 $5,750,000 $5,750,000 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
-
Justin Faulk
 
 
 
D
 
33 $4,500,000 $4,500,000
UFA
- - - - - -
Alex Iafallo
 
LW
 
 
 
32 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
- - - -
Vladislav Gavrikov
 
 
 
D
 
30 $4,000,000 $1,250,000 $1,250,000
UFA
- - - - -
Anton Lundell
C
 
 
 
 
24 $3,400,000
RFA
- - - - - - -
Brenden Dillon
 
 
 
D
 
35 $3,000,000 $2,000,000 $2,000,000
UFA
- - - - -
Jordan Staal
C
 
 
 
 
37 $3,000,000 $3,000,000 $3,000,000
UFA
- - - - -
Danton Heinen
 
LW
 
 
 
30 $2,000,000 $2,000,000
UFA
- - - - - -
Frederik Andersen
 
 
 
 
G
36 $2,000,000 $2,000,000
UFA
- - - - - -
Michael Amadio
C
 
 
 
 
29 $2,000,000 $2,000,000
UFA
- - - - - -
Ryan Donato
C
 
 
 
 
29 $2,000,000 $2,000,000
UFA
- - - - - -
Jeremy Lauzon
 
 
 
D
 
28 $2,000,000
UFA
- - - - - - -
Marc-Andre Fleury
 
 
 
 
G
41 $2,000,000 *
UFA
- - - - - - -
Sam Steel
C
 
 
 
 
27 $1,400,000
UFA
- - - - - - -
Justin Danforth
 
 
RW
 
 
32 $1,000,000
UFA
- - - - - - -
Andrew Poturalski
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Jack Johnson
 
 
 
D
 
38 $775,000
UFA
- - - - - - -
Jimmy Vesey
 
LW
 
 
 
32 $775,000
UFA
- - - - - - -
Bonus $250,000 - - - - - - - -
PRO TOTALS $81,975,000 $63,000,000 $44,500,000 $33,200,000 $20,950,000 $5,750,000 $5,750,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Spencer Knight
 
 
 
 
G
24 $4,000,000$4,000,000$4,000,000
RFA
Mackie Samoskevich
C
 
RW
 
 
23 $975,000$975,000
RFA
Felix Sandstrom
 
 
 
 
G
28 $900,000$900,000
UFA
Marek Alscher
 
 
 
D
 
21 $875,000$875,000$875,000
RFA
Justin Sourdif
C
 
 
 
 
23 $875,000
RFA
Sandis Vilmanis
C
 
 
 
 
21 $800,000$800,000$800,000
RFA
Braden Hache
 
 
 
D
 
22 $800,000$800,000
RFA
Filip Kral
 
 
 
D
 
26 $800,000
RFA
Simon Lundmark
 
 
 
D
 
25 $800,000
RFA
Djibril Toure
 
 
 
D
 
22 $775,000$775,000
RFA
Jeremie Biakabutuka
 
 
 
D
 
23
RFA
Lane Pederson
C
 
 
 
 
28 $775,000$775,000
UFA
Trey Taylor
 
 
 
D
 
23 $775,000$775,000
RFA
Alexandre Doucet
C
LW
RW
 
 
23 $775,000
RFA
Ben Steeves
 
LW
 
 
 
23 $775,000
RFA
Cameron Butler
 
 
RW
 
 
23 $775,000
RFA
Eetu Liukas
 
LW
 
 
 
23 $775,000
RFA
Hunter Jones
 
 
 
 
G
25 $775,000
RFA
Jaxsen Wiebe
C
 
RW
 
 
23 $775,000
RFA
Josiah Didier
 
 
 
D
 
32 $775,000
UFA
Kyle Criscuolo
C
 
 
 
 
33 $775,000
UFA
Mason Millman
 
 
 
D
 
24 $775,000
RFA
Nikolas Brouillard
 
 
 
D
 
30 $775,000
UFA
Patrick Giles
C
 
 
 
 
25 $775,000
RFA
Wyatt Bongiovanni
C
 
 
 
 
26 $775,000
UFA
Trey Fix-Wolansky
 
 
RW
 
 
26 $725,000
UFA
FARM TOTALS $23,175,000 $10,675,000 $5,675,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Spencer Knight
 
 
 
 
G
24 $4,000,000 * $4,500,000 * $5,000,000 *
RFA
- - - - -
Mackie Samoskevich
C
 
RW
 
 
23 $975,000 $975,000
RFA
- - - - - -
Felix Sandstrom
 
 
 
 
G
28 $900,000 $900,000
UFA
- - - - - -
Marek Alscher
 
 
 
D
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Justin Sourdif
C
 
 
 
 
23 $875,000
RFA
- - - - - - -
Sandis Vilmanis
C
 
 
 
 
21 $800,000 $800,000 $800,000
RFA
- - - - -
Braden Hache
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Filip Kral
 
 
 
D
 
26 $800,000
RFA
- - - - - - -
Simon Lundmark
 
 
 
D
 
25 $800,000
RFA
- - - - - - -
Djibril Toure
 
 
 
D
 
22 $775,000 $775,000
RFA
- - - - - -
Jeremie Biakabutuka
 
 
 
D
 
23 $775,000 $775,000
RFA
- - - - - -
Lane Pederson
C
 
 
 
 
28 $775,000 $775,000
UFA
- - - - - -
Trey Taylor
 
 
 
D
 
23 $775,000 $775,000
RFA
- - - - - -
Alexandre Doucet
C
LW
RW
 
 
23 $775,000
RFA
- - - - - - -
Ben Steeves
 
LW
 
 
 
23 $775,000
RFA
- - - - - - -
Cameron Butler
 
 
RW
 
 
23 $775,000
RFA
- - - - - - -
Eetu Liukas
 
LW
 
 
 
23 $775,000
RFA
- - - - - - -
Hunter Jones
 
 
 
 
G
25 $775,000
RFA
- - - - - - -
Jaxsen Wiebe
C
 
RW
 
 
23 $775,000
RFA
- - - - - - -
Josiah Didier
 
 
 
D
 
32 $775,000
UFA
- - - - - - -
Kyle Criscuolo
C
 
 
 
 
33 $775,000
UFA
- - - - - - -
Mason Millman
 
 
 
D
 
24 $775,000
RFA
- - - - - - -
Nikolas Brouillard
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Patrick Giles
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Wyatt Bongiovanni
C
 
 
 
 
26 $775,000
UFA
- - - - - - -
Trey Fix-Wolansky
 
 
RW
 
 
26 $725,000
UFA
- - - - - - -
FARM TOTALS $23,950,000 $11,950,000 $6,675,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dan Bylsma 53 $3,000,000 $3,000,000 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 12 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 68,453  5,704  95% $150  $10,267,950
Level 2: 5000 57,420  4,785  96% $100  $5,742,000
Level 3: 2000 22,715  1,893  95% $75  $1,703,625
Level 4: 4000 44,958  3,747  94% $50  $2,247,900
Level 5: 1000 11,397  950  95% $300  $3,419,100
Total Attendance: 204,943  17,079 95% - $23,380,575

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.