• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Dougie Hamilton
 
 
 
D
 
31 $9,000,000$9,000,000$9,000,000$9,000,000
UFA
Mika Zibanejad
C
 
 
 
 
32 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Nick Suzuki
C
 
 
 
 
25 $7,875,000$7,875,000$7,875,000$7,875,000$7,875,000$7,875,000
RFA
Patrik Laine
 
LW
 
 
 
27 $8,700,000$8,700,000
UFA
Sean Couturier
C
 
 
 
 
32 $7,750,000$7,750,000$7,750,000$7,750,000$7,750,000$7,750,000
UFA
Aaron Ekblad
 
 
 
D
 
29 $7,500,000$7,500,000$7,500,000$7,500,000$7,500,000$7,500,000$7,500,000
UFA
Linus Ullmark
 
 
 
 
G
31 $5,000,000$7,250,000$7,250,000$7,250,000$7,250,000
UFA
Anthony Mantha
 
 
RW
 
 
30 $3,500,000$3,500,000
UFA
Kasperi Kapanen
 
 
RW
 
 
28 $3,500,000$3,500,000$3,500,000$3,500,000$3,500,000
UFA
Rasmus Sandin
 
 
 
D
 
25 $3,250,000$3,250,000$3,250,000
RFA
Henri Jokiharju
 
 
 
D
 
25 $3,000,000$3,000,000
RFA
T.J. Oshie
 
 
RW
 
 
38 $4,000,000
UFA
Brett Howden
 
LW
 
 
 
27 $2,125,000$2,125,000$2,125,000$2,125,000
UFA
Brett Kulak
 
 
 
D
 
31 $2,750,000$2,750,000
UFA
Craig Smith
C
 
 
 
 
35 $1,500,000$1,500,000
UFA
Luke Glendening
C
 
 
 
 
36 $1,500,000$1,500,000
UFA
Sam Gagner
C
 
 
 
 
35 $1,500,000$1,500,000
UFA
Samuel Ersson
 
 
 
 
G
25 $1,450,000$1,450,000
RFA
Derek Ryan
C
LW
RW
 
 
38 $1,000,000
UFA
Troy Stecher
 
 
 
D
 
31 $958,333
UFA
Calvin de Haan
 
 
 
D
 
34 $883,333
UFA
Jesse Puljujarvi
 
 
RW
 
 
27 $850,000
UFA
Dmitri Voronkov
C
LW
 
 
 
24 $825,000$825,000
RFA
PRO TOTALS $86,916,666 $81,475,000 $56,750,000 $53,500,000 $42,375,000 $31,625,000 $7,500,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Dougie Hamilton
 
 
 
D
 
31 $12,600,000 $11,550,000 $8,400,000 $5,250,000
UFA
- - - -
Mika Zibanejad
C
 
 
 
 
32 $10,500,000 $10,000,000 $8,500,000 $7,750,000 $6,750,000 $6,500,000
UFA
- -
Nick Suzuki
C
 
 
 
 
25 $10,000,000 $8,750,000 $6,250,000 $6,000,000 $6,000,000 $6,000,000
RFA
- -
Patrik Laine
 
LW
 
 
 
27 $9,100,000 $9,100,000
UFA
- - - - - -
Sean Couturier
C
 
 
 
 
32 $9,000,000 $9,000,000 $7,750,000 $6,500,000 $6,500,000 $6,500,000
UFA
- -
Aaron Ekblad
 
 
 
D
 
29 $7,000,000
UFA
- - - - - - -
Linus Ullmark
 
 
 
 
G
31 $4,500,000
UFA
- - - - - - -
Anthony Mantha
 
 
RW
 
 
30 $4,000,000 $3,000,000
UFA
- - - - - -
Kasperi Kapanen
 
 
RW
 
 
28 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
- - -
Rasmus Sandin
 
 
 
D
 
25 $3,250,000 $3,250,000 $3,250,000
RFA
- - - - -
Henri Jokiharju
 
 
 
D
 
25 $3,000,000 $3,000,000
RFA
- - - - - -
T.J. Oshie
 
 
RW
 
 
38 $2,956,522
UFA
- - - - - - -
Brett Howden
 
LW
 
 
 
27 $2,500,000 $2,250,000 $2,000,000 $1,750,000
UFA
- - - -
Brett Kulak
 
 
 
D
 
31 $2,500,000 $2,250,000
UFA
- - - - - -
Craig Smith
C
 
 
 
 
35 $1,500,000 * $1,500,000 *
UFA
- - - - - -
Luke Glendening
C
 
 
 
 
36 $1,500,000 $1,500,000
UFA
- - - - - -
Sam Gagner
C
 
 
 
 
35 $1,500,000 $1,500,000
UFA
- - - - - -
Samuel Ersson
 
 
 
 
G
25 $1,450,000 $1,450,000
RFA
- - - - - -
Derek Ryan
C
LW
RW
 
 
38 $1,000,000
UFA
- - - - - - -
Troy Stecher
 
 
 
D
 
31 $1,000,000
UFA
- - - - - - -
Calvin de Haan
 
 
 
D
 
34 $925,000
UFA
- - - - - - -
Jesse Puljujarvi
 
 
RW
 
 
27 $850,000
UFA
- - - - - - -
Dmitri Voronkov
C
LW
 
 
 
24 $825,000 $825,000
RFA
- - - - - -
Bonus - - - - - - - - -
PRO TOTALS $94,956,522 $72,425,000 $39,650,000 $30,750,000 $22,750,000 $19,000,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Oliver Wahlstrom
 
 
RW
 
 
24 $1,400,000$1,400,000
RFA
Ryan Suzuki
C
 
 
 
 
23 $1,150,000
RFA
Daniel Torgersson
C
 
 
 
 
23 $925,000$925,000
RFA
Daniil Chayka
 
 
 
D
 
22 $925,000$925,000
RFA
Jan Mysak
C
 
 
 
 
22 $925,000$925,000
RFA
Thomas Bordeleau
C
 
 
 
 
23 $925,000$925,000
RFA
Danil Gushchin
C
 
 
 
 
23 $875,000$875,000
RFA
Jack Thompson
 
 
 
D
 
23 $875,000$875,000
RFA
Jeremie Poirier
 
 
 
D
 
22 $875,000$875,000
RFA
Maxim Groshev
 
LW
RW
 
 
23 $875,000$875,000
RFA
John Ludvig
 
 
 
D
 
24 $875,000
RFA
Jakub Brabenec
C
LW
 
 
 
21 $825,000$825,000$825,000
RFA
Matvei Petrov
 
LW
RW
 
 
22 $800,000$800,000$800,000
RFA
Artemi Knyazev
 
 
 
D
 
24 $800,000$800,000
RFA
Joe Vrbetic
 
 
 
 
G
22 $800,000$800,000
RFA
Milo Roelens
C
LW
 
 
 
22 $800,000$800,000
RFA
Ryder Rolston
C
LW
RW
 
 
23 $800,000$800,000
RFA
Simon Lundmark
 
 
 
D
 
24 $800,000$800,000
RFA
Tyson Kozak
C
 
 
 
 
22 $800,000$800,000
RFA
Adam Mechura
C
 
 
 
 
22
RFA
Ivan Ivan
C
 
 
 
 
22 $800,000
RFA
Louis Crevier
 
 
 
D
 
24 $800,000
RFA
Magnus Hellberg
 
 
 
 
G
34 $800,000
UFA
Matt Villalta
 
 
 
 
G
25 $787,500
RFA
Antti Saarela
C
LW
RW
 
 
23 $825,000$825,000
RFA
Jesper Vikman
 
 
 
 
G
23 $800,000$800,000
RFA
FARM TOTALS $21,862,500 $16,650,000 $1,625,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Oliver Wahlstrom
 
 
RW
 
 
24 $1,400,000 $1,400,000
RFA
- - - - - -
Ryan Suzuki
C
 
 
 
 
23 $1,150,000
RFA
- - - - - - -
Daniel Torgersson
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Daniil Chayka
 
 
 
D
 
22 $925,000 $925,000
RFA
- - - - - -
Jan Mysak
C
 
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Thomas Bordeleau
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Danil Gushchin
C
 
 
 
 
23 $875,000 $875,000
RFA
- - - - - -
Jack Thompson
 
 
 
D
 
23 $875,000 $875,000
RFA
- - - - - -
Jeremie Poirier
 
 
 
D
 
22 $875,000 $875,000
RFA
- - - - - -
Maxim Groshev
 
LW
RW
 
 
23 $875,000 $875,000
RFA
- - - - - -
John Ludvig
 
 
 
D
 
24 $875,000
RFA
- - - - - - -
Jakub Brabenec
C
LW
 
 
 
21 $825,000 $825,000 $825,000
RFA
- - - - -
Matvei Petrov
 
LW
RW
 
 
22 $800,000 $800,000 $800,000
RFA
- - - - -
Artemi Knyazev
 
 
 
D
 
24 $800,000 $800,000
RFA
- - - - - -
Joe Vrbetic
 
 
 
 
G
22 $800,000 $800,000
RFA
- - - - - -
Milo Roelens
C
LW
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Ryder Rolston
C
LW
RW
 
 
23 $800,000 $800,000
RFA
- - - - - -
Simon Lundmark
 
 
 
D
 
24 $800,000 $800,000
RFA
- - - - - -
Tyson Kozak
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Adam Mechura
C
 
 
 
 
22 $800,000
RFA
- - - - - - -
Ivan Ivan
C
 
 
 
 
22 $800,000
RFA
- - - - - - -
Louis Crevier
 
 
 
D
 
24 $800,000
RFA
- - - - - - -
Magnus Hellberg
 
 
 
 
G
34 $800,000
UFA
- - - - - - -
Matt Villalta
 
 
 
 
G
25 $787,500
RFA
- - - - - - -
Antti Saarela
C
LW
RW
 
 
23
RFA
- - - - - - - -
Jesper Vikman
 
 
 
 
G
23
RFA
- - - - - - - -
FARM TOTALS $21,037,500 $15,025,000 $1,625,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Martin St. Louis 44 $3,000,000 - - - - - - - -
COACHING TOTALS $3,000,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.