Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jakob Chychrun |
D |
27 | $4,600,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Brandon Montour |
D |
31 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Justin Faulk |
D |
33 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||||
| Jack Roslovic |
C |
28 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||||
| Erik Gustafsson |
D |
33 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | ||||
| Pius Suter |
C |
28 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||||
| Jordan Greenway |
LW |
28 | $3,000,000 | UFA | |||||||
| David Savard |
D |
34 | $3,500,000 | $3,875,000 | $3,875,000 | $3,875,000 | UFA | ||||
| Sam Montembeault |
G |
28 | $2,950,000 | $2,950,000 | $2,950,000 | UFA | |||||
| Filip Zadina |
RW |
25 | $1,825,000 | RFA | |||||||
| Morgan Frost |
C |
25 | $2,495,000 | $2,495,000 | RFA | ||||||
| Cody Glass |
C |
26 | $2,200,000 | $2,200,000 | RFA | ||||||
| Filip Gustavsson |
G |
26 | $2,000,000 | $2,000,000 | UFA | ||||||
| Shane Pinto |
C |
24 | $2,000,000 | RFA | |||||||
| Taylor Raddysh |
RW |
27 | $1,900,000 | $1,900,000 | $1,900,000 | UFA | |||||
| Fabian Zetterlund |
LW |
25 | $1,750,000 | RFA | |||||||
| Jake Sanderson |
D |
22 | $1,000,000 | $1,000,000 | RFA | ||||||
| Max Pacioretty |
LW |
36 | $1,000,000 | UFA | |||||||
| Jake Neighbours |
C |
23 | $975,000 | $975,000 | RFA | ||||||
| Ridly Greig |
C |
22 | $975,000 | $975,000 | RFA | ||||||
| Alexander Holtz |
RW |
23 | $894,167 | $1,250,000 | $1,250,000 | RFA | |||||
| Simon Holmstrom |
RW |
23 | $875,000 | RFA | |||||||
| PRO TOTALS | $57,939,167 | $51,620,000 | $41,975,000 | $25,125,000 | $14,750,000 | $0 | $0 | $0 | $0 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jakob Chychrun |
D |
27 | $7,000,000 | UFA |
- | - | - | - | - | - | - |
| Brandon Montour |
D |
31 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA |
- | - | - |
| Justin Faulk |
D |
33 | $4,750,000 | $4,500,000 | $4,500,000 | UFA |
- | - | - | - | - |
| Jack Roslovic |
C |
28 | $4,250,000 | $4,250,000 | $4,250,000 | UFA |
- | - | - | - | - |
| Erik Gustafsson |
D |
33 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
- | - | - | - |
| Pius Suter |
C |
28 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - |
| Jordan Greenway |
LW |
28 | $3,000,000 | UFA |
- | - | - | - | - | - | - |
| David Savard |
D |
34 | $2,800,000 | UFA |
- | - | - | - | - | - | - |
| Sam Montembeault |
G |
28 | $2,750,000 | $2,850,000 | $3,250,000 | UFA |
- | - | - | - | - |
| Filip Zadina |
RW |
25 | $2,730,000 | RFA |
- | - | - | - | - | - | - |
| Morgan Frost |
C |
25 | $2,495,000 | $2,495,000 | RFA |
- | - | - | - | - | - |
| Cody Glass |
C |
26 | $2,200,000 | $2,200,000 | RFA |
- | - | - | - | - | - |
| Filip Gustavsson |
G |
26 | $2,000,000 | $2,000,000 | UFA |
- | - | - | - | - | - |
| Shane Pinto |
C |
24 | $2,000,000 | RFA |
- | - | - | - | - | - | - |
| Taylor Raddysh |
RW |
27 | $1,900,000 | $1,900,000 | $1,900,000 | UFA |
- | - | - | - | - |
| Fabian Zetterlund |
LW |
25 | $1,750,000 | RFA |
- | - | - | - | - | - | - |
| Jake Sanderson |
D |
22 | $1,000,000 | $1,000,000 | RFA |
- | - | - | - | - | - |
| Max Pacioretty |
LW |
36 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
| Jake Neighbours |
C |
23 | $975,000 | $975,000 | RFA |
- | - | - | - | - | - |
| Ridly Greig |
C |
22 | $975,000 | $975,000 | RFA |
- | - | - | - | - | - |
| Alexander Holtz |
RW |
23 | $894,167 | RFA |
- | - | - | - | - | - | - |
| Simon Holmstrom |
RW |
23 | $875,000 | RFA |
- | - | - | - | - | - | - |
| Bonus | $23,861,667 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $58,594,167 | $36,395,000 | $27,150,000 | $13,250,000 | $6,750,000 | $0 | $0 | $0 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jacob Bernard-Docker |
D |
24 | $1,250,000 | $1,250,000 | RFA | ||||||
| Jamie Drysdale |
D |
23 | $2,300,000 | $2,300,000 | $2,300,000 | RFA | |||||
| Dylan Coghlan |
D |
27 | $1,875,000 | UFA | |||||||
| Nils Lundkvist |
D |
24 | $1,750,000 | RFA | |||||||
| Tyson Jost |
C |
27 | $1,250,000 | UFA | |||||||
| Ville Heinola |
D |
24 | $1,100,000 | $1,100,000 | RFA | ||||||
| Cal Foote |
D |
26 | $3,416,667 | $3,416,667 | $3,416,667 | $3,416,667 | $3,416,667 | RFA | |||
| Shane Wright |
C |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | |||||
| Mavrik Bourque |
C |
23 | $975,000 | $975,000 | RFA | ||||||
| Maxence Guenette |
D |
23 | $950,000 | $950,000 | RFA | ||||||
| Jack McBain |
C |
25 | $950,000 | RFA | |||||||
| Zack Ostapchuk |
LW |
21 | $925,000 | $925,000 | $925,000 | RFA | |||||
| Jack Finley |
C |
22 | $925,000 | $925,000 | RFA | ||||||
| Tyler Kleven |
D |
23 | $925,000 | $925,000 | RFA | ||||||
| Isaak Phillips |
D |
23 | $900,000 | RFA | |||||||
| Leevi Merilainen |
G |
22 | $875,000 | $875,000 | $875,000 | RFA | |||||
| Benoit-Olivier Groulx |
C |
25 | $850,000 | RFA | |||||||
| Cole Reinhardt |
LW |
25 | $850,000 | RFA | |||||||
| Egor Sokolov |
LW |
24 | $850,000 | RFA | |||||||
| Maxwell Crozier |
D |
25 | $825,000 | RFA | |||||||
| Aku Raty |
RW |
23 | $800,000 | $800,000 | RFA | ||||||
| Anson Thornton |
G |
21 | RFA | ||||||||
| Declan Carlile |
D |
24 | $800,000 | RFA | |||||||
| Elmer Soderblom |
C |
23 | $800,000 | RFA | |||||||
| FARM TOTALS | $27,141,667 | $15,441,667 | $8,516,667 | $3,416,667 | $3,416,667 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jacob Bernard-Docker |
D |
24 | $12,500,000 | $12,500,000 | RFA |
- | - | - | - | - | - |
| Jamie Drysdale |
D |
23 | $2,300,000 | $2,300,000 | $2,300,000 | RFA |
- | - | - | - | - |
| Dylan Coghlan |
D |
27 | $2,000,000 | UFA |
- | - | - | - | - | - | - |
| Nils Lundkvist |
D |
24 | $1,750,000 | RFA |
- | - | - | - | - | - | - |
| Tyson Jost |
C |
27 | $1,500,000 | UFA |
- | - | - | - | - | - | - |
| Ville Heinola |
D |
24 | $1,100,000 | $1,100,000 | RFA |
- | - | - | - | - | - |
| Cal Foote |
D |
26 | $1,000,000 | $4,500,000 | $4,500,000 | $4,500,000 | $5,000,000 | RFA |
- | - | - |
| Shane Wright |
C |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
- | - | - | - | - |
| Mavrik Bourque |
C |
23 | $975,000 | $975,000 | RFA |
- | - | - | - | - | - |
| Maxence Guenette |
D |
23 | $950,000 | $950,000 | RFA |
- | - | - | - | - | - |
| Jack McBain |
C |
25 | $950,000 | RFA |
- | - | - | - | - | - | - |
| Zack Ostapchuk |
LW |
21 | $925,000 | $925,000 | $925,000 | RFA |
- | - | - | - | - |
| Jack Finley |
C |
22 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
| Tyler Kleven |
D |
23 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
| Isaak Phillips |
D |
23 | $900,000 | RFA |
- | - | - | - | - | - | - |
| Leevi Merilainen |
G |
22 | $875,000 | $875,000 | $875,000 | RFA |
- | - | - | - | - |
| Benoit-Olivier Groulx |
C |
25 | $850,000 | RFA |
- | - | - | - | - | - | - |
| Cole Reinhardt |
LW |
25 | $850,000 | RFA |
- | - | - | - | - | - | - |
| Egor Sokolov |
LW |
24 | $850,000 | RFA |
- | - | - | - | - | - | - |
| Maxwell Crozier |
D |
25 | $825,000 | RFA |
- | - | - | - | - | - | - |
| Aku Raty |
RW |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Anson Thornton |
G |
21 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Declan Carlile |
D |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
| Elmer Soderblom |
C |
23 | $800,000 | RFA |
- | - | - | - | - | - | - |
| FARM TOTALS | $37,150,000 | $28,575,000 | $9,600,000 | $4,500,000 | $5,000,000 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 55 | $3,500,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $3,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 6 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 35,939 | 5,990 | 100% | $150 | $5,390,850 |
| Level 2: 5000 | 30,000 | 5,000 | 100% | $100 | $3,000,000 |
| Level 3: 2000 | 12,000 | 2,000 | 100% | $75 | $900,000 |
| Level 4: 4000 | 24,000 | 4,000 | 100% | $50 | $1,200,000 |
| Level 5: 1000 | 6,000 | 1,000 | 100% | $300 | $1,800,000 |
| Total Attendance: | 107,939 | 17,990 | 100% | - | $12,290,850 |