Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Jonathan Huberdeau	LW	32	$7,875,000	$7,875,000	$7,875,000	$7,875,000	$7,875,000	$7,875,000	UFA
Linus Ullmark	G	32	$7,250,000	$7,250,000	$7,250,000	$7,250,000	UFA
Filip Hronek	D	28	$5,950,000	$5,950,000	$5,950,000	$5,950,000	UFA
Rasmus Ristolainen	D	31	$5,100,000	$5,100,000	UFA
Blake Coleman	C LW RW	34	$4,900,000	$4,900,000	UFA
Dylan Cozens	C	24	$4,750,000	$4,750,000	RFA
Andrew Mangiapane	LW	29	$4,000,000	$4,000,000	$4,000,000	$4,000,000	UFA
Shane Pinto	C	25	$3,550,000	RFA
Erik Gustafsson	D	33	$3,500,000	$3,500,000	$3,500,000	UFA
Fabian Zetterlund	LW	26	$3,500,000	$3,500,000	$3,500,000	RFA
Nick Paul	LW	30	$3,150,000	$3,150,000	$3,150,000	$3,150,000	UFA
Simon Holmstrom	RW	24	$3,000,000	$3,000,000	RFA
Nick Bjugstad	C	33	$3,000,000	UFA
Nils Lundkvist	D	25	$2,775,000	RFA
Jamie Drysdale	D	23	$2,300,000	$2,300,000	RFA
Brett Howden	LW	27	$2,125,000	$2,125,000	$2,125,000	UFA
Jack McBain	C	25	$2,222,000	RFA
Cody Glass	C	26	$2,200,000	UFA
Alexandar Georgiev	G	29	$2,125,000	UFA
Jordan Spence	D	24	$2,000,000	$2,000,000	$2,000,000	$2,000,000	RFA
Vincent Desharnais	D	29	$2,000,000	$2,000,000	$2,000,000	UFA
Ridly Greig	C	23	$975,000	RFA
Alex Laferriere	RW	24	$875,000	RFA
PRO TOTALS			$79,122,000	$61,400,000	$41,350,000	$30,225,000	$7,875,000	$7,875,000	$0	$0	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Jonathan Huberdeau	LW	32	$7,875,000	$7,875,000	$7,875,000	$7,875,000	$7,875,000	$7,875,000	UFA	-	-
Linus Ullmark	G	32	$7,250,000	$7,250,000	$7,250,000	$7,250,000	UFA	-	-	-	-
Filip Hronek	D	28	$5,950,000	$5,950,000	$5,950,000	$5,950,000	UFA	-	-	-	-
Rasmus Ristolainen	D	31	$5,500,000	$4,000,000	UFA	-	-	-	-	-	-
Blake Coleman	C LW RW	34	$4,900,000	$4,900,000	UFA	-	-	-	-	-	-
Dylan Cozens	C	24	$4,750,000	$4,750,000	RFA	-	-	-	-	-	-
Andrew Mangiapane	LW	29	$4,000,000	$4,000,000	$4,000,000	$4,000,000	UFA	-	-	-	-
Shane Pinto	C	25	$3,550,000	RFA	-	-	-	-	-	-	-
Erik Gustafsson	D	33	$3,500,000	$3,500,000	$3,500,000	UFA	-	-	-	-	-
Fabian Zetterlund	LW	26	$3,500,000	$3,500,000	$3,500,000	RFA	-	-	-	-	-
Nick Paul	LW	30	$3,000,000	$2,500,000	$2,500,000	$2,500,000	UFA	-	-	-	-
Simon Holmstrom	RW	24	$3,000,000	$3,000,000	RFA	-	-	-	-	-	-
Nick Bjugstad	C	33	$3,000,000	UFA	-	-	-	-	-	-	-
Nils Lundkvist	D	25	$2,775,000	RFA	-	-	-	-	-	-	-
Jamie Drysdale	D	23	$2,300,000	$2,300,000	RFA	-	-	-	-	-	-
Brett Howden	LW	27	$2,250,000	$2,000,000	$1,750,000	UFA	-	-	-	-	-
Jack McBain	C	25	$2,222,000	RFA	-	-	-	-	-	-	-
Cody Glass	C	26	$2,200,000	UFA	-	-	-	-	-	-	-
Alexandar Georgiev	G	29	$2,125,000	UFA	-	-	-	-	-	-	-
Jordan Spence	D	24	$2,000,000	$2,000,000	$2,000,000	$2,000,000	RFA	-	-	-	-
Vincent Desharnais	D	29	$2,000,000	$2,000,000	$2,000,000	UFA	-	-	-	-	-
Ridly Greig	C	23	$975,000	RFA	-	-	-	-	-	-	-
Alex Laferriere	RW	24	$875,000	RFA	-	-	-	-	-	-	-
Bonus			$16,100,000	-	-	-	-	-	-	-	-
PRO TOTALS			$79,497,000	$59,525,000	$40,325,000	$29,575,000	$7,875,000	$7,875,000	$0	$0	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Drew DeRidder	G	25	$15,000,000	RFA	-	-	-	-	-	-	-
Jack Quinn	RW	24	$2,250,000	$2,250,000	RFA	-	-	-	-	-	-
Arthur Kaliyev	RW	24	$2,000,000	$2,000,000	RFA	-	-	-	-	-	-
Lukas Reichel	LW	23	$1,500,000	RFA	-	-	-	-	-	-	-
Alexander Holtz	RW	23	$1,250,000	$1,250,000	RFA	-	-	-	-	-	-
Ville Heinola	D	24	$1,100,000	RFA	-	-	-	-	-	-	-
Shane Wright	C	21	$1,000,000	$1,000,000	RFA	-	-	-	-	-	-
Tyler Boucher	C	22	$1,000,000	$1,000,000	RFA	-	-	-	-	-	-
Isaak Phillips	D	24	$1,000,000	RFA	-	-	-	-	-	-	-
Filip Bystedt	C	21	$975,000	$975,000	$975,000	RFA	-	-	-	-	-
Brad Lambert	C RW	22	$975,000	$975,000	RFA	-	-	-	-	-	-
Hendrix Lapierre	C	23	$975,000	RFA	-	-	-	-	-	-	-
Mavrik Bourque	C	23	$975,000	RFA	-	-	-	-	-	-	-
Maxwell Crozier	D	25	$975,000	RFA	-	-	-	-	-	-	-
Elmer Soderblom	C	24	$950,000	RFA	-	-	-	-	-	-	-
Maxence Guenette	D	24	$950,000	RFA	-	-	-	-	-	-	-
Cam Lund	C	21	$925,000	$925,000	$925,000	RFA	-	-	-	-	-
Seamus Casey	D	21	$925,000	$925,000	$925,000	RFA	-	-	-	-	-
William Wallinder	D	23	$925,000	$925,000	RFA	-	-	-	-	-	-
Jack Finley	C	23	$925,000	RFA	-	-	-	-	-	-	-
Samuel Helenius	C	23	$925,000	RFA	-	-	-	-	-	-	-
Tyler Kleven	D	23	$925,000	RFA	-	-	-	-	-	-	-
Yegor Sokolov	C	25	$925,000	RFA	-	-	-	-	-	-	-
Dylan Peterson	C	23	$875,000	$875,000	RFA	-	-	-	-	-	-
Isaiah George	D	21	$825,000	$825,000	$825,000	RFA	-	-	-	-	-
Dyllan Gill	D	21	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Parker Bell	C	22	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Ty Young	G	21	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Aku Raty	RW	24	$800,000	RFA	-	-	-	-	-	-	-
Anson Thornton	G	22	$800,000	RFA	-	-	-	-	-	-	-
Declan Carlile	D	25	$800,000	RFA	-	-	-	-	-	-	-
FARM TOTALS			$45,850,000	$16,325,000	$6,050,000	$0	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
COACHING TOTALS		$0	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 21 Games

Arena Capacity	Attendance	Attendance Per Game	PCT	Ticket Price	Total
Level 1: 6000	115,703	5,510	92%	$150	$17,355,450
Level 2: 5000	99,429	4,735	95%	$100	$9,942,900
Level 3: 2000	39,407	1,877	94%	$75	$2,955,525
Level 4: 4000	76,838	3,659	91%	$50	$3,841,900
Level 5: 1000	19,357	922	92%	$300	$5,807,100
Total Attendance:	350,734	16,702	93%	-	$39,902,875

Lightning	4
Avalanche	6