• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Filip Forsberg
 
LW
 
 
 
30 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Roman Josi
 
 
 
D
 
34 $9,059,000$9,059,000$9,059,000$9,059,000
UFA
Hampus Lindholm
 
 
 
D
 
31 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Phillip Danault
C
 
 
 
 
32 $5,500,000$5,500,000$5,500,000
UFA
Ryan Pulock
 
 
 
D
 
30 $6,150,000$6,150,000$6,150,000$6,150,000$6,150,000$6,150,000
UFA
Matt Duchene
C
 
 
 
 
34 $8,000,000$8,000,000
UFA
Christian Dvorak
 
LW
 
 
 
29 $4,450,000
UFA
Drake Batherson
 
 
RW
 
 
27 $4,975,000$4,975,000$4,975,000
UFA
Juuse Saros
 
 
 
 
G
30 $5,000,000
UFA
Nikita Zadorov
 
 
 
D
 
30 $4,750,000$4,750,000$4,750,000$4,750,000$4,750,000
UFA
Brandon Saad
 
LW
 
 
 
32 $4,500,000$4,500,000
UFA
Alexandre Carrier
 
 
 
D
 
28 $3,166,667$3,166,667
UFA
Tanner Jeannot
 
LW
 
 
 
27 $3,000,000$3,000,000$3,000,000
UFA
Nico Sturm
C
 
 
 
 
30 $2,000,000
UFA
Kyle Okposo
 
 
RW
 
 
37 $1,125,000
UFA
Collin Delia
 
 
 
 
G
30
UFA
Jon Merrill
 
 
 
D
 
33 $1,200,000
UFA
Yaroslav Askarov
 
 
 
 
G
22 $1,000,000$1,000,000
RFA
Luke Evangelista
C
 
 
 
 
23 $925,000$925,000
RFA
Boris Katchouk
 
LW
 
 
 
26 $850,000
UFA
Juuso Parssinen
C
LW
 
 
 
24 $800,000
RFA
Spencer Stastney
 
 
 
D
 
25 $800,000
RFA
PRO TOTALS $82,250,667 $66,025,667 $48,434,000 $34,959,000 $25,900,000 $21,150,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Filip Forsberg
 
LW
 
 
 
30 $10,000,000 $10,000,000 $7,500,000 $7,000,000 $7,000,000 $6,500,000
UFA
- -
Roman Josi
 
 
 
D
 
34 $9,000,000 $8,000,000 $7,222,000 $7,000,000
UFA
- - - -
Hampus Lindholm
 
 
 
D
 
31 $8,000,000 $8,000,000 $6,350,000 $4,800,000 $4,800,000 $4,800,000
UFA
- -
Phillip Danault
C
 
 
 
 
32 $6,750,000 $5,750,000 $4,250,000
UFA
- - - - -
Ryan Pulock
 
 
 
D
 
30 $6,150,000 $6,150,000 $6,150,000 $6,150,000 $6,150,000 $6,150,000
UFA
- -
Matt Duchene
C
 
 
 
 
34 $6,000,000 $5,000,000
UFA
- - - - - -
Christian Dvorak
 
LW
 
 
 
29 $5,750,000
UFA
- - - - - - -
Drake Batherson
 
 
RW
 
 
27 $5,400,000 $6,500,000 $6,550,000
UFA
- - - - -
Juuse Saros
 
 
 
 
G
30 $5,000,000
UFA
- - - - - - -
Nikita Zadorov
 
 
 
D
 
30 $4,750,000 $4,750,000 $4,750,000 $4,750,000 $4,750,000
UFA
- - -
Brandon Saad
 
LW
 
 
 
32 $4,375,000 $3,625,000
UFA
- - - - - -
Alexandre Carrier
 
 
 
D
 
28 $3,250,000 $3,000,000
UFA
- - - - - -
Tanner Jeannot
 
LW
 
 
 
27 $3,000,000 $3,000,000 $3,000,000
UFA
- - - - -
Nico Sturm
C
 
 
 
 
30 $2,000,000
UFA
- - - - - - -
Kyle Okposo
 
 
RW
 
 
37 $1,250,000
UFA
- - - - - - -
Collin Delia
 
 
 
 
G
30 $1,234,567
UFA
- - - - - - -
Jon Merrill
 
 
 
D
 
33 $1,200,000
UFA
- - - - - - -
Yaroslav Askarov
 
 
 
 
G
22 $1,000,000 $1,000,000
RFA
- - - - - -
Luke Evangelista
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Boris Katchouk
 
LW
 
 
 
26 $850,000
UFA
- - - - - - -
Juuso Parssinen
C
LW
 
 
 
24 $800,000
RFA
- - - - - - -
Spencer Stastney
 
 
 
D
 
25 $800,000
RFA
- - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $87,484,567 $65,700,000 $45,772,000 $29,700,000 $22,700,000 $17,450,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Anton Malmstrom
 
 
 
D
 
25
RFA
Austin Poganski
 
 
RW
 
 
29
UFA
Chris Terry
 
LW
 
 
 
35
UFA
Cole Fraser
 
 
 
D
 
25
RFA
Jiri Smejkal
C
LW
 
 
 
28
UFA
Matt Kessel
 
 
 
D
 
24
RFA
Ryan McAllister
C
 
 
 
 
23
RFA
Strauss Mann
 
 
 
 
G
26
RFA
Fyodor Svechkov
C
LW
 
 
 
22
RFA
Joakim Kemell
 
 
RW
 
 
21 $975,000$975,000$975,000
RFA
Zachary LHeureux
C
LW
 
 
 
21 $975,000$975,000$975,000
RFA
Luke Prokop
 
 
 
D
 
23 $875,000$875,000
RFA
Jack Matier
 
 
 
D
 
22 $825,000$825,000$825,000
RFA
Adam Wilsby
 
 
 
D
 
24 $825,000
RFA
Jack Gorniak
C
LW
 
 
 
25 $825,000
RFA
Navrin Mutter
C
 
 
 
 
24 $800,000
RFA
Kyle Keyser
 
 
 
 
G
25 $775,000
RFA
Samuel Walker
C
 
 
 
 
25 $775,000
RFA
Tommy Apap
 
LW
 
 
 
28 $775,000
UFA
Zach Yoder
 
 
 
D
 
30 $775,000
UFA
Justin Richards
C
 
 
 
 
26 $750,000
UFA
Tanner Fritz
C
 
 
 
 
33 $750,000
UFA
FARM TOTALS $10,700,000 $3,650,000 $2,775,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Anton Malmstrom
 
 
 
D
 
25 $1,234,567
RFA
- - - - - - -
Austin Poganski
 
 
RW
 
 
29 $1,234,567
UFA
- - - - - - -
Chris Terry
 
LW
 
 
 
35 $1,234,567
UFA
- - - - - - -
Cole Fraser
 
 
 
D
 
25 $1,234,567
RFA
- - - - - - -
Jiri Smejkal
C
LW
 
 
 
28 $1,234,567
UFA
- - - - - - -
Matt Kessel
 
 
 
D
 
24 $1,234,567
RFA
- - - - - - -
Ryan McAllister
C
 
 
 
 
23 $1,234,567
RFA
- - - - - - -
Strauss Mann
 
 
 
 
G
26 $1,234,567
RFA
- - - - - - -
Fyodor Svechkov
C
LW
 
 
 
22 $975,000 $975,000 $975,000
RFA
- - - - -
Joakim Kemell
 
 
RW
 
 
21 $975,000 $975,000 $975,000
RFA
- - - - -
Zachary LHeureux
C
LW
 
 
 
21 $975,000 $975,000 $975,000
RFA
- - - - -
Luke Prokop
 
 
 
D
 
23 $875,000 $875,000
RFA
- - - - - -
Jack Matier
 
 
 
D
 
22 $825,000 $825,000 $825,000
RFA
- - - - -
Adam Wilsby
 
 
 
D
 
24 $825,000
RFA
- - - - - - -
Jack Gorniak
C
LW
 
 
 
25 $825,000
RFA
- - - - - - -
Navrin Mutter
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Kyle Keyser
 
 
 
 
G
25 $775,000
RFA
- - - - - - -
Samuel Walker
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Tommy Apap
 
LW
 
 
 
28 $775,000
UFA
- - - - - - -
Zach Yoder
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Justin Richards
C
 
 
 
 
26 $750,000
UFA
- - - - - - -
Tanner Fritz
C
 
 
 
 
33 $750,000
UFA
- - - - - - -
FARM TOTALS $21,551,536 $4,625,000 $3,750,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Todd Reirden 51 $3,000,000 $3,000,000 $3,000,000 $3,000,000 - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.