• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Seth Jones
 
 
 
D
 
 30 $9,500,000$9,500,000$9,500,000$9,500,000$9,500,000$9,500,000
UFA
Vincent Trocheck
C
 
 
 
 
 31 $5,625,000$5,625,000$5,625,000$5,625,000$5,625,000
UFA
Vince Dunn
 
 
 
D
 
 28 $6,000,000$6,000,000$6,000,000
UFA
Jared McCann
 
LW
 
 
 
 28 $5,000,000$5,000,000$5,000,000
UFA
Yanni Gourde
C
 
 
 
 
 33 $5,166,666
UFA
Mikael Granlund
C
 
 
 
 
 33 $5,000,000$5,500,000$5,500,000$5,500,000
UFA
Jake DeBrusk
 
LW
RW
 
 
 28 $4,500,000$4,500,000$4,500,000$4,500,000$4,500,000
UFA
Connor Brown
 
 
RW
 
 
 31 $4,400,000$4,400,000
UFA
Ryan Suter
 
 
 
D
 
 40 $3,650,000
UFA
Matthew Beniers
C
 
 
 
 
 22 $4,000,000$4,000,000
RFA
Warren Foegele
 
LW
RW
 
 
 29 $3,500,000$3,500,000$3,500,000$3,500,000
UFA
Viktor Arvidsson
 
LW
 
 
 
 32 $3,500,000$3,500,000
UFA
Joe Pavelski
C
 
 
 
 
 40 $3,500,000
UFA
Miles Wood
 
LW
RW
 
 
 29 $2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
UFA
Vincent Desharnais
 
 
 
D
 
 28 $2,000,000$2,000,000$2,000,000$2,000,000
UFA
Mackenzie Blackwood
 
 
 
 
G
 28 $2,000,000$2,000,000
UFA
Darren Raddysh
 
 
 
D
 
 29 $2,000,000
UFA
Mattias Janmark
 
LW
RW
 
 
 32 $1,500,000$1,500,000$1,500,000
UFA
Frederick Gaudreau
C
 
 
 
 
 32 $1,500,000
UFA
Josh Brown
 
 
 
D
 
 31 $1,200,000$1,200,000$1,200,000
UFA
Ty Emberson
 
 
 
D
 
 24 $850,000$1,200,000$1,200,000
RFA
Tye Kartye
C
LW
RW
 
 
 24 $800,000$1,000,000$1,000,000
RFA
Martin Jones
 
 
 
 
G
 35 $775,000
UFA
PRO TOTALS $78,466,666 $62,925,000 $49,025,000 $33,125,000 $22,125,000 $9,500,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Seth Jones
 
 
 
D
 
 30 $12,500,000 $10,500,000 $8,000,000 $7,500,000 $7,500,000 $7,500,000
UFA
 - -
Vincent Trocheck
C
 
 
 
 
 31 $6,375,000 $6,000,000 $6,000,000 $4,500,000 $4,000,000
UFA
 - - -
Vince Dunn
 
 
 
D
 
 28 $6,000,000 $6,000,000 $6,000,000
UFA
 - - - - -
Jared McCann
 
LW
 
 
 
 28 $5,500,000 $4,250,000 $4,250,000
UFA
 - - - - -
Yanni Gourde
C
 
 
 
 
 33 $5,100,000
UFA
 - - - - - - -
Mikael Granlund
C
 
 
 
 
 33 $5,000,000
UFA
 - - - - - - -
Jake DeBrusk
 
LW
RW
 
 
 28 $4,500,000 $4,500,000 $4,500,000 $4,500,000 $4,500,000
UFA
 - - -
Connor Brown
 
 
RW
 
 
 31 $4,400,000 $4,400,000
UFA
 - - - - - -
Ryan Suter
 
 
 
D
 
 40 $4,300,000
UFA
 - - - - - - -
Matthew Beniers
C
 
 
 
 
 22 $4,000,000 $4,000,000
RFA
 - - - - - -
Warren Foegele
 
LW
RW
 
 
 29 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
 - - - -
Viktor Arvidsson
 
LW
 
 
 
 32 $3,500,000 $3,500,000
UFA
 - - - - - -
Joe Pavelski
C
 
 
 
 
 40 $3,000,000
UFA
 - - - - - - -
Miles Wood
 
LW
RW
 
 
 29 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000
UFA
 - - -
Vincent Desharnais
 
 
 
D
 
 28 $2,000,000 $2,000,000 $2,000,000 $2,000,000
UFA
 - - - -
Mackenzie Blackwood
 
 
 
 
G
 28 $2,000,000 $2,000,000
UFA
 - - - - - -
Darren Raddysh
 
 
 
D
 
 29 $2,000,000
UFA
 - - - - - - -
Mattias Janmark
 
LW
RW
 
 
 32 $1,500,000 $1,500,000 $1,500,000
UFA
 - - - - -
Frederick Gaudreau
C
 
 
 
 
 32 $1,500,000
UFA
 - - - - - - -
Josh Brown
 
 
 
D
 
 31 $1,200,000 $1,200,000 $1,200,000
UFA
 - - - - -
Ty Emberson
 
 
 
D
 
 24 $850,000
RFA
 - - - - - - -
Tye Kartye
C
LW
RW
 
 
 24 $800,000
RFA
 - - - - - - -
Martin Jones
 
 
 
 
G
 35 $775,000
UFA
 - - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $82,800,000 $55,850,000 $39,450,000 $24,500,000 $18,500,000 $7,500,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Blake Lizotte
C
 
 
 
 
 27 $2,200,000$2,200,000$2,200,000$2,200,000
UFA
Dylan Holloway
 
LW
RW
 
 
 23 $1,200,000$1,200,000
RFA
Philip Broberg
 
 
 
D
 
 23 $1,100,000$1,100,000
RFA
Cameron Dineen
 
 
 
D
 
 26 $1,000,000$1,000,000$1,000,000
UFA
Zach Benson
C
LW
 
 
 
 19 $1,000,000$1,000,000$1,000,000
RFA
Cameron Hughes
C
 
 
 
 
 28 $1,000,000$1,000,000
UFA
Phil Kemp
 
 
 
D
 
 26
RFA
Luke Henman
C
 
 
 
 
 24 $950,000$950,000
RFA
Raphael Lavoie
C
 
RW
 
 
 24 $950,000$950,000
RFA
Anthony Angello
 
 
RW
 
 
 29 $950,000
UFA
Will Butcher
 
 
 
D
 
 30 $950,000
UFA
Francesco Pinelli
C
 
 
 
 
 22 $925,000$925,000$925,000
RFA
Roby Jarventie
 
LW
 
 
 
 22 $925,000$925,000
RFA
Ryker Evans
 
 
 
D
 
 23 $925,000$925,000
RFA
Brad Malone
C
 
 
 
 
 35 $900,000
UFA
Gustav Olofsson
 
 
 
D
 
 30 $900,000$2,000,000
UFA
Jakub Skarek
 
 
 
 
G
 25 $900,000$950,000
RFA
John Hayden
C
 
 
 
 
 30 $900,000
UFA
Olivier Rodrigue
 
 
 
 
G
 24 $900,000
RFA
Seth Griffith
C
 
 
 
 
 32 $900,000
UFA
Jacob Melanson
 
 
RW
 
 
 22 $800,000$800,000$800,000
RFA
Kyle Jackson
C
LW
 
 
 
 22 $800,000$800,000$800,000
RFA
Byron Froese
C
 
 
 
 
 33 $800,000
UFA
Michael Sgarbossa
C
 
 
 
 
 32 $800,000
UFA
Peetro Seppala
 
 
 
D
 
 24 $800,000
RFA
Steven Fogarty
C
 
 
 
 
 32 $800,000
UFA
FARM TOTALS $24,275,000 $16,725,000 $6,725,000 $2,200,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Blake Lizotte
C
 
 
 
 
 27 $2,200,000 $2,200,000 $2,200,000 $2,200,000
UFA
 - - - -
Dylan Holloway
 
LW
RW
 
 
 23 $1,200,000 $1,200,000
RFA
 - - - - - -
Philip Broberg
 
 
 
D
 
 23 $1,100,000 $1,100,000
RFA
 - - - - - -
Cameron Dineen
 
 
 
D
 
 26 $1,000,000 * $1,000,000 * $1,000,000 *
UFA
 - - - - -
Zach Benson
C
LW
 
 
 
 19 $1,000,000 $1,000,000 $1,000,000
RFA
 - - - - -
Cameron Hughes
C
 
 
 
 
 28 $1,000,000 $1,000,000
UFA
 - - - - - -
Phil Kemp
 
 
 
D
 
 26 $1,000,000 $1,000,000
RFA
 - - - - - -
Luke Henman
C
 
 
 
 
 24 $950,000 $950,000
RFA
 - - - - - -
Raphael Lavoie
C
 
RW
 
 
 24 $950,000 $950,000
RFA
 - - - - - -
Anthony Angello
 
 
RW
 
 
 29 $950,000
UFA
 - - - - - - -
Will Butcher
 
 
 
D
 
 30 $950,000
UFA
 - - - - - - -
Francesco Pinelli
C
 
 
 
 
 22 $925,000 $925,000 $925,000
RFA
 - - - - -
Roby Jarventie
 
LW
 
 
 
 22 $925,000 $925,000
RFA
 - - - - - -
Ryker Evans
 
 
 
D
 
 23 $925,000 $925,000
RFA
 - - - - - -
Brad Malone
C
 
 
 
 
 35 $900,000
UFA
 - - - - - - -
Gustav Olofsson
 
 
 
D
 
 30 $900,000
UFA
 - - - - - - -
Jakub Skarek
 
 
 
 
G
 25 $900,000
RFA
 - - - - - - -
John Hayden
C
 
 
 
 
 30 $900,000
UFA
 - - - - - - -
Olivier Rodrigue
 
 
 
 
G
 24 $900,000
RFA
 - - - - - - -
Seth Griffith
C
 
 
 
 
 32 $900,000
UFA
 - - - - - - -
Jacob Melanson
 
 
RW
 
 
 22 $800,000 $800,000 $800,000
RFA
 - - - - -
Kyle Jackson
C
LW
 
 
 
 22 $800,000 $800,000 $800,000
RFA
 - - - - -
Byron Froese
C
 
 
 
 
 33 $800,000
UFA
 - - - - - - -
Michael Sgarbossa
C
 
 
 
 
 32 $800,000
UFA
 - - - - - - -
Peetro Seppala
 
 
 
D
 
 24 $800,000
RFA
 - - - - - - -
Steven Fogarty
C
 
 
 
 
 32 $800,000
UFA
 - - - - - - -
FARM TOTALS $25,275,000 $14,775,000 $6,725,000 $2,200,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Kris Knoblauch 44 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 3 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 18,000  6,000  100% $150  $2,700,000
Level 2: 5000 15,000  5,000  100% $100  $1,500,000
Level 3: 2000 6,000  2,000  100% $75  $450,000
Level 4: 4000 12,000  4,000  100% $50  $600,000
Level 5: 1000 3,000  1,000  100% $300  $900,000
Total Attendance: 54,000  18,000 100% - $6,150,000

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.