Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Filip Forsberg |
LW |
30 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
Roman Josi |
D |
34 | $9,059,000 | $9,059,000 | $9,059,000 | $9,059,000 | UFA | ||||
Hampus Lindholm |
D |
31 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
Phillip Danault |
C |
32 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||||
Ryan Pulock |
D |
30 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | UFA | ||
Matt Duchene |
C |
34 | $8,000,000 | $8,000,000 | UFA | ||||||
Christian Dvorak |
LW |
29 | $4,450,000 | UFA | |||||||
Drake Batherson |
RW |
27 | $4,975,000 | $4,975,000 | $4,975,000 | UFA | |||||
Juuse Saros |
G |
30 | $5,000,000 | UFA | |||||||
Nikita Zadorov |
D |
30 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
Brandon Saad |
LW |
32 | $4,500,000 | $4,500,000 | UFA | ||||||
Alexandre Carrier |
D |
28 | $3,166,667 | $3,166,667 | UFA | ||||||
Tanner Jeannot |
LW |
27 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |||||
Nico Sturm |
C |
30 | $2,000,000 | UFA | |||||||
Kyle Okposo |
RW |
37 | $1,125,000 | UFA | |||||||
Collin Delia |
G |
30 | UFA | ||||||||
Jon Merrill |
D |
33 | $1,200,000 | UFA | |||||||
Yaroslav Askarov |
G |
22 | $1,000,000 | $1,000,000 | RFA | ||||||
Luke Evangelista |
C |
23 | $925,000 | $925,000 | RFA | ||||||
Boris Katchouk |
LW |
26 | $850,000 | UFA | |||||||
Juuso Parssinen |
C LW |
24 | $800,000 | RFA | |||||||
Spencer Stastney |
D |
25 | $800,000 | RFA | |||||||
PRO TOTALS | $82,250,667 | $66,025,667 | $48,434,000 | $34,959,000 | $25,900,000 | $21,150,000 | $0 | $0 | $0 |
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Filip Forsberg |
LW |
30 | $10,000,000 | $10,000,000 | $7,500,000 | $7,000,000 | $7,000,000 | $6,500,000 | UFA |
- | - |
Roman Josi |
D |
34 | $9,000,000 | $8,000,000 | $7,222,000 | $7,000,000 | UFA |
- | - | - | - |
Hampus Lindholm |
D |
31 | $8,000,000 | $8,000,000 | $6,350,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
- | - |
Phillip Danault |
C |
32 | $6,750,000 | $5,750,000 | $4,250,000 | UFA |
- | - | - | - | - |
Ryan Pulock |
D |
30 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | UFA |
- | - |
Matt Duchene |
C |
34 | $6,000,000 | $5,000,000 | UFA |
- | - | - | - | - | - |
Christian Dvorak |
LW |
29 | $5,750,000 | UFA |
- | - | - | - | - | - | - |
Drake Batherson |
RW |
27 | $5,400,000 | $6,500,000 | $6,550,000 | UFA |
- | - | - | - | - |
Juuse Saros |
G |
30 | $5,000,000 | UFA |
- | - | - | - | - | - | - |
Nikita Zadorov |
D |
30 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA |
- | - | - |
Brandon Saad |
LW |
32 | $4,375,000 | $3,625,000 | UFA |
- | - | - | - | - | - |
Alexandre Carrier |
D |
28 | $3,250,000 | $3,000,000 | UFA |
- | - | - | - | - | - |
Tanner Jeannot |
LW |
27 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - | - |
Nico Sturm |
C |
30 | $2,000,000 | UFA |
- | - | - | - | - | - | - |
Kyle Okposo |
RW |
37 | $1,250,000 | UFA |
- | - | - | - | - | - | - |
Collin Delia |
G |
30 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
Jon Merrill |
D |
33 | $1,200,000 | UFA |
- | - | - | - | - | - | - |
Yaroslav Askarov |
G |
22 | $1,000,000 | $1,000,000 | RFA |
- | - | - | - | - | - |
Luke Evangelista |
C |
23 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
Boris Katchouk |
LW |
26 | $850,000 | UFA |
- | - | - | - | - | - | - |
Juuso Parssinen |
C LW |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
Spencer Stastney |
D |
25 | $800,000 | RFA |
- | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $87,484,567 | $65,700,000 | $45,772,000 | $29,700,000 | $22,700,000 | $17,450,000 | $0 | $0 | $0 |
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Anton Malmstrom |
D |
25 | RFA | ||||||||
Austin Poganski |
RW |
29 | UFA | ||||||||
Chris Terry |
LW |
35 | UFA | ||||||||
Cole Fraser |
D |
25 | RFA | ||||||||
Jiri Smejkal |
C LW |
28 | UFA | ||||||||
Matt Kessel |
D |
24 | RFA | ||||||||
Ryan McAllister |
C |
23 | RFA | ||||||||
Strauss Mann |
G |
26 | RFA | ||||||||
Fyodor Svechkov |
C LW |
22 | RFA | ||||||||
Joakim Kemell |
RW |
21 | $975,000 | $975,000 | $975,000 | RFA | |||||
Zachary LHeureux |
C LW |
21 | $975,000 | $975,000 | $975,000 | RFA | |||||
Luke Prokop |
D |
23 | $875,000 | $875,000 | RFA | ||||||
Jack Matier |
D |
22 | $825,000 | $825,000 | $825,000 | RFA | |||||
Adam Wilsby |
D |
24 | $825,000 | RFA | |||||||
Jack Gorniak |
C LW |
25 | $825,000 | RFA | |||||||
Navrin Mutter |
C |
24 | $800,000 | RFA | |||||||
Kyle Keyser |
G |
25 | $775,000 | RFA | |||||||
Samuel Walker |
C |
25 | $775,000 | RFA | |||||||
Tommy Apap |
LW |
28 | $775,000 | UFA | |||||||
Zach Yoder |
D |
30 | $775,000 | UFA | |||||||
Justin Richards |
C |
26 | $750,000 | UFA | |||||||
Tanner Fritz |
C |
33 | $750,000 | UFA | |||||||
FARM TOTALS | $10,700,000 | $3,650,000 | $2,775,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|
Anton Malmstrom |
D |
25 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
Austin Poganski |
RW |
29 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
Chris Terry |
LW |
35 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
Cole Fraser |
D |
25 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
Jiri Smejkal |
C LW |
28 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
Matt Kessel |
D |
24 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
Ryan McAllister |
C |
23 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
Strauss Mann |
G |
26 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
Fyodor Svechkov |
C LW |
22 | $975,000 | $975,000 | $975,000 | RFA |
- | - | - | - | - |
Joakim Kemell |
RW |
21 | $975,000 | $975,000 | $975,000 | RFA |
- | - | - | - | - |
Zachary LHeureux |
C LW |
21 | $975,000 | $975,000 | $975,000 | RFA |
- | - | - | - | - |
Luke Prokop |
D |
23 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
Jack Matier |
D |
22 | $825,000 | $825,000 | $825,000 | RFA |
- | - | - | - | - |
Adam Wilsby |
D |
24 | $825,000 | RFA |
- | - | - | - | - | - | - |
Jack Gorniak |
C LW |
25 | $825,000 | RFA |
- | - | - | - | - | - | - |
Navrin Mutter |
C |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
Kyle Keyser |
G |
25 | $775,000 | RFA |
- | - | - | - | - | - | - |
Samuel Walker |
C |
25 | $775,000 | RFA |
- | - | - | - | - | - | - |
Tommy Apap |
LW |
28 | $775,000 | UFA |
- | - | - | - | - | - | - |
Zach Yoder |
D |
30 | $775,000 | UFA |
- | - | - | - | - | - | - |
Justin Richards |
C |
26 | $750,000 | UFA |
- | - | - | - | - | - | - |
Tanner Fritz |
C |
33 | $750,000 | UFA |
- | - | - | - | - | - | - |
FARM TOTALS | $21,551,536 | $4,625,000 | $3,750,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|
Todd Reirden | 51 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | - | - | - | - | - |
COACHING TOTALS | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $150 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $100 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $75 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $50 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $300 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |