• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Darnell Nurse
 
 
 
D
 
30 $9,250,000$9,250,000$9,250,000$9,250,000$9,250,000$9,250,000
UFA
Jeff Skinner
 
LW
 
 
 
32 $9,000,000$9,000,000$9,000,000
UFA
Timo Meier
 
 
RW
 
 
28 $8,250,000$8,250,000$8,250,000$8,250,000$8,250,000$8,250,000$8,250,000
UFA
Matt Dumba
 
 
 
D
 
30 $8,000,000$8,000,000
UFA
Sean Walker
 
 
 
D
 
30 $6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
UFA
Dmitry Orlov
 
 
 
D
 
33 $6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
UFA
Cam Atkinson
 
 
RW
 
 
35 $5,875,000
UFA
Michael Bunting
 
LW
 
 
 
29 $5,000,000$5,000,000$5,000,000$5,000,000
UFA
Samuel Girard
 
 
 
D
 
26 $5,000,000$5,000,000$5,000,000
UFA
Jesperi Kotkaniemi
C
 
 
 
 
24 $4,820,000$4,820,000$4,820,000$4,820,000$4,820,000$4,820,000
RFA
Andrew Peeke
 
 
 
D
 
27 $4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000
UFA
Ilya Samsonov
 
 
 
 
G
28 $3,750,000
UFA
Eeli Tolvanen
 
 
RW
 
 
26 $3,000,000$3,000,000
RFA
Morgan Geekie
C
 
 
 
 
26 $2,500,000$2,500,000
RFA
Kaapo Kahkonen
 
 
 
 
G
28 $2,200,000$2,200,000$2,200,000$2,200,000
UFA
Trent Frederic
C
 
 
 
 
27 $1,800,000
UFA
Adam Ruzicka
C
 
 
 
 
25 $1,750,000
RFA
Yegor Chinakhov
 
 
RW
 
 
24 $1,500,000
RFA
Nicolas Aube-Kubel
C
 
RW
 
 
28 $1,400,000$1,400,000
UFA
Julien Gauthier
 
 
RW
 
 
27 $1,083,333$1,083,333
UFA
Justin Barron
 
 
 
D
 
23 $925,000
RFA
Andrew Cogliano
C
 
 
 
 
37 $850,000
UFA
PRO TOTALS $91,953,333 $75,503,333 $59,520,000 $45,520,000 $38,320,000 $32,320,000 $8,250,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Darnell Nurse
 
 
 
D
 
30 $12,000,000 $10,000,000 $8,000,000 $7,200,000 $7,200,000 $7,200,000
UFA
- -
Jeff Skinner
 
LW
 
 
 
32 $10,000,000 $7,000,000 $5,000,000
UFA
- - - - -
Timo Meier
 
 
RW
 
 
28 $8,250,000 $8,250,000 $8,250,000 $8,250,000 $8,250,000 $8,250,000 $8,250,000
UFA
-
Matt Dumba
 
 
 
D
 
30 $8,000,000 $8,000,000
UFA
- - - - - -
Sean Walker
 
 
 
D
 
30 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- -
Dmitry Orlov
 
 
 
D
 
33 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - -
Cam Atkinson
 
 
RW
 
 
35 $5,275,000
UFA
- - - - - - -
Michael Bunting
 
LW
 
 
 
29 $5,000,000 $5,000,000 $5,000,000 $5,000,000
UFA
- - - -
Samuel Girard
 
 
 
D
 
26 $5,000,000 $5,000,000 $5,000,000
UFA
- - - - -
Jesperi Kotkaniemi
C
 
 
 
 
24 $4,820,000 $4,820,000 $4,820,000 $5,200,000 $5,200,000 $5,200,000
RFA
- -
Andrew Peeke
 
 
 
D
 
27 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
- -
Ilya Samsonov
 
 
 
 
G
28 $3,750,000
UFA
- - - - - - -
Eeli Tolvanen
 
 
RW
 
 
26 $3,000,000 $3,000,000
RFA
- - - - - -
Morgan Geekie
C
 
 
 
 
26 $2,500,000 $2,500,000
RFA
- - - - - -
Kaapo Kahkonen
 
 
 
 
G
28 $2,200,000 $2,200,000 $2,200,000 $2,200,000
UFA
- - - -
Trent Frederic
C
 
 
 
 
27 $1,800,000
UFA
- - - - - - -
Adam Ruzicka
C
 
 
 
 
25 $1,750,000
RFA
- - - - - - -
Yegor Chinakhov
 
 
RW
 
 
24 $1,500,000
RFA
- - - - - - -
Nicolas Aube-Kubel
C
 
RW
 
 
28 $1,400,000 $1,400,000
UFA
- - - - - -
Julien Gauthier
 
 
RW
 
 
27 $1,000,000 $1,250,000
UFA
- - - - - -
Justin Barron
 
 
 
D
 
23 $925,000
RFA
- - - - - - -
Andrew Cogliano
C
 
 
 
 
37 $850,000
UFA
- - - - - - -
Bonus $8,983,332 - - - - - - - -
PRO TOTALS $95,020,000 $74,420,000 $54,270,000 $43,850,000 $36,650,000 $30,650,000 $8,250,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Riley Stillman
 
 
 
D
 
27 $1,850,000
UFA
Joseph Duszak
 
 
 
D
 
27 $1,200,000$1,200,000$1,200,000
UFA
Logan Shaw
 
 
RW
 
 
32 $1,200,000$1,200,000$1,200,000
UFA
Connor Mackey
 
 
 
D
 
28 $1,000,000$1,000,000
UFA
Riley Sutter
 
 
RW
 
 
25 $1,000,000$1,000,000
RFA
Keith Kinkaid
 
 
 
 
G
35 $999,999
UFA
Zach Dean
C
 
 
 
 
22 $975,000$975,000$975,000
RFA
Cameron Gaunce
 
 
 
D
 
34 $950,000
UFA
Emil Heineman
 
LW
RW
 
 
23 $925,000$925,000
RFA
Grigori Denisenko
 
LW
 
 
 
24 $925,000$925,000
RFA
Alex Steeves
C
 
 
 
 
25 $900,000$900,000$900,000
RFA
Cale Fleury
 
 
 
D
 
26 $900,000
RFA
Jake Wise
C
 
 
 
 
25 $875,000
RFA
Landon Slaggert
 
 
RW
 
 
22 $850,000$850,000$850,000$850,000
RFA
William Lockwood
 
 
RW
 
 
25 $850,000$850,000
RFA
Derrick Pouliot
 
 
 
D
 
31 $850,000
UFA
Riley Tufte
 
LW
 
 
 
27 $850,000
UFA
Ville Ottavainen
 
 
 
D
 
22 $825,000$825,000$825,000
RFA
Adam Klapka
C
 
 
 
 
24 $800,000
RFA
Troy Grosenick
 
 
 
 
G
35 $775,000
UFA
Tyler Pitlick
C
 
 
 
 
33 $775,000
UFA
Chase Wouters
C
 
 
 
 
24 $750,000$750,000
RFA
Clark Bishop
C
 
 
 
 
29 $750,000
UFA
Colton Poolman
 
 
 
D
 
29 $750,000
UFA
FARM TOTALS $22,524,999 $11,400,000 $5,950,000 $850,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Riley Stillman
 
 
 
D
 
27 $1,850,000
UFA
- - - - - - -
Joseph Duszak
 
 
 
D
 
27 $1,200,000 $1,200,000 $1,200,000
UFA
- - - - -
Logan Shaw
 
 
RW
 
 
32 $1,200,000 $1,200,000 $1,200,000
UFA
- - - - -
Connor Mackey
 
 
 
D
 
28 $1,000,000 $1,000,000
UFA
- - - - - -
Riley Sutter
 
 
RW
 
 
25 $1,000,000 $1,000,000
RFA
- - - - - -
Keith Kinkaid
 
 
 
 
G
35 $999,999
UFA
- - - - - - -
Zach Dean
C
 
 
 
 
22 $975,000 $975,000 $975,000
RFA
- - - - -
Cameron Gaunce
 
 
 
D
 
34 $950,000
UFA
- - - - - - -
Emil Heineman
 
LW
RW
 
 
23 $925,000 $925,000
RFA
- - - - - -
Grigori Denisenko
 
LW
 
 
 
24 $925,000 $925,000
RFA
- - - - - -
Alex Steeves
C
 
 
 
 
25 $900,000 $900,000 $900,000
RFA
- - - - -
Cale Fleury
 
 
 
D
 
26 $900,000
RFA
- - - - - - -
Jake Wise
C
 
 
 
 
25 $875,000
RFA
- - - - - - -
Landon Slaggert
 
 
RW
 
 
22 $850,000 $850,000 $850,000 $850,000
RFA
- - - -
William Lockwood
 
 
RW
 
 
25 $850,000 $850,000
RFA
- - - - - -
Derrick Pouliot
 
 
 
D
 
31 $850,000
UFA
- - - - - - -
Riley Tufte
 
LW
 
 
 
27 $850,000
UFA
- - - - - - -
Ville Ottavainen
 
 
 
D
 
22 $825,000 $825,000 $825,000
RFA
- - - - -
Adam Klapka
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Troy Grosenick
 
 
 
 
G
35 $775,000
UFA
- - - - - - -
Tyler Pitlick
C
 
 
 
 
33 $775,000
UFA
- - - - - - -
Chase Wouters
C
 
 
 
 
24 $750,000 $750,000
RFA
- - - - - -
Clark Bishop
C
 
 
 
 
29 $750,000
UFA
- - - - - - -
Colton Poolman
 
 
 
D
 
29 $750,000
UFA
- - - - - - -
FARM TOTALS $22,524,999 $11,400,000 $5,950,000 $850,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Todd McLellan 55 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.