Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Adam Fox	D	27	$9,500,000	$9,500,000	$9,500,000	$9,500,000	UFA
Sidney Crosby	C	38	$8,700,000	$8,700,000	UFA
Martin Necas	C RW	26	$7,020,000	$7,020,000	$7,020,000	$7,020,000	UFA
Tyler Toffoli	RW	33	$5,500,000	$5,500,000	$5,500,000	UFA
Chris Kreider	LW	34	$6,500,000	$6,500,000	UFA
Alexis Lafreniere	LW RW	24	$4,900,000	$4,900,000	$4,900,000	RFA
Ryan Lindgren	D	27	$4,437,500	$4,437,500	$4,437,500	UFA
Alexander Romanov	D	25	$4,450,000	RFA
Artturi Lehkonen	LW	30	$4,500,000	$4,500,000	UFA
Sergei Bobrovsky	G	37	$5,600,000	UFA
Corey Perry	RW	40	$3,350,000	UFA
Jake McCabe	D	32	$3,333,333	$3,333,333	$3,333,333	UFA
Taylor Hall	LW	34	$3,000,000	$3,000,000	UFA
Alex Newhook	C	24	$2,500,000	$2,500,000	RFA
Scott Perunovich	D	27	$2,012,500	$2,012,500	$2,012,500	$2,012,500	UFA
Sean Monahan	C	31	$2,000,000	$2,000,000	UFA
Joel Kiviranta	LW	29	$1,050,000	$1,050,000	UFA
Marc Del Gaizo	D	26	$995,000	$995,000	$995,000	UFA
Philipp Kurashev	C	26	$975,000	$975,000	$975,000	RFA
Sam Malinski	D	27	$950,000	$950,000	UFA
Will Cuylle	C	23	$925,000	RFA
Colten Ellis	G	25	$900,000	$900,000	RFA
PRO TOTALS			$83,098,333	$68,773,333	$38,673,333	$18,532,500	$0	$0	$0	$0	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Adam Fox	D	27	$9,500,000	$7,500,000	$7,250,000	$7,250,000	UFA	-	-	-	-
Sidney Crosby	C	38	$8,700,000	$8,700,000	UFA	-	-	-	-	-	-
Martin Necas	C RW	26	$7,100,000	$7,100,000	$6,700,000	$6,500,000	UFA	-	-	-	-
Tyler Toffoli	RW	33	$6,500,000	$4,500,000	$4,500,000	UFA	-	-	-	-	-
Chris Kreider	LW	34	$5,000,000	$5,000,000	UFA	-	-	-	-	-	-
Alexis Lafreniere	LW RW	24	$4,900,000	$4,900,000	$4,900,000	RFA	-	-	-	-	-
Ryan Lindgren	D	27	$4,500,000	$4,500,000	$3,750,000	UFA	-	-	-	-	-
Alexander Romanov	D	25	$4,450,000	RFA	-	-	-	-	-	-	-
Artturi Lehkonen	LW	30	$4,000,000	$4,000,000	UFA	-	-	-	-	-	-
Sergei Bobrovsky	G	37	$3,360,000	UFA	-	-	-	-	-	-	-
Corey Perry	RW	40	$3,350,000	UFA	-	-	-	-	-	-	-
Jake McCabe	D	32	$3,333,333	$3,333,333	$3,333,333	UFA	-	-	-	-	-
Taylor Hall	LW	34	$3,000,000	$3,000,000	UFA	-	-	-	-	-	-
Alex Newhook	C	24	$2,500,000	$2,500,000	RFA	-	-	-	-	-	-
Scott Perunovich	D	27	$2,012,500	$2,012,500	$2,012,500	$2,012,500	UFA	-	-	-	-
Sean Monahan	C	31	$2,000,000	$2,000,000	UFA	-	-	-	-	-	-
Joel Kiviranta	LW	29	$1,050,000	$1,050,000	UFA	-	-	-	-	-	-
Marc Del Gaizo	D	26	$995,000	$995,000	$995,000	UFA	-	-	-	-	-
Philipp Kurashev	C	26	$975,000	$975,000	$975,000	RFA	-	-	-	-	-
Sam Malinski	D	27	$950,000	$950,000	UFA	-	-	-	-	-	-
Will Cuylle	C	23	$925,000	RFA	-	-	-	-	-	-	-
Colten Ellis	G	25	$900,000	$900,000	RFA	-	-	-	-	-	-
Bonus			$7,272,500	-	-	-	-	-	-	-	-
PRO TOTALS			$80,000,833	$63,915,833	$34,415,833	$15,762,500	$0	$0	$0	$0	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Rafael Harvey-Pinard	LW	26	$1,500,000	UFA
Arber Xhekaj	D	24	$1,300,000	$1,300,000	RFA
Noah Juulsen	D	28	$1,072,500	$1,072,500	UFA
Ryan Reaves	RW	38	$995,000	$995,000	$995,000	UFA
Lian Bichsel	D	21	$975,000	$975,000	$975,000	RFA
Aidan McDonough	LW	26	$950,000	$950,000	$950,000	RFA
Cole Schwindt	C	24	$950,000	$950,000	RFA
Logan Morrison	C	23	$950,000	$950,000	RFA
Montana Onyebuchi	D	25	$950,000	$950,000	RFA
Matt Rempe	C	23	$950,000	RFA
Matt Tomkins	G	31	$950,000	UFA
Nick Cousins	C	32	$950,000	UFA
Tyson Jost	C	27	$950,000	UFA
Matej Blumel	C	25	$875,000	$875,000	$875,000	RFA
Florian Xhekaj	C	21	$825,000	$825,000	$825,000	RFA
Talyn Boyko	G	23	$825,000	$825,000	RFA
William Trudeau	D	23	$825,000	RFA
Brett Berard	LW	23	$800,000	$800,000	RFA
Adam Edstrom	C LW RW	25	$800,000	RFA
Antonio Stranges	C	23	$775,000	$775,000	$775,000	$775,000	RFA
Alex Belzile	RW	34	$775,000	$775,000	$775,000	UFA
Donovan Sebrango	D	23	$775,000	$775,000	$775,000	RFA
Matthew Sop	C	22	$775,000	$775,000	$775,000	RFA
Ethan Frisch	D	25	$775,000	RFA
Jacob Ingham	G	25	$775,000	RFA
Mark Liwiski	C	24	$775,000	RFA
Pavel Cajan	G	23	$775,000	RFA
FARM TOTALS			$24,592,500	$14,567,500	$7,720,000	$775,000	$0	$0	$0	$0	$0

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Rafael Harvey-Pinard	LW	26	$1,750,000	UFA	-	-	-	-	-	-	-
Arber Xhekaj	D	24	$1,300,000	$1,300,000	RFA	-	-	-	-	-	-
Noah Juulsen	D	28	$1,072,500	$1,072,500	UFA	-	-	-	-	-	-
Ryan Reaves	RW	38	$995,000	$995,000	$995,000	UFA	-	-	-	-	-
Lian Bichsel	D	21	$975,000	$975,000	$975,000	RFA	-	-	-	-	-
Aidan McDonough	LW	26	$950,000	$950,000	$950,000	RFA	-	-	-	-	-
Cole Schwindt	C	24	$950,000	$950,000	RFA	-	-	-	-	-	-
Logan Morrison	C	23	$950,000	$950,000	RFA	-	-	-	-	-	-
Montana Onyebuchi	D	25	$950,000	$950,000	RFA	-	-	-	-	-	-
Matt Rempe	C	23	$950,000	RFA	-	-	-	-	-	-	-
Matt Tomkins	G	31	$950,000	UFA	-	-	-	-	-	-	-
Nick Cousins	C	32	$950,000	UFA	-	-	-	-	-	-	-
Tyson Jost	C	27	$950,000	UFA	-	-	-	-	-	-	-
Matej Blumel	C	25	$875,000	$875,000	$875,000	RFA	-	-	-	-	-
Florian Xhekaj	C	21	$825,000	$825,000	$825,000	RFA	-	-	-	-	-
Talyn Boyko	G	23	$825,000	$825,000	RFA	-	-	-	-	-	-
William Trudeau	D	23	$825,000	RFA	-	-	-	-	-	-	-
Brett Berard	LW	23	$800,000	$800,000	RFA	-	-	-	-	-	-
Adam Edstrom	C LW RW	25	$800,000	RFA	-	-	-	-	-	-	-
Antonio Stranges	C	23	$775,000	$775,000	$775,000	$775,000	RFA	-	-	-	-
Alex Belzile	RW	34	$775,000	$775,000	$775,000	UFA	-	-	-	-	-
Donovan Sebrango	D	23	$775,000	$775,000	$775,000	RFA	-	-	-	-	-
Matthew Sop	C	22	$775,000	$775,000	$775,000	RFA	-	-	-	-	-
Ethan Frisch	D	25	$775,000	RFA	-	-	-	-	-	-	-
Jacob Ingham	G	25	$775,000^*	RFA	-	-	-	-	-	-	-
Mark Liwiski	C	24	$775,000	RFA	-	-	-	-	-	-	-
Pavel Cajan	G	23	$775,000	RFA	-	-	-	-	-	-	-
FARM TOTALS			$24,842,500	$14,567,500	$7,720,000	$775,000	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Rick Tocchet	60	$3,500,000	-	-	-	-	-	-	-	-
COACHING TOTALS		$3,500,000	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 20 Games

Arena Capacity	Attendance	Attendance Per Game	PCT	Ticket Price	Total
Level 1: 6000	110,344	5,517	92%	$150	$16,551,600
Level 2: 5000	92,360	4,618	92%	$100	$9,236,000
Level 3: 2000	37,369	1,868	93%	$75	$2,802,675
Level 4: 4000	72,890	3,645	91%	$50	$3,644,500
Level 5: 1000	18,536	927	93%	$300	$5,560,800
Total Attendance:	331,499	16,575	92%	-	$37,795,575

Rangers	3
Sabres	5

Rangers	0
Kraken	0

Rangers	0
Senators	0