• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nathan MacKinnon
C
 
 
 
 
 30 $12,600,000$12,600,000$12,600,000$12,600,000$12,600,000$12,600,000
UFA
Mathew Barzal
C
 
 
 
 
 28 $8,000,000$8,000,000
UFA
MacKenzie Weegar
 
 
 
D
 
 32 $7,250,000$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000
UFA
Tom Wilson
 
 
RW
 
 
 31 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Christian Dvorak
 
LW
 
 
 
 30 $5,650,000$5,650,000
UFA
Ryan McLeod
C
LW
 
 
 
 26 $4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000
RFA
Cole Perfetti
C
 
 
 
 
 24 $3,800,000$3,800,000$3,800,000
RFA
J.J. Moser
 
 
 
D
 
 25 $3,750,000$3,750,000
RFA
Cody Ceci
 
 
 
D
 
 32 $3,000,000$3,000,000$3,000,000$3,000,000
UFA
Yanni Gourde
C
 
 
 
 
 34 $3,000,000$3,000,000$3,000,000
UFA
Kevin Lankinen
 
 
 
 
G
 30 $3,000,000
UFA
Radek Faksa
C
 
 
 
 
 32 $2,000,000$2,000,000$2,000,000$2,000,000
UFA
Jordan Martinook
 
LW
 
 
 
 33 $2,000,000$2,000,000$2,000,000
UFA
Filip Gustavsson
 
 
 
 
G
 27 $2,000,000
UFA
Dylan Samberg
 
 
 
D
 
 27 $1,500,000
UFA
Nic Dowd
C
 
 
 
 
 35 $1,200,000$1,200,000
UFA
Adam Fantilli
C
 
 
 
 
 21 $1,000,000$1,000,000
RFA
Jake Sanderson
 
 
 
D
 
 23 $1,000,000
RFA
Juraj Slafkovsky
C
 
 
 
 
 21 $1,000,000
RFA
Simon Edvinsson
 
 
 
D
 
 23 $1,000,000
RFA
Steven Lorentz
C
 
 
 
 
 29 $775,000$775,000
UFA
PRO TOTALS $74,025,000 $64,525,000 $44,150,000 $35,350,000 $30,350,000 $23,850,000 $4,000,000 $4,000,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nathan MacKinnon
C
 
 
 
 
 30 $12,600,000 $12,600,000 $12,600,000 $12,600,000 $12,600,000 $12,600,000
UFA
 - -
Mathew Barzal
C
 
 
 
 
 28 $8,000,000 $8,000,000
UFA
 - - - - - -
MacKenzie Weegar
 
 
 
D
 
 32 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000
UFA
 - -
Tom Wilson
 
 
RW
 
 
 31 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000
UFA
 - - -
Christian Dvorak
 
LW
 
 
 
 30 $5,650,000 $5,650,000
UFA
 - - - - - -
Ryan McLeod
C
LW
 
 
 
 26 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000
RFA
Cole Perfetti
C
 
 
 
 
 24 $3,800,000 $3,800,000 $3,800,000
RFA
 - - - - -
J.J. Moser
 
 
 
D
 
 25 $3,750,000 $3,750,000
RFA
 - - - - - -
Cody Ceci
 
 
 
D
 
 32 $3,000,000 $3,000,000 $3,000,000 $3,000,000
UFA
 - - - -
Yanni Gourde
C
 
 
 
 
 34 $3,000,000 $3,000,000 $3,000,000
UFA
 - - - - -
Kevin Lankinen
 
 
 
 
G
 30 $3,000,000
UFA
 - - - - - - -
Radek Faksa
C
 
 
 
 
 32 $2,000,000 $2,000,000 $2,000,000 $2,000,000
UFA
 - - - -
Jordan Martinook
 
LW
 
 
 
 33 $2,000,000 $2,000,000 $2,000,000
UFA
 - - - - -
Filip Gustavsson
 
 
 
 
G
 27 $2,000,000
UFA
 - - - - - - -
Dylan Samberg
 
 
 
D
 
 27 $1,500,000
UFA
 - - - - - - -
Nic Dowd
C
 
 
 
 
 35 $1,200,000 $1,200,000
UFA
 - - - - - -
Adam Fantilli
C
 
 
 
 
 21 $1,000,000 $1,000,000
RFA
 - - - - - -
Jake Sanderson
 
 
 
D
 
 23 $1,000,000
RFA
 - - - - - - -
Juraj Slafkovsky
C
 
 
 
 
 21 $1,000,000
RFA
 - - - - - - -
Simon Edvinsson
 
 
 
D
 
 23 $1,000,000
RFA
 - - - - - - -
Steven Lorentz
C
 
 
 
 
 29 $775,000 $775,000
UFA
 - - - - - -
Bonus $4,750,000 - - - - - - - -
PRO TOTALS $74,025,000 $64,525,000 $44,150,000 $35,350,000 $30,350,000 $23,850,000 $4,000,000 $4,000,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Kole Lind
 
 
RW
 
 
 27 $800,000
UFA
Colin White
C
 
 
 
 
 29 $1,750,000
UFA
Artyom Levshunov
 
 
 
D
 
 20 $1,000,000$1,000,000$1,000,000
RFA
Noah ostlund
C
 
 
 
 
 22 $1,000,000$1,000,000$1,000,000
RFA
Cole Smith
 
LW
 
 
 
 30 $1,000,000$1,000,000
UFA
Ian Mitchell
 
 
 
D
 
 27 $1,000,000
UFA
Scott Reedy
C
 
 
 
 
 26 $1,000,000
UFA
Sebastian Cossa
 
 
 
 
G
 23 $1,000,000
RFA
Rutger McGroarty
C
 
 
 
 
 21 $975,000$975,000$975,000
RFA
Logan Mailloux
 
 
 
D
 
 22 $975,000$975,000
RFA
Ozzy Wiesblatt
C
 
 
 
 
 24 $975,000
RFA
Matyas Sapovaliv
C
 
 
 
 
 22 $925,000$925,000$925,000
RFA
Tristen Robins
C
 
 
 
 
 24 $925,000
RFA
Luca Cagnoni
 
 
 
D
 
 21 $875,000$875,000$875,000
RFA
Ben Gaudreau
 
 
 
 
G
 23 $875,000$875,000
RFA
Lukas Cormier
 
 
 
D
 
 23 $875,000
RFA
Helge Grans
 
 
 
D
 
 23 $850,000$850,000$850,000
RFA
Vinni Lettieri
C
 
 
 
 
 31
UFA
Jake Livingstone
 
 
 
D
 
 26 $850,000
UFA
Ethan Cardwell
 
 
RW
 
 
 23 $825,000$825,000
RFA
Brandon Coe
C
 
 
 
 
 24 $825,000
RFA
Jake Furlong
 
 
 
D
 
 22 $800,000$800,000$800,000
RFA
Magnus Chrona
 
 
 
 
G
 25 $800,000
RFA
Mitchell Russell
C
 
RW
 
 
 25 $800,000
RFA
Cameron Hebig
C
 
 
 
 
 28 $775,000
UFA
FARM TOTALS $22,475,000 $10,100,000 $6,425,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Kole Lind
 
 
RW
 
 
 27 $3,000,000
UFA
 - - - - - - -
Colin White
C
 
 
 
 
 29 $1,750,000
UFA
 - - - - - - -
Artyom Levshunov
 
 
 
D
 
 20 $1,000,000 $1,000,000 $1,000,000
RFA
 - - - - -
Noah ostlund
C
 
 
 
 
 22 $1,000,000 $1,000,000 $1,000,000
RFA
 - - - - -
Cole Smith
 
LW
 
 
 
 30 $1,000,000 * $1,000,000 *
UFA
 - - - - - -
Ian Mitchell
 
 
 
D
 
 27 $1,000,000
UFA
 - - - - - - -
Scott Reedy
C
 
 
 
 
 26 $1,000,000
UFA
 - - - - - - -
Sebastian Cossa
 
 
 
 
G
 23 $1,000,000
RFA
 - - - - - - -
Rutger McGroarty
C
 
 
 
 
 21 $975,000 $975,000 $975,000
RFA
 - - - - -
Logan Mailloux
 
 
 
D
 
 22 $975,000 $975,000
RFA
 - - - - - -
Ozzy Wiesblatt
C
 
 
 
 
 24 $975,000
RFA
 - - - - - - -
Matyas Sapovaliv
C
 
 
 
 
 22 $925,000 $925,000 $925,000
RFA
 - - - - -
Tristen Robins
C
 
 
 
 
 24 $925,000
RFA
 - - - - - - -
Luca Cagnoni
 
 
 
D
 
 21 $875,000 $875,000 $875,000
RFA
 - - - - -
Ben Gaudreau
 
 
 
 
G
 23 $875,000 $875,000
RFA
 - - - - - -
Lukas Cormier
 
 
 
D
 
 23 $875,000
RFA
 - - - - - - -
Helge Grans
 
 
 
D
 
 23 $850,000 $850,000 $850,000
RFA
 - - - - -
Vinni Lettieri
C
 
 
 
 
 31 $850,000 $850,000 $850,000
UFA
 - - - - -
Jake Livingstone
 
 
 
D
 
 26 $850,000 *
UFA
 - - - - - - -
Ethan Cardwell
 
 
RW
 
 
 23 $825,000 $825,000
RFA
 - - - - - -
Brandon Coe
C
 
 
 
 
 24 $825,000
RFA
 - - - - - - -
Jake Furlong
 
 
 
D
 
 22 $800,000 $800,000 $800,000
RFA
 - - - - -
Magnus Chrona
 
 
 
 
G
 25 $800,000
RFA
 - - - - - - -
Mitchell Russell
C
 
RW
 
 
 25 $800,000
RFA
 - - - - - - -
Cameron Hebig
C
 
 
 
 
 28 $775,000
UFA
 - - - - - - -
FARM TOTALS $25,525,000 $10,950,000 $7,275,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 31 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 175,941  5,676  95% $150  $26,391,150
Level 2: 5000 146,323  4,720  94% $100  $14,632,300
Level 3: 2000 57,442  1,853  93% $75  $4,308,150
Level 4: 4000 117,160  3,779  94% $50  $5,858,000
Level 5: 1000 29,063  938  94% $300  $8,718,900
Total Attendance: 525,929  16,965 94% - $59,908,500

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.