• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Mathew Barzal
C
 
 
 
 
27 $8,000,000$8,000,000$8,000,000
UFA
Tom Wilson
 
 
RW
 
 
31 $7,000,000$6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Ville Husso
 
 
 
 
G
30 $4,750,000
UFA
John Klingberg
 
 
 
D
 
32 $4,500,000$4,500,000$4,500,000
UFA
Alec Martinez
 
 
 
D
 
37 $4,000,000
UFA
Charles Hudon
 
LW
 
 
 
30
UFA
Cole Perfetti
C
 
 
 
 
23 $3,800,000$3,800,000$3,800,000$3,800,000
RFA
Janis Jerome Moser
 
 
 
D
 
24 $3,750,000$3,750,000$3,750,000
RFA
Kevin Lankinen
 
 
 
 
G
30 $3,000,000$3,000,000
UFA
Justin Holl
 
 
 
D
 
33 $2,500,000$2,500,000$2,500,000$2,500,000
UFA
Jordan Martinook
 
LW
 
 
 
32 $2,000,000$2,000,000$2,000,000$2,000,000
UFA
Pierre Engvall
 
LW
 
 
 
28 $1,600,000$1,600,000$1,600,000
UFA
Dylan Samberg
 
 
 
D
 
26 $1,500,000$1,500,000
RFA
Ryan McLeod
C
LW
 
 
 
25 $1,500,000
RFA
Cole Smith
 
LW
 
 
 
29 $1,000,000$1,000,000$1,000,000
UFA
Juraj Slafkovsky
C
 
 
 
 
21 $1,000,000$1,000,000
RFA
Logan Mailloux
 
 
 
D
 
22 $975,000$975,000$975,000
RFA
Ozzy Wiesblatt
C
 
 
 
 
23 $975,000$975,000
RFA
Steven Lorentz
C
 
 
 
 
29 $775,000$775,000$775,000
UFA
Joe Snively
C
 
 
 
 
29 $775,000
UFA
Kevin Rooney
C
 
 
 
 
31 $850,000
UFA
Liam OBrien
C
 
 
 
 
30 $775,000
UFA
Zac Dalpe
C
 
 
 
 
35 $775,000
UFA
PRO TOTALS $55,800,000 $41,875,000 $35,400,000 $14,800,000 $6,500,000 $6,500,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Mathew Barzal
C
 
 
 
 
27 $8,000,000 $8,000,000 $8,000,000
UFA
- - - - -
Tom Wilson
 
 
RW
 
 
31 $7,000,000
UFA
- - - - - - -
Ville Husso
 
 
 
 
G
30 $4,750,000
UFA
- - - - - - -
John Klingberg
 
 
 
D
 
32 $4,500,000 $4,500,000 $4,500,000
UFA
- - - - -
Alec Martinez
 
 
 
D
 
37 $4,000,000
UFA
- - - - - - -
Charles Hudon
 
LW
 
 
 
30 $4,000,000
UFA
- - - - - - -
Cole Perfetti
C
 
 
 
 
23 $3,800,000 $3,800,000 $3,800,000 $3,800,000
RFA
- - - -
Janis Jerome Moser
 
 
 
D
 
24 $3,750,000 $3,750,000 $3,750,000
RFA
- - - - -
Kevin Lankinen
 
 
 
 
G
30 $3,000,000 $3,000,000
UFA
- - - - - -
Justin Holl
 
 
 
D
 
33 $2,500,000 $2,500,000 $2,500,000 $2,500,000
UFA
- - - -
Jordan Martinook
 
LW
 
 
 
32 $2,000,000 $2,000,000 $2,000,000 $2,000,000
UFA
- - - -
Pierre Engvall
 
LW
 
 
 
28 $1,600,000 $1,600,000 $1,600,000
UFA
- - - - -
Dylan Samberg
 
 
 
D
 
26 $1,500,000 $1,500,000
RFA
- - - - - -
Ryan McLeod
C
LW
 
 
 
25 $1,500,000
RFA
- - - - - - -
Cole Smith
 
LW
 
 
 
29 $1,000,000 * $1,000,000 * $1,000,000 *
UFA
- - - - -
Juraj Slafkovsky
C
 
 
 
 
21 $1,000,000 $1,000,000
RFA
- - - - - -
Logan Mailloux
 
 
 
D
 
22 $975,000 $975,000 $975,000
RFA
- - - - -
Ozzy Wiesblatt
C
 
 
 
 
23 $975,000 $975,000
RFA
- - - - - -
Steven Lorentz
C
 
 
 
 
29 $775,000 $775,000 $775,000
UFA
- - - - -
Joe Snively
C
 
 
 
 
29 $775,000
UFA
- - - - - - -
Kevin Rooney
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Liam OBrien
C
 
 
 
 
30 $775,000
UFA
- - - - - - -
Zac Dalpe
C
 
 
 
 
35 $775,000
UFA
- - - - - - -
Bonus $3,775,000 - - - - - - - -
PRO TOTALS $59,725,000 $35,375,000 $28,900,000 $8,300,000 $0 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Maxime Comtois
 
LW
 
 
 
26 $2,037,500
RFA
Colin White
C
 
 
 
 
28 $1,750,000$1,750,000
UFA
Jakub Zboril
 
 
 
D
 
28 $1,250,000$1,250,000
UFA
Adam Fantilli
C
 
 
 
 
20 $1,000,000$1,000,000$1,000,000
RFA
Ian Mitchell
 
 
 
D
 
26 $1,000,000$1,000,000
RFA
Scott Reedy
C
 
 
 
 
26 $1,000,000$1,000,000
RFA
Sebastian Cossa
 
 
 
 
G
22 $1,000,000$1,000,000
RFA
Simon Edvinsson
 
 
 
D
 
22 $1,000,000$1,000,000
RFA
Tristen Robins
C
 
 
 
 
23 $925,000$925,000
RFA
Colten Ellis
 
 
 
 
G
24 $900,000$900,000$900,000
RFA
Isaiah Saville
 
 
 
 
G
24 $900,000$900,000$900,000
RFA
Lucas Carlsson
 
 
 
D
 
27 $900,000
UFA
Matt Kiersted
 
 
 
D
 
27 $900,000
UFA
Lukas Cormier
 
 
 
D
 
23 $875,000$875,000
RFA
Jack Quinn
 
 
RW
 
 
23 $863,333
RFA
Jake Livingstone
 
 
 
D
 
26 $850,000$850,000
RFA
Helge Grans
 
 
 
D
 
22 $847,500$850,000$850,000$850,000
RFA
Ethan Cardwell
 
 
RW
 
 
22 $825,000$825,000$825,000
RFA
Brandon Coe
C
 
 
 
 
23 $825,000$825,000
RFA
Artem Guryev
 
 
 
D
 
21 $800,000$800,000$800,000
RFA
Devon Levi
 
 
 
 
G
23 $800,000$800,000
RFA
Magnus Chrona
 
 
 
 
G
24 $800,000$800,000
RFA
Mitchell Russell
C
 
RW
 
 
24 $800,000$800,000
RFA
Jacob Lucchini
C
 
 
 
 
30
UFA
Samuel Houde
C
 
 
 
 
24 $775,000
RFA
FARM TOTALS $23,623,333 $18,150,000 $5,275,000 $850,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Maxime Comtois
 
LW
 
 
 
26 $2,037,500
RFA
- - - - - - -
Colin White
C
 
 
 
 
28 $1,750,000 $1,750,000
UFA
- - - - - -
Jakub Zboril
 
 
 
D
 
28 $1,250,000 $1,250,000
UFA
- - - - - -
Adam Fantilli
C
 
 
 
 
20 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Ian Mitchell
 
 
 
D
 
26 $1,000,000 $1,000,000
RFA
- - - - - -
Scott Reedy
C
 
 
 
 
26 $1,000,000 $1,000,000
RFA
- - - - - -
Sebastian Cossa
 
 
 
 
G
22 $1,000,000 $1,000,000
RFA
- - - - - -
Simon Edvinsson
 
 
 
D
 
22 $1,000,000 $1,000,000
RFA
- - - - - -
Tristen Robins
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Colten Ellis
 
 
 
 
G
24 $900,000 $900,000 $900,000
RFA
- - - - -
Isaiah Saville
 
 
 
 
G
24 $900,000 $900,000 $900,000
RFA
- - - - -
Lucas Carlsson
 
 
 
D
 
27 $900,000
UFA
- - - - - - -
Matt Kiersted
 
 
 
D
 
27 $900,000
UFA
- - - - - - -
Lukas Cormier
 
 
 
D
 
23 $875,000 $875,000
RFA
- - - - - -
Jack Quinn
 
 
RW
 
 
23 $863,333
RFA
- - - - - - -
Jake Livingstone
 
 
 
D
 
26 $850,000 * $850,000 *
RFA
- - - - - -
Helge Grans
 
 
 
D
 
22 $847,500
RFA
- - - - - - -
Ethan Cardwell
 
 
RW
 
 
22 $825,000 $825,000 $825,000
RFA
- - - - -
Brandon Coe
C
 
 
 
 
23 $825,000 $825,000
RFA
- - - - - -
Artem Guryev
 
 
 
D
 
21 $800,000 $800,000 $800,000
RFA
- - - - -
Devon Levi
 
 
 
 
G
23 $800,000 $800,000
RFA
- - - - - -
Magnus Chrona
 
 
 
 
G
24 $800,000 $800,000
RFA
- - - - - -
Mitchell Russell
C
 
RW
 
 
24 $800,000 $800,000
RFA
- - - - - -
Jacob Lucchini
C
 
 
 
 
30 $775,000
UFA
- - - - - - -
Samuel Houde
C
 
 
 
 
24 $775,000
RFA
- - - - - - -
FARM TOTALS $24,398,333 $17,300,000 $4,425,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
David Quinn 56 $2,000,000 - - - - - - - -
COACHING TOTALS $2,000,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.