• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nick Suzuki
C
 
 
 
 
26 $7,875,000$7,875,000$7,875,000$7,875,000$7,875,000
RFA
Ivan Provorov
 
 
 
D
 
29 $6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
UFA
Filip Hronek
 
 
 
D
 
28 $5,950,000$5,950,000$5,950,000$5,950,000
UFA
Rasmus Ristolainen
 
 
 
D
 
31 $5,100,000$5,100,000
UFA
Andre Burakovsky
 
LW
 
 
 
31 $5,500,000$5,500,000
UFA
Kyle Palmieri
 
 
RW
 
 
35 $4,500,000$4,500,000
UFA
Kirill Marchenko
C
 
 
 
 
25 $3,850,000$3,850,000$3,850,000
RFA
Urho Vaakanainen
 
 
 
D
 
27 $1,750,000$1,750,000$1,750,000$1,750,000$1,750,000
UFA
Mario Ferraro
 
 
 
D
 
27 $3,250,000
UFA
Stuart Skinner
 
 
 
 
G
27 $3,250,000
UFA
Eetu Luostarinen
C
 
 
 
 
27 $3,000,000$3,000,000$3,000,000$3,000,000
UFA
Anthony Mantha
 
 
RW
 
 
31 $3,500,000
UFA
Sam Montembeault
 
 
 
 
G
29 $2,950,000$2,950,000
UFA
Morgan Frost
C
 
 
 
 
26 $2,495,000
UFA
Colton Sissons
C
 
 
 
 
32 $2,857,143
UFA
Joe Veleno
C
 
 
 
 
26 $1,800,000$1,800,000
RFA
Alec Martinez
 
 
 
D
 
38 $1,500,000
UFA
Samuel Ersson
 
 
 
 
G
26 $1,450,000
UFA
Jesse Puljujarvi
 
 
RW
 
 
27 $900,000$900,000$900,000$900,000
UFA
Emil Bemstrom
C
 
 
 
 
26 $1,000,000
UFA
Martin Pospisil
C
 
 
 
 
26 $850,000
UFA
Dmitri Voronkov
C
LW
 
 
 
25 $825,000
RFA
Conor Timmins
 
 
 
D
 
27 $775,000
UFA
PRO TOTALS $70,927,143 $49,175,000 $29,325,000 $25,475,000 $15,625,000 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nick Suzuki
C
 
 
 
 
26 $8,750,000 $6,250,000 $6,000,000 $6,000,000 $6,000,000
RFA
- - -
Ivan Provorov
 
 
 
D
 
29 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - -
Filip Hronek
 
 
 
D
 
28 $5,950,000 $5,950,000 $5,950,000 $5,950,000
UFA
- - - -
Rasmus Ristolainen
 
 
 
D
 
31 $5,500,000 $4,000,000
UFA
- - - - - -
Andre Burakovsky
 
LW
 
 
 
31 $5,000,000 $3,750,000
UFA
- - - - - -
Kyle Palmieri
 
 
RW
 
 
35 $4,500,000 $4,500,000
UFA
- - - - - -
Kirill Marchenko
C
 
 
 
 
25 $3,850,000 $3,850,000 $3,850,000
RFA
- - - - -
Urho Vaakanainen
 
 
 
D
 
27 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
- - -
Mario Ferraro
 
 
 
D
 
27 $3,250,000
UFA
- - - - - - -
Stuart Skinner
 
 
 
 
G
27 $3,250,000
UFA
- - - - - - -
Eetu Luostarinen
C
 
 
 
 
27 $3,000,000 $3,000,000 $3,000,000 $3,000,000
UFA
- - - -
Anthony Mantha
 
 
RW
 
 
31 $3,000,000
UFA
- - - - - - -
Sam Montembeault
 
 
 
 
G
29 $2,850,000 $3,250,000
UFA
- - - - - -
Morgan Frost
C
 
 
 
 
26 $2,495,000
UFA
- - - - - - -
Colton Sissons
C
 
 
 
 
32 $1,825,000
UFA
- - - - - - -
Joe Veleno
C
 
 
 
 
26 $1,800,000 $1,800,000
RFA
- - - - - -
Alec Martinez
 
 
 
D
 
38 $1,500,000
UFA
- - - - - - -
Samuel Ersson
 
 
 
 
G
26 $1,450,000
UFA
- - - - - - -
Jesse Puljujarvi
 
 
RW
 
 
27 $900,000 $900,000 $900,000 $900,000
UFA
- - - -
Emil Bemstrom
C
 
 
 
 
26 $900,000
UFA
- - - - - - -
Martin Pospisil
C
 
 
 
 
26 $850,000
UFA
- - - - - - -
Dmitri Voronkov
C
LW
 
 
 
25 $825,000
RFA
- - - - - - -
Conor Timmins
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Bonus $4,857,143 - - - - - - - -
PRO TOTALS $71,720,000 $46,750,000 $29,200,000 $25,350,000 $15,500,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Calle Odelius
 
 
 
D
 
21 $925,000$925,000$925,000
RFA
Jan Mysak
C
 
 
 
 
23 $925,000
RFA
Thomas Bordeleau
C
 
 
 
 
24 $925,000
RFA
Yegor Sidorov
C
 
 
 
 
21 $875,000$875,000$875,000
RFA
Viktor Neuchev
 
LW
 
 
 
22 $875,000$875,000
RFA
Danil Gushchin
C
 
 
 
 
24 $875,000
RFA
Jack Thompson
 
 
 
D
 
24 $875,000
RFA
Jeremie Poirier
 
 
 
D
 
23 $875,000
RFA
Maxim Groshev
 
LW
RW
 
 
24 $875,000
RFA
Mikko Kokkonen
 
 
 
D
 
25
RFA
Mikulas Hovorka
 
 
 
D
 
24
RFA
Jakub Brabenec
C
LW
 
 
 
22 $825,000$825,000
RFA
Mike Benning
 
 
 
D
 
24 $825,000
RFA
Ivan Ivan
C
 
 
 
 
23 $800,000$800,000$800,000$800,000
RFA
Carl Lindbom
 
 
 
 
G
22 $800,000$800,000
RFA
Louis Crevier
 
 
 
D
 
24 $800,000$800,000
RFA
Matvei Petrov
 
LW
RW
 
 
23 $800,000$800,000
RFA
Niko Huuhtanen
C
 
 
 
 
22 $800,000$800,000
RFA
Ryan Suzuki
C
 
 
 
 
24 $800,000$800,000
RFA
Jesper Vikman
 
 
 
 
G
24 $800,000
RFA
Joe Vrbetic
 
 
 
 
G
23 $800,000
RFA
Milo Roelens
C
LW
 
 
 
23 $800,000
RFA
Ryder Rolston
C
LW
RW
 
 
24 $800,000
RFA
Tyson Kozak
C
 
 
 
 
23 $800,000
RFA
Ben Steeves
 
LW
 
 
 
23 $775,000
RFA
Henri Nikkanen
C
 
 
 
 
24
RFA
FARM TOTALS $19,250,000 $8,300,000 $2,600,000 $800,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Calle Odelius
 
 
 
D
 
21 $925,000 $925,000 $925,000
RFA
- - - - -
Jan Mysak
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Thomas Bordeleau
C
 
 
 
 
24 $925,000
RFA
- - - - - - -
Yegor Sidorov
C
 
 
 
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Viktor Neuchev
 
LW
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Danil Gushchin
C
 
 
 
 
24 $875,000
RFA
- - - - - - -
Jack Thompson
 
 
 
D
 
24 $875,000
RFA
- - - - - - -
Jeremie Poirier
 
 
 
D
 
23 $875,000
RFA
- - - - - - -
Maxim Groshev
 
LW
RW
 
 
24 $875,000
RFA
- - - - - - -
Mikko Kokkonen
 
 
 
D
 
25 $850,000 $850,000
RFA
- - - - - -
Mikulas Hovorka
 
 
 
D
 
24 $850,000 $850,000
RFA
- - - - - -
Jakub Brabenec
C
LW
 
 
 
22 $825,000 $825,000
RFA
- - - - - -
Mike Benning
 
 
 
D
 
24 $825,000
RFA
- - - - - - -
Ivan Ivan
C
 
 
 
 
23 $800,000 $800,000 $800,000 $800,000
RFA
- - - -
Carl Lindbom
 
 
 
 
G
22 $800,000 $800,000
RFA
- - - - - -
Louis Crevier
 
 
 
D
 
24 $800,000 $800,000
RFA
- - - - - -
Matvei Petrov
 
LW
RW
 
 
23 $800,000 $800,000
RFA
- - - - - -
Niko Huuhtanen
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Ryan Suzuki
C
 
 
 
 
24 $800,000 $800,000
RFA
- - - - - -
Jesper Vikman
 
 
 
 
G
24 $800,000
RFA
- - - - - - -
Joe Vrbetic
 
 
 
 
G
23 $800,000
RFA
- - - - - - -
Milo Roelens
C
LW
 
 
 
23 $800,000
RFA
- - - - - - -
Ryder Rolston
C
LW
RW
 
 
24 $800,000
RFA
- - - - - - -
Tyson Kozak
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
Ben Steeves
 
LW
 
 
 
23 $775,000
RFA
- - - - - - -
Henri Nikkanen
C
 
 
 
 
24
RFA
- - - - - - - -
FARM TOTALS $20,950,000 $10,000,000 $2,600,000 $800,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mark Recchi 56 $1,500,000 - - - - - - - -
COACHING TOTALS $1,500,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 30 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 172,551  5,752  96% $150  $25,882,650
Level 2: 5000 143,550  4,785  96% $100  $14,355,000
Level 3: 2000 57,197  1,907  95% $75  $4,289,775
Level 4: 4000 115,493  3,850  96% $50  $5,774,650
Level 5: 1000 28,169  939  94% $300  $8,450,700
Total Attendance: 516,960  17,232 96% - $58,752,775

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.