Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Pietrangelo |
D |
35 | $8,800,000 | $8,800,000 | $8,800,000 | UFA | |||||
| Mark Stone |
RW |
32 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | |||||
| Tomas Hertl |
C |
31 | $8,137,500 | $8,137,500 | $8,137,500 | $8,137,500 | $8,137,500 | $8,137,500 | UFA | ||
| Jack Eichel |
C |
28 | $10,000,000 | $10,000,000 | UFA | ||||||
| Igor Shesterkin |
G |
28 | $5,666,667 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | UFA |
| Chandler Stephenson |
C |
31 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Evander Kane |
LW |
33 | $5,125,000 | $5,125,000 | UFA | ||||||
| Zach Bogosian |
D |
34 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||||
| Marcus Foligno |
LW |
33 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |||||
| Connor Clifton |
D |
30 | $3,000,000 | $3,000,000 | UFA | ||||||
| Erik Haula |
LW |
34 | $3,000,000 | $3,000,000 | UFA | ||||||
| Brayden McNabb |
D |
34 | $2,850,000 | UFA | |||||||
| Gustav Nyquist |
C |
35 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | |||||
| Ivan Prosvetov |
G |
25 | $1,500,000 | $1,500,000 | RFA | ||||||
| Alex Goligoski |
D |
39 | $1,500,000 | UFA | |||||||
| Christian Fischer |
RW |
28 | $1,500,000 | UFA | |||||||
| Mark Kastelic |
C |
26 | $1,250,000 | $1,250,000 | RFA | ||||||
| Kevin Shattenkirk |
D |
36 | $1,100,000 | UFA | |||||||
| Brandon Bussi |
G |
26 | $850,000 | $900,000 | $900,000 | $900,000 | UFA | ||||
| Justin Bailey |
RW |
29 | $775,000 | $775,000 | UFA | ||||||
| Mark Giordano |
D |
41 | $775,000 | UFA | |||||||
| Jonny Brodzinski |
C |
31 | $765,000 | UFA | |||||||
| PRO TOTALS | $79,594,167 | $76,487,500 | $51,837,500 | $28,537,500 | $24,637,500 | $19,137,500 | $11,000,000 | $11,000,000 | $0 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Pietrangelo |
D |
35 | $12,500,000 | $10,000,000 | $8,800,000 | UFA |
- | - | - | - | - |
| Mark Stone |
RW |
32 | $11,000,000 | $8,000,000 | $6,000,000 | UFA |
- | - | - | - | - |
| Tomas Hertl |
C |
31 | $10,250,000 | $10,000,000 | $8,000,000 | $6,300,000 | $6,150,000 | $6,150,000 | UFA |
- | - |
| Jack Eichel |
C |
28 | $10,000,000 | $10,000,000 | UFA |
- | - | - | - | - | - |
| Igor Shesterkin |
G |
28 | $6,666,667 | UFA |
- | - | - | - | - | - | - |
| Chandler Stephenson |
C |
31 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA |
- | - | - |
| Evander Kane |
LW |
33 | $4,750,000 | $4,000,000 | UFA |
- | - | - | - | - | - |
| Zach Bogosian |
D |
34 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - |
| Marcus Foligno |
LW |
33 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - | - |
| Connor Clifton |
D |
30 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - | - | - |
| Erik Haula |
LW |
34 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - | - | - |
| Brayden McNabb |
D |
34 | $2,200,000 | UFA |
- | - | - | - | - | - | - |
| Gustav Nyquist |
C |
35 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
- | - | - | - | - |
| Ivan Prosvetov |
G |
25 | $1,500,000 | $1,500,000 | RFA |
- | - | - | - | - | - |
| Alex Goligoski |
D |
39 | $1,500,000 | UFA |
- | - | - | - | - | - | - |
| Christian Fischer |
RW |
28 | $1,500,000 | UFA |
- | - | - | - | - | - | - |
| Mark Kastelic |
C |
26 | $1,250,000 | $1,250,000 | RFA |
- | - | - | - | - | - |
| Kevin Shattenkirk |
D |
36 | $1,100,000 | UFA |
- | - | - | - | - | - | - |
| Brandon Bussi |
G |
26 | $850,000 | UFA |
- | - | - | - | - | - | - |
| Justin Bailey |
RW |
29 | $775,000 | $775,000 | UFA |
- | - | - | - | - | - |
| Mark Giordano |
D |
41 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Jonny Brodzinski |
C |
31 | $765,000 | UFA |
- | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $86,881,667 | $65,025,000 | $36,300,000 | $14,800,000 | $11,650,000 | $6,150,000 | $0 | $0 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Casey Fitzgerald |
D |
28 | $1,000,000 | $1,000,000 | UFA | ||||||
| Marc McLaughlin |
C |
25 | $850,000 | $775,000 | $775,000 | RFA | |||||
| Jakub Demek |
RW |
21 | $825,000 | $825,000 | $825,000 | RFA | |||||
| Patrick Guay |
C |
23 | $800,000 | $800,000 | RFA | ||||||
| Corey Schueneman |
D |
29 | $775,000 | $775,000 | UFA | ||||||
| Radim Zohorna |
LW |
29 | $775,000 | $775,000 | UFA | ||||||
| William Lagesson |
D |
29 | $775,000 | $775,000 | UFA | ||||||
| Aaron Dell |
G |
36 | UFA | ||||||||
| Andrew Agozzino |
LW |
34 | $775,000 | UFA | |||||||
| Brandon Osmundson |
C LW RW |
26 | RFA | ||||||||
| Brendan Perlini |
LW |
29 | UFA | ||||||||
| Chris Wagner |
RW |
33 | UFA | ||||||||
| David Drake |
D |
29 | UFA | ||||||||
| Jalen Smereck |
D |
27 | UFA | ||||||||
| Jordan Gross |
D |
30 | UFA | ||||||||
| Patrik Koch |
D |
28 | UFA | ||||||||
| Peyton Jones |
G |
29 | UFA | ||||||||
| Samuel Asselin |
C |
26 | UFA | ||||||||
| Tye Felhaber |
RW |
26 | $775,000 | $775,000 | UFA | ||||||
| Wyatt Newpower |
D |
34 | UFA | ||||||||
| Anton Blidh |
LW |
30 | $750,000 | UFA | |||||||
| Chase De Leo |
C |
29 | $745,000 | UFA | |||||||
| FARM TOTALS | $8,845,000 | $6,500,000 | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Casey Fitzgerald |
D |
28 | $1,000,000 | $1,000,000 | UFA |
- | - | - | - | - | - |
| Marc McLaughlin |
C |
25 | $850,000 | RFA |
- | - | - | - | - | - | - |
| Jakub Demek |
RW |
21 | $825,000 | $825,000 | $825,000 | RFA |
- | - | - | - | - |
| Patrick Guay |
C |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Corey Schueneman |
D |
29 | $775,000 | $775,000 | UFA |
- | - | - | - | - | - |
| Radim Zohorna |
LW |
29 | $775,000 | $775,000 | UFA |
- | - | - | - | - | - |
| William Lagesson |
D |
29 | $775,000 | $775,000 | UFA |
- | - | - | - | - | - |
| Aaron Dell |
G |
36 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Andrew Agozzino |
LW |
34 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Brandon Osmundson |
C LW RW |
26 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Brendan Perlini |
LW |
29 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Chris Wagner |
RW |
33 | $775,000 | UFA |
- | - | - | - | - | - | - |
| David Drake |
D |
29 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Jalen Smereck |
D |
27 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Jordan Gross |
D |
30 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Patrik Koch |
D |
28 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Peyton Jones |
G |
29 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Samuel Asselin |
C |
26 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Tye Felhaber |
RW |
26 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Wyatt Newpower |
D |
34 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Anton Blidh |
LW |
30 | $750,000 | UFA |
- | - | - | - | - | - | - |
| Chase De Leo |
C |
29 | $745,000 | UFA |
- | - | - | - | - | - | - |
| FARM TOTALS | $17,370,000 | $4,950,000 | $825,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bruce Cassidy | 57 | $4,500,000 | $4,500,000 | $4,500,000 | - | - | - | - | - | - |
| COACHING TOTALS | $4,500,000 | $4,500,000 | $4,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 2 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 12,000 | 6,000 | 100% | $150 | $1,800,000 |
| Level 2: 5000 | 10,000 | 5,000 | 100% | $100 | $1,000,000 |
| Level 3: 2000 | 4,000 | 2,000 | 100% | $75 | $300,000 |
| Level 4: 4000 | 8,000 | 4,000 | 100% | $50 | $400,000 |
| Level 5: 1000 | 2,000 | 1,000 | 100% | $300 | $600,000 |
| Total Attendance: | 36,000 | 18,000 | 100% | - | $4,100,000 |