• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Darnell Nurse
 
 
 
D
 
30 $9,250,000$9,250,000$9,250,000$9,250,000$9,250,000
UFA
Timo Meier
 
 
RW
 
 
29 $8,250,000$8,250,000$8,250,000$8,250,000$8,250,000$8,250,000
UFA
Jeff Skinner
 
LW
 
 
 
33 $9,000,000$9,000,000
UFA
Sean Walker
 
 
 
D
 
31 $6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
UFA
Dmitry Orlov
 
 
 
D
 
34 $6,000,000$6,000,000$6,000,000$6,000,000
UFA
Michael Bunting
 
LW
 
 
 
30 $5,000,000$5,000,000$5,000,000
UFA
Samuel Girard
 
 
 
D
 
27 $5,000,000$5,000,000
UFA
Jesperi Kotkaniemi
C
 
 
 
 
25 $4,820,000$4,820,000$4,820,000$4,820,000$4,820,000
RFA
Andrew Peeke
 
 
 
D
 
27 $4,000,000$4,000,000$4,000,000$4,000,000$4,000,000
UFA
Trent Frederic
C
 
 
 
 
27 $3,250,000$3,250,000$3,250,000$3,250,000$3,250,000
UFA
Eeli Tolvanen
 
 
RW
 
 
26 $3,000,000
UFA
Morgan Geekie
C
 
 
 
 
27 $2,500,000
UFA
Kaapo Kahkonen
 
 
 
 
G
29 $2,200,000$2,200,000$2,200,000
UFA
Yegor Chinakhov
 
 
RW
 
 
24 $2,000,000$2,000,000
RFA
Justin Barron
 
 
 
D
 
24 $1,750,000$1,750,000
RFA
Emil Heineman
 
LW
RW
 
 
24 $925,000
RFA
Alex Steeves
C
 
 
 
 
26 $900,000$900,000
RFA
Landon Slaggert
 
 
RW
 
 
23 $850,000$850,000$850,000
RFA
Cale Fleury
 
 
 
D
 
27 $775,000$775,000
UFA
Riley Tufte
 
LW
 
 
 
27 $775,000$775,000
UFA
Aaron Dell
 
 
 
 
G
36 $775,000
UFA
Ken Appleby
 
 
 
 
G
30 $775,000
UFA
PRO TOTALS $77,795,000 $69,820,000 $49,620,000 $41,570,000 $35,570,000 $8,250,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Darnell Nurse
 
 
 
D
 
30 $10,000,000 $8,000,000 $7,200,000 $7,200,000 $7,200,000
UFA
- - -
Timo Meier
 
 
RW
 
 
29 $8,250,000 $8,250,000 $8,250,000 $8,250,000 $8,250,000 $8,250,000
UFA
- -
Jeff Skinner
 
LW
 
 
 
33 $7,000,000 $5,000,000
UFA
- - - - - -
Sean Walker
 
 
 
D
 
31 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - -
Dmitry Orlov
 
 
 
D
 
34 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - - -
Michael Bunting
 
LW
 
 
 
30 $5,000,000 $5,000,000 $5,000,000
UFA
- - - - -
Samuel Girard
 
 
 
D
 
27 $5,000,000 $5,000,000
UFA
- - - - - -
Jesperi Kotkaniemi
C
 
 
 
 
25 $4,820,000 $4,820,000 $5,200,000 $5,200,000 $5,200,000
RFA
- - -
Andrew Peeke
 
 
 
D
 
27 $4,000,000 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
- - -
Trent Frederic
C
 
 
 
 
27 $3,250,000 $3,250,000 $3,250,000 $3,250,000 $3,250,000
UFA
- - -
Eeli Tolvanen
 
 
RW
 
 
26 $3,000,000
UFA
- - - - - - -
Morgan Geekie
C
 
 
 
 
27 $2,500,000
UFA
- - - - - - -
Kaapo Kahkonen
 
 
 
 
G
29 $2,200,000 $2,200,000 $2,200,000
UFA
- - - - -
Yegor Chinakhov
 
 
RW
 
 
24 $2,000,000 $2,000,000
RFA
- - - - - -
Justin Barron
 
 
 
D
 
24 $1,750,000 $1,750,000
RFA
- - - - - -
Emil Heineman
 
LW
RW
 
 
24 $925,000
RFA
- - - - - - -
Alex Steeves
C
 
 
 
 
26 $900,000 $900,000
RFA
- - - - - -
Landon Slaggert
 
 
RW
 
 
23 $850,000 $850,000 $850,000
RFA
- - - - -
Cale Fleury
 
 
 
D
 
27 $775,000 $775,000
UFA
- - - - - -
Riley Tufte
 
LW
 
 
 
27 $775,000 $775,000
UFA
- - - - - -
Aaron Dell
 
 
 
 
G
36 $775,000
UFA
- - - - - - -
Ken Appleby
 
 
 
 
G
30 $775,000
UFA
- - - - - - -
Bonus $8,375,000 - - - - - - - -
PRO TOTALS $76,545,000 $64,570,000 $47,950,000 $39,900,000 $33,900,000 $8,250,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nicolas Aube-Kubel
C
 
RW
 
 
29 $1,400,000
UFA
Logan Shaw
 
 
RW
 
 
33 $1,200,000$1,200,000
UFA
Connor Mackey
 
 
 
D
 
29 $1,000,000
UFA
Riley Sutter
 
 
RW
 
 
26 $1,000,000
UFA
Zach Dean
C
 
 
 
 
22 $975,000$975,000
RFA
Grigori Denisenko
 
LW
 
 
 
25 $925,000
RFA
Adam Klapka
C
 
 
 
 
25 $900,000
RFA
Ville Ottavainen
 
 
 
D
 
23 $825,000$825,000
RFA
Max McCue
C
 
 
 
 
22 $800,000$800,000
RFA
Riley Stillman
 
 
 
D
 
27 $775,000$775,000
UFA
Aidan Fulp
 
 
 
D
 
25 $775,000
RFA
Brennan Saulnier
C
 
 
 
 
32 $775,000
UFA
Chase De Leo
C
 
 
 
 
30 $775,000
UFA
Chris Harpur
 
 
 
D
 
29 $775,000
UFA
Christian Propp
 
 
 
 
G
26 $775,000
UFA
Jackson Cates
C
 
 
 
 
28 $775,000
UFA
Jake Gaudet
C
 
 
 
 
29 $775,000
UFA
Mason Geertsen
 
 
 
D
 
30 $775,000
UFA
Matt Radomsky
 
 
 
 
G
26 $775,000
UFA
Matteo Pietroniro
 
 
 
D
 
27 $775,000
UFA
Navrin Mutter
C
 
 
 
 
24 $775,000
RFA
Will MacKinnon
 
 
 
D
 
25 $775,000
RFA
Will Zmolek
 
 
 
D
 
26 $775,000
UFA
Chase Wouters
C
 
 
 
 
25 $750,000
RFA
FARM TOTALS $20,625,000 $4,575,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nicolas Aube-Kubel
C
 
RW
 
 
29 $1,400,000
UFA
- - - - - - -
Logan Shaw
 
 
RW
 
 
33 $1,200,000 $1,200,000
UFA
- - - - - -
Connor Mackey
 
 
 
D
 
29 $1,000,000
UFA
- - - - - - -
Riley Sutter
 
 
RW
 
 
26 $1,000,000
UFA
- - - - - - -
Zach Dean
C
 
 
 
 
22 $975,000 $975,000
RFA
- - - - - -
Grigori Denisenko
 
LW
 
 
 
25 $925,000
RFA
- - - - - - -
Adam Klapka
C
 
 
 
 
25 $900,000
RFA
- - - - - - -
Ville Ottavainen
 
 
 
D
 
23 $825,000 $825,000
RFA
- - - - - -
Max McCue
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Riley Stillman
 
 
 
D
 
27 $775,000 $775,000
UFA
- - - - - -
Aidan Fulp
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Brennan Saulnier
C
 
 
 
 
32 $775,000
UFA
- - - - - - -
Chase De Leo
C
 
 
 
 
30 $775,000
UFA
- - - - - - -
Chris Harpur
 
 
 
D
 
29 $775,000
UFA
- - - - - - -
Christian Propp
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
Jackson Cates
C
 
 
 
 
28 $775,000
UFA
- - - - - - -
Jake Gaudet
C
 
 
 
 
29 $775,000
UFA
- - - - - - -
Mason Geertsen
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Matt Radomsky
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
Matteo Pietroniro
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Navrin Mutter
C
 
 
 
 
24 $775,000
RFA
- - - - - - -
Will MacKinnon
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Will Zmolek
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Chase Wouters
C
 
 
 
 
25 $750,000
RFA
- - - - - - -
FARM TOTALS $20,625,000 $4,575,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Todd McLellan 56 $3,000,000 $3,000,000 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 10 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 52,482  5,248  87% $150  $7,872,300
Level 2: 5000 46,667  4,667  93% $100  $4,666,700
Level 3: 2000 18,129  1,813  91% $75  $1,359,675
Level 4: 4000 36,188  3,619  90% $50  $1,809,400
Level 5: 1000 9,442  944  94% $300  $2,832,600
Total Attendance: 162,908  16,291 91% - $18,540,675

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.