• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Connor McDavid
C
 
 
 
 
28 $12,500,000$12,500,000
UFA
Leon Draisaitl
C
 
 
 
 
29 $8,500,000$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500$13,437,500
Andre Burakovsky
 
LW
 
 
 
30 $5,500,000$5,500,000$5,500,000
UFA
Andrew Copp
C
 
 
 
 
30 $5,625,000$5,625,000$5,625,000
UFA
Ryan Graves
 
 
 
D
 
29 $5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Anthony Beauvillier
 
LW
 
 
 
27 $4,500,000$4,500,000$4,500,000$4,500,000
UFA
Dylan DeMelo
 
 
 
D
 
32 $3,450,000$3,450,000$3,450,000
UFA
Stuart Skinner
 
 
 
 
G
26 $3,250,000$3,250,000
UFA
Timothy Liljegren
 
 
 
D
 
26 $3,000,000$3,000,000$3,000,000$3,000,000
RFA
Kailer Yamamoto
 
 
RW
 
 
26 $3,000,000$1,000,000
RFA
Alex Newhook
C
 
 
 
 
24 $2,500,000$2,500,000$2,500,000
RFA
Dante Fabbro
 
 
 
D
 
26 $2,500,000
UFA
Jake Bean
 
 
 
D
 
26 $2,500,000$2,750,000
UFA
Philip Tomasino
C
 
 
 
 
23 $1,750,000$1,750,000$1,750,000
RFA
Mathieu Joseph
 
 
RW
 
 
28 $1,475,000$1,475,000
UFA
Klim Kostin
C
 
 
 
 
26 $1,000,000$1,500,000
RFA
Sebastian J Aho
 
 
 
D
 
29 $950,000$950,000
UFA
Erik Portillo
 
 
 
 
G
24 $875,000$875,000
RFA
Phillip Di Giuseppe
 
LW
 
 
 
34 $850,000
UFA
Michael Carcone
 
LW
 
 
 
28 $775,000$775,000
UFA
PRO TOTALS $70,250,000 $70,587,500 $45,512,500 $26,687,500 $19,187,500 $13,437,500 $13,437,500 $13,437,500 $13,437,500

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Connor McDavid
C
 
 
 
 
28 $10,000,000 $10,000,000
UFA
- - - - - -
Leon Draisaitl
C
 
 
 
 
29 $8,000,000
UFA
- - - - - - -
Andre Burakovsky
 
LW
 
 
 
30 $6,250,000 $5,000,000 $3,750,000
UFA
- - - - -
Andrew Copp
C
 
 
 
 
30 $6,250,000 $5,750,000 $4,375,000
UFA
- - - - -
Ryan Graves
 
 
 
D
 
29 $5,750,000 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
- - -
Anthony Beauvillier
 
LW
 
 
 
27 $4,500,000 $4,500,000 $4,500,000 $4,500,000
UFA
- - - -
Dylan DeMelo
 
 
 
D
 
32 $3,450,000 $3,450,000 $3,450,000
UFA
- - - - -
Stuart Skinner
 
 
 
 
G
26 $3,250,000 $3,250,000
UFA
- - - - - -
Timothy Liljegren
 
 
 
D
 
26 $3,000,000 $3,000,000 $3,000,000 $3,000,000
RFA
- - - -
Kailer Yamamoto
 
 
RW
 
 
26 $3,000,000
RFA
- - - - - - -
Alex Newhook
C
 
 
 
 
24 $2,500,000 $2,500,000 $2,500,000
RFA
- - - - -
Dante Fabbro
 
 
 
D
 
26 $2,500,000
UFA
- - - - - - -
Jake Bean
 
 
 
D
 
26 $2,500,000
UFA
- - - - - - -
Philip Tomasino
C
 
 
 
 
23 $1,750,000 $1,750,000 $1,750,000
RFA
- - - - -
Mathieu Joseph
 
 
RW
 
 
28 $1,650,000 $1,650,000
UFA
- - - - - -
Klim Kostin
C
 
 
 
 
26 $1,000,000
RFA
- - - - - - -
Sebastian J Aho
 
 
 
D
 
29 $950,000 $950,000
UFA
- - - - - -
Erik Portillo
 
 
 
 
G
24 $875,000 $875,000
RFA
- - - - - -
Phillip Di Giuseppe
 
LW
 
 
 
34 $850,000
UFA
- - - - - - -
Michael Carcone
 
LW
 
 
 
28 $775,000 $775,000
UFA
- - - - - -
Bonus $4,790,529 - - - - - - - -
PRO TOTALS $68,800,000 $49,200,000 $29,075,000 $13,250,000 $5,750,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Jack Campbell
 
 
 
 
G
33 $5,000,000$5,000,000$5,000,000
UFA
Xavier Bourgault
C
 
 
 
 
22 $975,000$975,000
RFA
Hugh McGing
C
 
 
 
 
26 $950,000
UFA
Lassi Thomson
 
 
 
D
 
24 $950,000
RFA
Wyatt Aamodt
 
 
 
D
 
27 $950,000
UFA
Aatu Raty
C
 
 
 
 
22 $925,000$925,000
RFA
Isaac Poulter
 
 
 
 
G
23 $925,000$1,000,000$1,000,000
RFA
Nolan Maier
 
 
 
 
G
24 $925,000
RFA
Vincent Sevigny
 
 
 
D
 
24 $925,000
RFA
Caedan Bankier
C
 
 
 
 
22 $875,000$875,000$875,000
RFA
Jan Jenik
 
 
RW
 
 
24 $875,000$800,000$800,000
RFA
Jake Chiasson
C
 
RW
 
 
21 $825,000$825,000$825,000
RFA
Carter Savoie
C
 
 
 
 
23 $825,000$825,000
RFA
Rourke Chartier
C
 
 
 
 
28 $825,000
UFA
David Spacek
 
 
 
D
 
22 $800,000$800,000$800,000
RFA
Maximus Wanner
 
 
 
D
 
22 $800,000$800,000$800,000
RFA
Angus Crookshank
 
LW
 
 
 
27 $800,000$800,000
UFA
Miguel Tourigny
 
 
 
D
 
23 $800,000$800,000
RFA
Tyler Tullio
C
 
 
 
 
23 $800,000$800,000
RFA
Jonathan Aspirot
 
 
 
D
 
25 $800,000$900,000
RFA
Ryan Fanti
 
 
 
 
G
25 $800,000$850,000$850,000
RFA
Skyler BrindAmour
C
 
 
 
 
25 $800,000$850,000
RFA
Arnaud Durandeau
 
LW
 
 
 
26 $775,000$775,000
RFA
Jacob Moverare
 
 
 
D
 
26 $775,000$775,000
RFA
Callahan Burke
C
 
 
 
 
27 $775,000
UFA
Garrett Pilon
C
 
 
 
 
27 $775,000
UFA
Markus Niemelainen
 
 
 
D
 
26 $1,000,000
UFA
Marshall Rifai
 
 
 
D
 
27 $775,000$850,000
UFA
William Bitten
C
 
RW
 
 
26 $750,000
RFA
Beck Warm
 
 
 
 
G
25 $725,000
RFA
FARM TOTALS $29,500,000 $20,225,000 $10,950,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Jack Campbell
 
 
 
 
G
33 $5,400,000 $4,200,000 $3,900,000
UFA
- - - - -
Xavier Bourgault
C
 
 
 
 
22 $975,000 $975,000
RFA
- - - - - -
Hugh McGing
C
 
 
 
 
26 $950,000
UFA
- - - - - - -
Lassi Thomson
 
 
 
D
 
24 $950,000
RFA
- - - - - - -
Wyatt Aamodt
 
 
 
D
 
27 $950,000
UFA
- - - - - - -
Aatu Raty
C
 
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Isaac Poulter
 
 
 
 
G
23 $925,000
RFA
- - - - - - -
Nolan Maier
 
 
 
 
G
24 $925,000
RFA
- - - - - - -
Vincent Sevigny
 
 
 
D
 
24 $925,000
RFA
- - - - - - -
Caedan Bankier
C
 
 
 
 
22 $875,000 $875,000 $875,000
RFA
- - - - -
Jan Jenik
 
 
RW
 
 
24 $875,000
RFA
- - - - - - -
Jake Chiasson
C
 
RW
 
 
21 $825,000 $825,000 $825,000
RFA
- - - - -
Carter Savoie
C
 
 
 
 
23 $825,000 $825,000
RFA
- - - - - -
Rourke Chartier
C
 
 
 
 
28 $825,000
UFA
- - - - - - -
David Spacek
 
 
 
D
 
22 $800,000 $800,000 $800,000
RFA
- - - - -
Maximus Wanner
 
 
 
D
 
22 $800,000 $800,000 $800,000
RFA
- - - - -
Angus Crookshank
 
LW
 
 
 
27 $800,000 $800,000
UFA
- - - - - -
Miguel Tourigny
 
 
 
D
 
23 $800,000 $800,000
RFA
- - - - - -
Tyler Tullio
C
 
 
 
 
23 $800,000 $800,000
RFA
- - - - - -
Jonathan Aspirot
 
 
 
D
 
25 $800,000
RFA
- - - - - - -
Ryan Fanti
 
 
 
 
G
25 $800,000
RFA
- - - - - - -
Skyler BrindAmour
C
 
 
 
 
25 $800,000
RFA
- - - - - - -
Arnaud Durandeau
 
LW
 
 
 
26 $775,000 $775,000
RFA
- - - - - -
Jacob Moverare
 
 
 
D
 
26 $775,000 $775,000
RFA
- - - - - -
Callahan Burke
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Garrett Pilon
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Markus Niemelainen
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Marshall Rifai
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
William Bitten
C
 
RW
 
 
26 $750,000
RFA
- - - - - - -
Beck Warm
 
 
 
 
G
25 $725,000
RFA
- - - - - - -
FARM TOTALS $29,675,000 $14,175,000 $7,200,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Peter Laviolette 58 $4,900,000 $4,900,000 - - - - - - -
COACHING TOTALS $4,900,000 $4,900,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.