• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Igor Shesterkin
 
 
 
 
G
 29 $11,000,000$11,000,000$11,000,000$11,000,000$11,000,000$11,000,000$11,000,000
UFA
Tomas Hertl
C
 
 
 
 
 32 $8,137,500$8,137,500$8,137,500$8,137,500$8,137,500
UFA
Alex Pietrangelo
 
 
 
D
 
 36 $8,800,000$8,800,000
UFA
Jack Eichel
C
 
 
 
 
 29 $10,000,000
UFA
Mark Stone
 
 
RW
 
 
 33 $9,500,000$9,500,000
UFA
Chandler Stephenson
C
 
 
 
 
 31 $5,500,000$5,500,000$5,500,000$5,500,000
UFA
Frederick Gaudreau
C
 
 
 
 
 32 $4,000,000$4,000,000$4,000,000
UFA
Joel Armia
 
 
RW
 
 
 32 $3,250,000$3,250,000$3,250,000
UFA
Zach Bogosian
 
 
 
D
 
 35 $3,000,000$3,000,000$3,000,000
UFA
Marcus Foligno
 
LW
 
 
 
 34 $3,000,000$3,000,000
UFA
Connor Clifton
 
 
 
D
 
 30 $3,000,000
UFA
Erik Haula
 
LW
 
 
 
 34 $3,000,000
UFA
Gustav Nyquist
C
 
 
 
 
 36 $2,000,000$2,000,000
UFA
Matt Grzelcyk
 
 
 
D
 
 32 $2,000,000$2,000,000
UFA
Mark Kastelic
C
 
 
 
 
 27 $1,250,000
UFA
Cole Koepke
 
LW
 
 
 
 27
UFA
Nick Jensen
 
 
 
D
 
 35
UFA
Ryan Suter
 
 
 
D
 
 41
UFA
Semyon Varlamov
 
 
 
 
G
 37 $950,000$950,000
UFA
Marc McLaughlin
C
 
 
 
 
 26 $775,000$775,000
RFA
PRO TOTALS $79,162,500 $61,912,500 $34,887,500 $24,637,500 $19,137,500 $11,000,000 $11,000,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Igor Shesterkin
 
 
 
 
G
 29 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000
UFA
 -
Tomas Hertl
C
 
 
 
 
 32 $10,000,000 $8,000,000 $6,300,000 $6,150,000 $6,150,000
UFA
 - - -
Alex Pietrangelo
 
 
 
D
 
 36 $10,000,000 $8,800,000
UFA
 - - - - - -
Jack Eichel
C
 
 
 
 
 29 $10,000,000
UFA
 - - - - - - -
Mark Stone
 
 
RW
 
 
 33 $8,000,000 $6,000,000
UFA
 - - - - - -
Chandler Stephenson
C
 
 
 
 
 31 $5,500,000 $5,500,000 $5,500,000 $5,500,000
UFA
 - - - -
Frederick Gaudreau
C
 
 
 
 
 32 $4,000,000 $4,000,000 $4,000,000
UFA
 - - - - -
Joel Armia
 
 
RW
 
 
 32 $3,250,000 $3,250,000 $3,250,000
UFA
 - - - - -
Zach Bogosian
 
 
 
D
 
 35 $3,000,000 $3,000,000 $3,000,000
UFA
 - - - - -
Marcus Foligno
 
LW
 
 
 
 34 $3,000,000 $3,000,000
UFA
 - - - - - -
Connor Clifton
 
 
 
D
 
 30 $3,000,000
UFA
 - - - - - - -
Erik Haula
 
LW
 
 
 
 34 $3,000,000
UFA
 - - - - - - -
Gustav Nyquist
C
 
 
 
 
 36 $2,000,000 $2,000,000
UFA
 - - - - - -
Matt Grzelcyk
 
 
 
D
 
 32 $2,000,000 $2,000,000
UFA
 - - - - - -
Mark Kastelic
C
 
 
 
 
 27 $1,250,000
UFA
 - - - - - - -
Cole Koepke
 
LW
 
 
 
 27 $1,000,000 $1,000,000 $1,000,000
UFA
 - - - - -
Nick Jensen
 
 
 
D
 
 35 $1,000,000
UFA
 - - - - - - -
Ryan Suter
 
 
 
D
 
 41 $1,000,000
UFA
 - - - - - - -
Semyon Varlamov
 
 
 
 
G
 37 $950,000 $950,000
UFA
 - - - - - -
Marc McLaughlin
C
 
 
 
 
 26 $775,000 $775,000
RFA
 - - - - - -
Bonus $1,737,500 - - - - - - - -
PRO TOTALS $83,725,000 $59,275,000 $34,050,000 $22,650,000 $17,150,000 $11,000,000 $11,000,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Casey Fitzgerald
 
 
 
D
 
 29 $1,000,000
UFA
Brandon Bussi
 
 
 
 
G
 27 $900,000$900,000$900,000
UFA
Jeff Petry
 
 
 
D
 
 38
UFA
Jon Merrill
 
 
 
D
 
 34
UFA
Jakub Demek
 
 
RW
 
 
 22 $825,000$825,000
RFA
Matt Villalta
 
 
 
 
G
 26 $800,000$800,000$800,000$800,000
UFA
Jackson Edward
 
 
 
D
 
 22 $800,000$800,000$800,000
RFA
Ty Mueller
C
 
 
 
 
 23 $800,000$800,000
RFA
Corey Schueneman
 
 
 
D
 
 30 $775,000
UFA
Daniel DAmato
C
 
 
 
 
 24 $775,000
RFA
Jaxon Nelson
C
 
 
 
 
 25 $775,000
RFA
Josiah Slavin
 
LW
 
 
 
 27 $775,000
UFA
Justin Bailey
 
 
RW
 
 
 30 $775,000
UFA
Keith Kinkaid
 
 
 
 
G
 36 $775,000
UFA
Nate Sucese
 
LW
 
 
 
 29 $775,000
UFA
Oscar Eklind
C
 
 
 
 
 27 $775,000
UFA
Reece Vitelli
C
 
 
 
 
 24
RFA
Tarun Fizer
 
 
RW
 
 
 24 $775,000
RFA
Travis Howe
C
 
 
 
 
 32 $775,000
UFA
Tyce Thompson
 
 
RW
 
 
 26 $775,000
RFA
Tye Felhaber
 
 
RW
 
 
 27 $775,000
UFA
William Lagesson
 
 
 
D
 
 30 $775,000
UFA
Wyatt Aamodt
 
 
 
D
 
 28 $775,000
UFA
Zac Funk
C
 
 
 
 
 22 $775,000
RFA
FARM TOTALS $16,750,000 $4,125,000 $2,500,000 $800,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Casey Fitzgerald
 
 
 
D
 
 29 $1,000,000
UFA
 - - - - - - -
Brandon Bussi
 
 
 
 
G
 27 $900,000 $900,000 $900,000
UFA
 - - - - -
Jeff Petry
 
 
 
D
 
 38 $875,000
UFA
 - - - - - - -
Jon Merrill
 
 
 
D
 
 34 $875,000
UFA
 - - - - - - -
Jakub Demek
 
 
RW
 
 
 22 $825,000 $825,000
RFA
 - - - - - -
Matt Villalta
 
 
 
 
G
 26 $800,000 $800,000 $800,000 $800,000
UFA
 - - - -
Jackson Edward
 
 
 
D
 
 22 $800,000 $800,000 $800,000
RFA
 - - - - -
Ty Mueller
C
 
 
 
 
 23 $800,000 $800,000
RFA
 - - - - - -
Corey Schueneman
 
 
 
D
 
 30 $775,000
UFA
 - - - - - - -
Daniel DAmato
C
 
 
 
 
 24 $775,000
RFA
 - - - - - - -
Jaxon Nelson
C
 
 
 
 
 25 $775,000
RFA
 - - - - - - -
Josiah Slavin
 
LW
 
 
 
 27 $775,000
UFA
 - - - - - - -
Justin Bailey
 
 
RW
 
 
 30 $775,000
UFA
 - - - - - - -
Keith Kinkaid
 
 
 
 
G
 36 $775,000
UFA
 - - - - - - -
Nate Sucese
 
LW
 
 
 
 29 $775,000
UFA
 - - - - - - -
Oscar Eklind
C
 
 
 
 
 27 $775,000
UFA
 - - - - - - -
Reece Vitelli
C
 
 
 
 
 24 $775,000
RFA
 - - - - - - -
Tarun Fizer
 
 
RW
 
 
 24 $775,000
RFA
 - - - - - - -
Travis Howe
C
 
 
 
 
 32 $775,000
UFA
 - - - - - - -
Tyce Thompson
 
 
RW
 
 
 26 $775,000
RFA
 - - - - - - -
Tye Felhaber
 
 
RW
 
 
 27 $775,000
UFA
 - - - - - - -
William Lagesson
 
 
 
D
 
 30 $775,000
UFA
 - - - - - - -
Wyatt Aamodt
 
 
 
D
 
 28 $775,000
UFA
 - - - - - - -
Zac Funk
C
 
 
 
 
 22 $775,000
RFA
 - - - - - - -
FARM TOTALS $19,275,000 $4,125,000 $2,500,000 $800,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Bruce Cassidy 58 $4,500,000 $4,500,000 - - - - - - -
COACHING TOTALS $4,500,000 $4,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 30 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 171,996  5,733  96% $150  $25,799,400
Level 2: 5000 143,005  4,767  95% $100  $14,300,500
Level 3: 2000 57,714  1,924  96% $75  $4,328,550
Level 4: 4000 112,704  3,757  94% $50  $5,635,200
Level 5: 1000 28,699  957  96% $300  $8,609,700
Total Attendance: 514,118  17,137 95% - $58,673,350

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.