Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Dougie Hamilton |
D |
31 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | ||||
Mika Zibanejad |
C |
32 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
Nick Suzuki |
C |
25 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | RFA | ||
Patrik Laine |
LW |
27 | $8,700,000 | $8,700,000 | UFA | ||||||
Sean Couturier |
C |
32 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | ||
Aaron Ekblad |
D |
29 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |
Linus Ullmark |
G |
31 | $5,000,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | |||
Anthony Mantha |
RW |
30 | $3,500,000 | $3,500,000 | UFA | ||||||
Kasperi Kapanen |
RW |
28 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||
Rasmus Sandin |
D |
25 | $3,250,000 | $3,250,000 | $3,250,000 | RFA | |||||
Henri Jokiharju |
D |
25 | $3,000,000 | $3,000,000 | RFA | ||||||
T.J. Oshie |
RW |
38 | $4,000,000 | UFA | |||||||
Brett Howden |
LW |
27 | $2,125,000 | $2,125,000 | $2,125,000 | $2,125,000 | UFA | ||||
Brett Kulak |
D |
31 | $2,750,000 | $2,750,000 | UFA | ||||||
Craig Smith |
C |
35 | $1,500,000 | $1,500,000 | UFA | ||||||
Luke Glendening |
C |
36 | $1,500,000 | $1,500,000 | UFA | ||||||
Sam Gagner |
C |
35 | $1,500,000 | $1,500,000 | UFA | ||||||
Samuel Ersson |
G |
25 | $1,450,000 | $1,450,000 | RFA | ||||||
Derek Ryan |
C LW RW |
38 | $1,000,000 | UFA | |||||||
Troy Stecher |
D |
31 | $958,333 | UFA | |||||||
Calvin de Haan |
D |
34 | $883,333 | UFA | |||||||
Jesse Puljujarvi |
RW |
27 | $850,000 | UFA | |||||||
Dmitri Voronkov |
C LW |
24 | $825,000 | $825,000 | RFA | ||||||
PRO TOTALS | $86,916,666 | $81,475,000 | $56,750,000 | $53,500,000 | $42,375,000 | $31,625,000 | $7,500,000 | $0 | $0 |
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Dougie Hamilton |
D |
31 | $12,600,000 | $11,550,000 | $8,400,000 | $5,250,000 | UFA |
- | - | - | - |
Mika Zibanejad |
C |
32 | $10,500,000 | $10,000,000 | $8,500,000 | $7,750,000 | $6,750,000 | $6,500,000 | UFA |
- | - |
Nick Suzuki |
C |
25 | $10,000,000 | $8,750,000 | $6,250,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
- | - |
Patrik Laine |
LW |
27 | $9,100,000 | $9,100,000 | UFA |
- | - | - | - | - | - |
Sean Couturier |
C |
32 | $9,000,000 | $9,000,000 | $7,750,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
- | - |
Aaron Ekblad |
D |
29 | $7,000,000 | UFA |
- | - | - | - | - | - | - |
Linus Ullmark |
G |
31 | $4,500,000 | UFA |
- | - | - | - | - | - | - |
Anthony Mantha |
RW |
30 | $4,000,000 | $3,000,000 | UFA |
- | - | - | - | - | - |
Kasperi Kapanen |
RW |
28 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
- | - | - |
Rasmus Sandin |
D |
25 | $3,250,000 | $3,250,000 | $3,250,000 | RFA |
- | - | - | - | - |
Henri Jokiharju |
D |
25 | $3,000,000 | $3,000,000 | RFA |
- | - | - | - | - | - |
T.J. Oshie |
RW |
38 | $2,956,522 | UFA |
- | - | - | - | - | - | - |
Brett Howden |
LW |
27 | $2,500,000 | $2,250,000 | $2,000,000 | $1,750,000 | UFA |
- | - | - | - |
Brett Kulak |
D |
31 | $2,500,000 | $2,250,000 | UFA |
- | - | - | - | - | - |
Craig Smith |
C |
35 | $1,500,000 * | $1,500,000 * | UFA |
- | - | - | - | - | - |
Luke Glendening |
C |
36 | $1,500,000 | $1,500,000 | UFA |
- | - | - | - | - | - |
Sam Gagner |
C |
35 | $1,500,000 | $1,500,000 | UFA |
- | - | - | - | - | - |
Samuel Ersson |
G |
25 | $1,450,000 | $1,450,000 | RFA |
- | - | - | - | - | - |
Derek Ryan |
C LW RW |
38 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
Troy Stecher |
D |
31 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
Calvin de Haan |
D |
34 | $925,000 | UFA |
- | - | - | - | - | - | - |
Jesse Puljujarvi |
RW |
27 | $850,000 | UFA |
- | - | - | - | - | - | - |
Dmitri Voronkov |
C LW |
24 | $825,000 | $825,000 | RFA |
- | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $94,956,522 | $72,425,000 | $39,650,000 | $30,750,000 | $22,750,000 | $19,000,000 | $0 | $0 | $0 |
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Oliver Wahlstrom |
RW |
24 | $1,400,000 | $1,400,000 | RFA | ||||||
Ryan Suzuki |
C |
23 | $1,150,000 | RFA | |||||||
Daniel Torgersson |
C |
23 | $925,000 | $925,000 | RFA | ||||||
Daniil Chayka |
D |
22 | $925,000 | $925,000 | RFA | ||||||
Jan Mysak |
C |
22 | $925,000 | $925,000 | RFA | ||||||
Thomas Bordeleau |
C |
23 | $925,000 | $925,000 | RFA | ||||||
Danil Gushchin |
C |
23 | $875,000 | $875,000 | RFA | ||||||
Jack Thompson |
D |
23 | $875,000 | $875,000 | RFA | ||||||
Jeremie Poirier |
D |
22 | $875,000 | $875,000 | RFA | ||||||
Maxim Groshev |
LW RW |
23 | $875,000 | $875,000 | RFA | ||||||
John Ludvig |
D |
24 | $875,000 | RFA | |||||||
Jakub Brabenec |
C LW |
21 | $825,000 | $825,000 | $825,000 | RFA | |||||
Matvei Petrov |
LW RW |
22 | $800,000 | $800,000 | $800,000 | RFA | |||||
Artemi Knyazev |
D |
24 | $800,000 | $800,000 | RFA | ||||||
Joe Vrbetic |
G |
22 | $800,000 | $800,000 | RFA | ||||||
Milo Roelens |
C LW |
22 | $800,000 | $800,000 | RFA | ||||||
Ryder Rolston |
C LW RW |
23 | $800,000 | $800,000 | RFA | ||||||
Simon Lundmark |
D |
24 | $800,000 | $800,000 | RFA | ||||||
Tyson Kozak |
C |
22 | $800,000 | $800,000 | RFA | ||||||
Adam Mechura |
C |
22 | RFA | ||||||||
Ivan Ivan |
C |
22 | $800,000 | RFA | |||||||
Louis Crevier |
D |
24 | $800,000 | RFA | |||||||
Magnus Hellberg |
G |
34 | $800,000 | UFA | |||||||
Matt Villalta |
G |
25 | $787,500 | RFA | |||||||
Antti Saarela |
C LW RW |
23 | $825,000 | $825,000 | RFA | ||||||
Jesper Vikman |
G |
23 | $800,000 | $800,000 | RFA | ||||||
FARM TOTALS | $21,862,500 | $16,650,000 | $1,625,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Oliver Wahlstrom |
RW |
24 | $1,400,000 | $1,400,000 | RFA |
- | - | - | - | - | - |
Ryan Suzuki |
C |
23 | $1,150,000 | RFA |
- | - | - | - | - | - | - |
Daniel Torgersson |
C |
23 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
Daniil Chayka |
D |
22 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
Jan Mysak |
C |
22 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
Thomas Bordeleau |
C |
23 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
Danil Gushchin |
C |
23 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
Jack Thompson |
D |
23 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
Jeremie Poirier |
D |
22 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
Maxim Groshev |
LW RW |
23 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
John Ludvig |
D |
24 | $875,000 | RFA |
- | - | - | - | - | - | - |
Jakub Brabenec |
C LW |
21 | $825,000 | $825,000 | $825,000 | RFA |
- | - | - | - | - |
Matvei Petrov |
LW RW |
22 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
Artemi Knyazev |
D |
24 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
Joe Vrbetic |
G |
22 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
Milo Roelens |
C LW |
22 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
Ryder Rolston |
C LW RW |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
Simon Lundmark |
D |
24 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
Tyson Kozak |
C |
22 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
Adam Mechura |
C |
22 | $800,000 | RFA |
- | - | - | - | - | - | - |
Ivan Ivan |
C |
22 | $800,000 | RFA |
- | - | - | - | - | - | - |
Louis Crevier |
D |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
Magnus Hellberg |
G |
34 | $800,000 | UFA |
- | - | - | - | - | - | - |
Matt Villalta |
G |
25 | $787,500 | RFA |
- | - | - | - | - | - | - |
Antti Saarela |
C LW RW |
23 | RFA |
- | - | - | - | - | - | - | - |
Jesper Vikman |
G |
23 | RFA |
- | - | - | - | - | - | - | - |
FARM TOTALS | $21,037,500 | $15,025,000 | $1,625,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|
Martin St. Louis | 44 | $3,000,000 | - | - | - | - | - | - | - | - |
COACHING TOTALS | $3,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $150 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $100 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $75 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $50 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $300 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |