• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Filip Forsberg
 
LW
 
 
 
31 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Hampus Lindholm
 
 
 
D
 
31 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Roman Josi
 
 
 
D
 
35 $9,059,000$9,059,000$9,059,000
UFA
Juuse Saros
 
 
 
 
G
30 $7,950,000$7,950,000$7,950,000$7,950,000$7,950,000$7,950,000$7,950,000$7,950,000
UFA
Drake Batherson
 
 
RW
 
 
27 $4,975,000$4,975,000
UFA
Ryan Pulock
 
 
 
D
 
31 $6,150,000$6,150,000$6,150,000$6,150,000$6,150,000
UFA
Phillip Danault
C
 
 
 
 
32 $5,500,000$5,500,000
UFA
Matt Duchene
C
 
 
 
 
34 $8,000,000
UFA
Nikita Zadorov
 
 
 
D
 
30 $4,750,000$4,750,000$4,750,000$4,750,000
UFA
Brandon Saad
 
LW
 
 
 
33 $4,500,000
UFA
Max Domi
C
 
 
 
 
30 $3,500,000$3,500,000$3,500,000
UFA
Tanner Jeannot
 
LW
 
 
 
28 $3,000,000$3,000,000
UFA
Alexandre Carrier
 
 
 
D
 
29 $3,166,667
UFA
Vladislav Namestnikov
C
 
 
 
 
33 $2,750,000$2,750,000$2,750,000
UFA
Juuso Parssinen
C
LW
 
 
 
24 $1,544,424$1,544,424
RFA
Oskar Sundqvist
C
 
 
 
 
31 $1,500,000$1,500,000
UFA
James van Riemsdyk
 
LW
 
 
 
36 $1,500,000
UFA
Yaroslav Askarov
 
 
 
 
G
23 $1,000,000
RFA
Fedor Svechkov
C
LW
 
 
 
22
RFA
Luke Evangelista
C
 
 
 
 
23 $925,000
RFA
Dysin Mayo
 
 
 
D
 
29 $775,000
UFA
PRO TOTALS $85,545,091 $65,678,424 $49,159,000 $33,850,000 $29,100,000 $7,950,000 $7,950,000 $7,950,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Filip Forsberg
 
LW
 
 
 
31 $10,000,000 $7,500,000 $7,000,000 $7,000,000 $6,500,000
UFA
- - -
Hampus Lindholm
 
 
 
D
 
31 $8,000,000 $6,350,000 $4,800,000 $4,800,000 $4,800,000
UFA
- - -
Roman Josi
 
 
 
D
 
35 $8,000,000 $7,222,000 $7,000,000
UFA
- - - - -
Juuse Saros
 
 
 
 
G
30 $7,950,000 $7,950,000 $7,950,000 $7,950,000 $7,950,000 $7,950,000 $7,950,000 $7,950,000
UFA
Drake Batherson
 
 
RW
 
 
27 $6,500,000 $6,550,000
UFA
- - - - - -
Ryan Pulock
 
 
 
D
 
31 $6,150,000 $6,150,000 $6,150,000 $6,150,000 $6,150,000
UFA
- - -
Phillip Danault
C
 
 
 
 
32 $5,750,000 $4,250,000
UFA
- - - - - -
Matt Duchene
C
 
 
 
 
34 $5,000,000
UFA
- - - - - - -
Nikita Zadorov
 
 
 
D
 
30 $4,750,000 $4,750,000 $4,750,000 $4,750,000
UFA
- - - -
Brandon Saad
 
LW
 
 
 
33 $3,625,000
UFA
- - - - - - -
Max Domi
C
 
 
 
 
30 $3,500,000 $3,500,000 $3,500,000
UFA
- - - - -
Tanner Jeannot
 
LW
 
 
 
28 $3,000,000 $3,000,000
UFA
- - - - - -
Alexandre Carrier
 
 
 
D
 
29 $3,000,000
UFA
- - - - - - -
Vladislav Namestnikov
C
 
 
 
 
33 $2,750,000 $2,750,000 $2,750,000
UFA
- - - - -
Juuso Parssinen
C
LW
 
 
 
24 $1,544,424 $1,544,424
RFA
- - - - - -
Oskar Sundqvist
C
 
 
 
 
31 $1,500,000 $1,500,000
UFA
- - - - - -
James van Riemsdyk
 
LW
 
 
 
36 $1,500,000
UFA
- - - - - - -
Yaroslav Askarov
 
 
 
 
G
23 $1,000,000
RFA
- - - - - - -
Fedor Svechkov
C
LW
 
 
 
22 $975,000 $975,000
RFA
- - - - - -
Luke Evangelista
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Dysin Mayo
 
 
 
D
 
29 $775,000
UFA
- - - - - - -
Bonus $1,100,667 - - - - - - - -
PRO TOTALS $86,194,424 $63,991,424 $43,900,000 $30,650,000 $25,400,000 $7,950,000 $7,950,000 $7,950,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Joakim Kemell
 
 
RW
 
 
21 $975,000$975,000
RFA
Zachary LHeureux
C
LW
 
 
 
22 $975,000$975,000
RFA
Luke Prokop
 
 
 
D
 
23 $875,000
RFA
Jack Matier
 
 
 
D
 
22 $825,000$825,000
RFA
Ryan Ufko
 
 
 
D
 
22 $825,000$825,000
RFA
Ethan Haider
 
 
 
 
G
24 $800,000$800,000
RFA
Anton Blidh
 
LW
 
 
 
30 $775,000
UFA
Bryan Yoon
 
 
 
D
 
27 $775,000
UFA
Curtis Hall
C
 
 
 
 
25 $775,000
RFA
Dennis Cesana
 
 
 
D
 
27 $775,000
UFA
Ethan De Jong
 
 
RW
 
 
26 $775,000
RFA
Gabriel Seger
C
 
 
 
 
26 $775,000
RFA
Guillaume Brisebois
 
 
 
D
 
28 $850,000$850,000
UFA
Jack Randl
C
 
 
 
 
25 $775,000
RFA
Jake Barczewski
 
 
 
 
G
26 $775,000
UFA
Michael Houser
 
 
 
 
G
33 $775,000
UFA
Oliver Okuliar
C
 
 
 
 
25 $775,000
RFA
Sam Stevens
C
 
 
 
 
25 $775,000
RFA
Shawn Element
 
LW
 
 
 
25 $775,000
RFA
Spencer Smallman
 
 
RW
 
 
29 $775,000
UFA
Tommy Miller
 
 
 
D
 
26 $775,000
UFA
Xavier Bernard
 
 
 
D
 
25 $775,000
RFA
Yanick Turcotte
C
 
 
 
 
29 $775,000
UFA
FARM TOTALS $18,525,000 $5,250,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Joakim Kemell
 
 
RW
 
 
21 $975,000 $975,000
RFA
- - - - - -
Zachary LHeureux
C
LW
 
 
 
22 $975,000 $975,000
RFA
- - - - - -
Luke Prokop
 
 
 
D
 
23 $875,000
RFA
- - - - - - -
Jack Matier
 
 
 
D
 
22 $825,000 $825,000
RFA
- - - - - -
Ryan Ufko
 
 
 
D
 
22 $825,000 $825,000
RFA
- - - - - -
Ethan Haider
 
 
 
 
G
24 $800,000 $800,000
RFA
- - - - - -
Anton Blidh
 
LW
 
 
 
30 $775,000
UFA
- - - - - - -
Bryan Yoon
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Curtis Hall
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Dennis Cesana
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Ethan De Jong
 
 
RW
 
 
26 $775,000
RFA
- - - - - - -
Gabriel Seger
C
 
 
 
 
26 $775,000
RFA
- - - - - - -
Guillaume Brisebois
 
 
 
D
 
28 $775,000
UFA
- - - - - - -
Jack Randl
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Jake Barczewski
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
Michael Houser
 
 
 
 
G
33 $775,000
UFA
- - - - - - -
Oliver Okuliar
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Sam Stevens
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Shawn Element
 
LW
 
 
 
25 $775,000
RFA
- - - - - - -
Spencer Smallman
 
 
RW
 
 
29 $775,000
UFA
- - - - - - -
Tommy Miller
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Xavier Bernard
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Yanick Turcotte
C
 
 
 
 
29 $775,000
UFA
- - - - - - -
FARM TOTALS $18,450,000 $4,400,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Todd Reirden 52 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 13 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 72,701  5,592  93% $150  $10,905,150
Level 2: 5000 61,806  4,754  95% $100  $6,180,600
Level 3: 2000 24,167  1,859  93% $75  $1,812,525
Level 4: 4000 47,996  3,692  92% $50  $2,399,800
Level 5: 1000 12,334  949  95% $300  $3,700,200
Total Attendance: 219,004  16,846 94% - $24,998,275

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.