• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Leon Draisaitl
C
 
 
 
 
30 $13,437,500$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500
UFA
Connor McDavid
C
 
 
 
 
28 $12,500,000
UFA
J.T. Compher
 
LW
 
 
 
30 $5,000,000$5,000,000$5,000,000
UFA
Anthony Beauvillier
 
LW
 
 
 
28 $4,500,000$4,500,000$4,500,000
UFA
Ryan McDonagh
 
 
 
D
 
36 $6,750,000
UFA
Dante Fabbro
 
 
 
D
 
27 $4,000,000$4,000,000$4,000,000$4,000,000
UFA
David Savard
 
 
 
D
 
35 $3,875,000$3,875,000$3,875,000
UFA
Dylan DeMelo
 
 
 
D
 
32 $3,450,000$3,450,000
UFA
Stuart Skinner
 
 
 
 
G
27 $3,250,000
UFA
Timothy Liljegren
 
 
 
D
 
26 $3,000,000$3,000,000$3,000,000
UFA
Jake Bean
 
 
 
D
 
27 $2,750,000
UFA
Alex Newhook
C
 
 
 
 
24 $2,500,000$2,500,000
RFA
Jesper Boqvist
C
 
 
 
 
27
UFA
Teddy Blueger
C
 
 
 
 
31
UFA
Philip Tomasino
C
 
 
 
 
24 $1,750,000$1,750,000
RFA
Mathieu Joseph
 
 
RW
 
 
28 $1,475,000
UFA
Jonas Johansson
 
 
 
 
G
30 $1,250,000$1,250,000
UFA
Brock McGinn
 
LW
 
 
 
31
UFA
Erik Portillo
 
 
 
 
G
25 $875,000
RFA
Colin Blackwell
C
 
 
 
 
32 $850,000$850,000
UFA
Cam Atkinson
 
 
RW
 
 
36
UFA
Cameron Crotty
 
 
 
D
 
26 $775,000
UFA
Michael Carcone
 
LW
 
 
 
29 $775,000
UFA
PRO TOTALS $72,762,500 $43,612,500 $33,812,500 $17,437,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Leon Draisaitl
C
 
 
 
 
30 $13,437,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500
UFA
Connor McDavid
C
 
 
 
 
28 $10,000,000
UFA
- - - - - - -
J.T. Compher
 
LW
 
 
 
30 $5,000,000 $5,000,000 $5,000,000
UFA
- - - - -
Anthony Beauvillier
 
LW
 
 
 
28 $4,500,000 $4,500,000 $4,500,000
UFA
- - - - -
Ryan McDonagh
 
 
 
D
 
36 $4,200,000
UFA
- - - - - - -
Dante Fabbro
 
 
 
D
 
27 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
- - - -
David Savard
 
 
 
D
 
35 $3,875,000 $3,875,000 $3,875,000
UFA
- - - - -
Dylan DeMelo
 
 
 
D
 
32 $3,450,000 $3,450,000
UFA
- - - - - -
Stuart Skinner
 
 
 
 
G
27 $3,250,000
UFA
- - - - - - -
Timothy Liljegren
 
 
 
D
 
26 $3,000,000 $3,000,000 $3,000,000
UFA
- - - - -
Jake Bean
 
 
 
D
 
27 $2,750,000
UFA
- - - - - - -
Alex Newhook
C
 
 
 
 
24 $2,500,000 $2,500,000
RFA
- - - - - -
Jesper Boqvist
C
 
 
 
 
27 $2,000,000 $2,000,000
UFA
- - - - - -
Teddy Blueger
C
 
 
 
 
31 $1,800,000 $1,800,000 $1,800,000
UFA
- - - - -
Philip Tomasino
C
 
 
 
 
24 $1,750,000 $1,750,000
RFA
- - - - - -
Mathieu Joseph
 
 
RW
 
 
28 $1,650,000
UFA
- - - - - - -
Jonas Johansson
 
 
 
 
G
30 $1,250,000 $1,250,000
UFA
- - - - - -
Brock McGinn
 
LW
 
 
 
31 $900,000
UFA
- - - - - - -
Erik Portillo
 
 
 
 
G
25 $875,000
RFA
- - - - - - -
Colin Blackwell
C
 
 
 
 
32 $850,000 $850,000
UFA
- - - - - -
Cam Atkinson
 
 
RW
 
 
36 $800,000
UFA
- - - - - - -
Cameron Crotty
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Michael Carcone
 
LW
 
 
 
29 $775,000
UFA
- - - - - - -
Bonus $6,675,000 - - - - - - - -
PRO TOTALS $73,387,500 $47,412,500 $35,612,500 $17,437,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Klim Kostin
C
 
 
 
 
26 $1,500,000
UFA
Isaac Poulter
 
 
 
 
G
24 $1,000,000$1,000,000
RFA
Kailer Yamamoto
 
 
RW
 
 
27 $1,000,000
UFA
Xavier Bourgault
C
 
 
 
 
23 $975,000
RFA
Scott Morrow
 
 
 
D
 
23 $925,000$925,000
RFA
Aatu Raty
C
 
 
 
 
23 $925,000
RFA
Jonathan Aspirot
 
 
 
D
 
26 $900,000
UFA
Caedan Bankier
C
 
 
 
 
22 $875,000$875,000
RFA
Ryan Fanti
 
 
 
 
G
26 $850,000$850,000
RFA
Marshall Rifai
 
 
 
D
 
27 $850,000
UFA
Skyler BrindAmour
C
 
 
 
 
26 $850,000
RFA
Charles-Alexis Legault
 
 
 
D
 
22 $800,000$800,000$800,000
RFA
David Spacek
 
 
 
D
 
22 $800,000$800,000
RFA
Jan Jenik
 
 
RW
 
 
25 $800,000$800,000
RFA
Max Wanner
 
 
 
D
 
22
RFA
Angus Crookshank
 
LW
 
 
 
28 $800,000
UFA
Tyler Tullio
C
 
 
 
 
23 $800,000
RFA
John Hayden
C
 
 
 
 
30
UFA
Lucas Condotta
C
 
 
 
 
28
UFA
Adam Scheel
 
 
 
 
G
26 $775,000
UFA
Ben Jones
C
 
 
 
 
26 $775,000
UFA
Derek Ryan
C
LW
RW
 
 
39 $775,000
UFA
Garrett Pilon
C
 
 
 
 
27 $775,000
UFA
Jacob Moverare
 
 
 
D
 
27 $775,000
UFA
FARM TOTALS $18,525,000 $6,050,000 $800,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Klim Kostin
C
 
 
 
 
26 $1,500,000
UFA
- - - - - - -
Isaac Poulter
 
 
 
 
G
24 $1,000,000 $1,000,000
RFA
- - - - - -
Kailer Yamamoto
 
 
RW
 
 
27 $1,000,000
UFA
- - - - - - -
Xavier Bourgault
C
 
 
 
 
23 $975,000
RFA
- - - - - - -
Scott Morrow
 
 
 
D
 
23 $925,000 $925,000
RFA
- - - - - -
Aatu Raty
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Jonathan Aspirot
 
 
 
D
 
26 $900,000
UFA
- - - - - - -
Caedan Bankier
C
 
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Ryan Fanti
 
 
 
 
G
26 $850,000 $850,000
RFA
- - - - - -
Marshall Rifai
 
 
 
D
 
27 $850,000
UFA
- - - - - - -
Skyler BrindAmour
C
 
 
 
 
26 $850,000
RFA
- - - - - - -
Charles-Alexis Legault
 
 
 
D
 
22 $800,000 $800,000 $800,000
RFA
- - - - -
David Spacek
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Jan Jenik
 
 
RW
 
 
25 $800,000 $800,000
RFA
- - - - - -
Max Wanner
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Angus Crookshank
 
LW
 
 
 
28 $800,000
UFA
- - - - - - -
Tyler Tullio
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
John Hayden
C
 
 
 
 
30 $775,000 $775,000
UFA
- - - - - -
Lucas Condotta
C
 
 
 
 
28 $775,000 $775,000
UFA
- - - - - -
Adam Scheel
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
Ben Jones
C
 
 
 
 
26 $775,000
UFA
- - - - - - -
Derek Ryan
C
LW
RW
 
 
39 $775,000
UFA
- - - - - - -
Garrett Pilon
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Jacob Moverare
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
FARM TOTALS $20,875,000 $8,400,000 $800,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Peter Laviolette 59 $4,900,000 - - - - - - - -
COACHING TOTALS $4,900,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 8 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 44,687  5,586  93% $150  $6,703,050
Level 2: 5000 38,753  4,844  97% $100  $3,875,300
Level 3: 2000 14,638  1,830  91% $75  $1,097,850
Level 4: 4000 29,066  3,633  91% $50  $1,453,300
Level 5: 1000 7,526  941  94% $300  $2,257,800
Total Attendance: 134,670  16,834 94% - $15,387,300

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.