• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dougie Hamilton
 
 
 
D
 
 32 $9,000,000$9,000,000$9,000,000
UFA
Mika Zibanejad
C
 
 
 
 
 32 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Nick Suzuki
C
 
 
 
 
 26 $7,875,000$7,875,000$7,875,000$7,875,000$7,875,000
RFA
Ivan Provorov
 
 
 
D
 
 28 $6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
UFA
Kyle Palmieri
 
 
RW
 
 
 34 $4,500,000$4,500,000
UFA
Urho Vaakanainen
 
 
 
D
 
 26 $1,750,000$1,750,000$1,750,000$1,750,000$1,750,000
UFA
Rasmus Sandin
 
 
 
D
 
 25 $3,250,000$3,250,000
RFA
Anthony Mantha
 
 
RW
 
 
 31 $3,500,000
UFA
Sam Montembeault
 
 
 
 
G
 29 $2,950,000$2,950,000
UFA
Colton Sissons
C
 
 
 
 
 32 $2,857,143
UFA
Joe Veleno
C
 
 
 
 
 25 $1,800,000$1,800,000
RFA
Ilya Samsonov
 
 
 
 
G
 28
UFA
Alec Martinez
 
 
 
D
 
 38 $1,500,000
UFA
Samuel Ersson
 
 
 
 
G
 26 $1,450,000
UFA
Victor Olofsson
 
LW
 
 
 
 30 $1,250,000$1,250,000
UFA
Jesse Puljujarvi
 
 
RW
 
 
 27 $900,000$900,000$900,000$900,000
UFA
Emil Bemstrom
C
 
 
 
 
 26 $1,000,000
UFA
Anthony Richard
C
 
 
 
 
 29
UFA
Dmitri Voronkov
C
LW
 
 
 
 25 $825,000
RFA
Conor Timmins
 
 
 
D
 
 27 $775,000
UFA
Henri Nikkanen
C
 
 
 
 
 24
RFA
PRO TOTALS $59,682,143 $47,775,000 $34,025,000 $25,025,000 $24,125,000 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dougie Hamilton
 
 
 
D
 
 32 $11,550,000 $8,400,000 $5,250,000
UFA
 - - - - -
Mika Zibanejad
C
 
 
 
 
 32 $10,000,000 $8,500,000 $7,750,000 $6,750,000 $6,500,000
UFA
 - - -
Nick Suzuki
C
 
 
 
 
 26 $8,750,000 $6,250,000 $6,000,000 $6,000,000 $6,000,000
RFA
 - - -
Ivan Provorov
 
 
 
D
 
 28 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
 - - -
Kyle Palmieri
 
 
RW
 
 
 34 $4,500,000 $4,500,000
UFA
 - - - - - -
Urho Vaakanainen
 
 
 
D
 
 26 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
 - - -
Rasmus Sandin
 
 
 
D
 
 25 $3,250,000 $3,250,000
RFA
 - - - - - -
Anthony Mantha
 
 
RW
 
 
 31 $3,000,000
UFA
 - - - - - - -
Sam Montembeault
 
 
 
 
G
 29 $2,850,000 $3,250,000
UFA
 - - - - - -
Colton Sissons
C
 
 
 
 
 32 $1,825,000
UFA
 - - - - - - -
Joe Veleno
C
 
 
 
 
 25 $1,800,000 $1,800,000
RFA
 - - - - - -
Ilya Samsonov
 
 
 
 
G
 28 $1,500,000 $1,500,000 $1,500,000
UFA
 - - - - -
Alec Martinez
 
 
 
D
 
 38 $1,500,000
UFA
 - - - - - - -
Samuel Ersson
 
 
 
 
G
 26 $1,450,000
UFA
 - - - - - - -
Victor Olofsson
 
LW
 
 
 
 30 $1,250,000 $1,250,000
UFA
 - - - - - -
Jesse Puljujarvi
 
 
RW
 
 
 27 $900,000 $900,000 $900,000 $900,000
UFA
 - - - -
Emil Bemstrom
C
 
 
 
 
 26 $900,000
UFA
 - - - - - - -
Anthony Richard
C
 
 
 
 
 29 $850,000 $850,000 $850,000 $850,000
UFA
 - - - -
Dmitri Voronkov
C
LW
 
 
 
 25 $825,000
RFA
 - - - - - - -
Conor Timmins
 
 
 
D
 
 27 $775,000
UFA
 - - - - - - -
Henri Nikkanen
C
 
 
 
 
 24
RFA
 - - - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $66,975,000 $49,950,000 $31,750,000 $24,000,000 $22,000,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Calle Odelius
 
 
 
D
 
 21 $925,000$925,000$925,000
RFA
Jan Mysak
C
 
 
 
 
 23 $925,000
RFA
Thomas Bordeleau
C
 
 
 
 
 23 $925,000
RFA
Yan Kuznetsov
 
 
 
D
 
 23 $925,000
RFA
Yegor Sidorov
C
 
 
 
 
 21 $875,000$875,000$875,000
RFA
Viktor Neuchev
 
LW
 
 
 
 22 $875,000$875,000
RFA
Danil Gushchin
C
 
 
 
 
 23 $875,000
RFA
Jack Thompson
 
 
 
D
 
 23 $875,000
RFA
Jeremie Poirier
 
 
 
D
 
 23 $875,000
RFA
Maxim Groshev
 
LW
RW
 
 
 24 $875,000
RFA
Mikko Kokkonen
 
 
 
D
 
 24
RFA
Mikulas Hovorka
 
 
 
D
 
 24
RFA
Jakub Brabenec
C
LW
 
 
 
 22 $825,000$825,000
RFA
Mike Benning
 
 
 
D
 
 23 $825,000
RFA
Ivan Ivan
C
 
 
 
 
 23 $800,000$800,000$800,000$800,000
RFA
Matt Villalta
 
 
 
 
G
 26 $800,000$800,000$800,000$800,000
UFA
Louis Crevier
 
 
 
D
 
 24 $800,000$800,000
RFA
Matvei Petrov
 
LW
RW
 
 
 22 $800,000$800,000
RFA
Niko Huuhtanen
C
 
 
 
 
 22 $800,000$800,000
RFA
Ryan Suzuki
C
 
 
 
 
 24 $800,000$800,000
RFA
Jesper Vikman
 
 
 
 
G
 23 $800,000
RFA
Joe Vrbetic
 
 
 
 
G
 23 $800,000
RFA
Milo Roelens
C
LW
 
 
 
 22 $800,000
RFA
Ryder Rolston
C
LW
RW
 
 
 24 $800,000
RFA
Tyson Kozak
C
 
 
 
 
 23 $800,000
RFA
FARM TOTALS $19,400,000 $8,300,000 $3,400,000 $1,600,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Calle Odelius
 
 
 
D
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Jan Mysak
C
 
 
 
 
 23 $925,000
RFA
 - - - - - - -
Thomas Bordeleau
C
 
 
 
 
 23 $925,000
RFA
 - - - - - - -
Yan Kuznetsov
 
 
 
D
 
 23 $925,000
RFA
 - - - - - - -
Yegor Sidorov
C
 
 
 
 
 21 $875,000 $875,000 $875,000
RFA
 - - - - -
Viktor Neuchev
 
LW
 
 
 
 22 $875,000 $875,000
RFA
 - - - - - -
Danil Gushchin
C
 
 
 
 
 23 $875,000
RFA
 - - - - - - -
Jack Thompson
 
 
 
D
 
 23 $875,000
RFA
 - - - - - - -
Jeremie Poirier
 
 
 
D
 
 23 $875,000
RFA
 - - - - - - -
Maxim Groshev
 
LW
RW
 
 
 24 $875,000
RFA
 - - - - - - -
Mikko Kokkonen
 
 
 
D
 
 24 $850,000 $850,000
RFA
 - - - - - -
Mikulas Hovorka
 
 
 
D
 
 24 $850,000 $850,000
RFA
 - - - - - -
Jakub Brabenec
C
LW
 
 
 
 22 $825,000 $825,000
RFA
 - - - - - -
Mike Benning
 
 
 
D
 
 23 $825,000
RFA
 - - - - - - -
Ivan Ivan
C
 
 
 
 
 23 $800,000 $800,000 $800,000 $800,000
RFA
 - - - -
Matt Villalta
 
 
 
 
G
 26 $800,000 $800,000 $800,000 $800,000
UFA
 - - - -
Louis Crevier
 
 
 
D
 
 24 $800,000 $800,000
RFA
 - - - - - -
Matvei Petrov
 
LW
RW
 
 
 22 $800,000 $800,000
RFA
 - - - - - -
Niko Huuhtanen
C
 
 
 
 
 22 $800,000 $800,000
RFA
 - - - - - -
Ryan Suzuki
C
 
 
 
 
 24 $800,000 $800,000
RFA
 - - - - - -
Jesper Vikman
 
 
 
 
G
 23 $800,000
RFA
 - - - - - - -
Joe Vrbetic
 
 
 
 
G
 23 $800,000
RFA
 - - - - - - -
Milo Roelens
C
LW
 
 
 
 22 $800,000
RFA
 - - - - - - -
Ryder Rolston
C
LW
RW
 
 
 24 $800,000
RFA
 - - - - - - -
Tyson Kozak
C
 
 
 
 
 23 $800,000
RFA
 - - - - - - -
FARM TOTALS $21,100,000 $10,000,000 $3,400,000 $1,600,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mark Recchi 56 $1,500,000 - - - - - - - -
COACHING TOTALS $1,500,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 23 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 131,581  5,721  95% $150  $19,737,150
Level 2: 5000 110,212  4,792  96% $100  $11,021,200
Level 3: 2000 43,940  1,910  96% $75  $3,295,500
Level 4: 4000 88,539  3,850  96% $50  $4,426,950
Level 5: 1000 21,778  947  95% $300  $6,533,400
Total Attendance: 396,050  17,220 96% - $45,014,200

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.