• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Drew Doughty
 
 
 
D
 
36 $11,000,000$11,000,000
UFA
Travis Konecny
 
 
RW
 
 
28 $8,750,000$8,750,000$8,750,000$8,750,000$8,750,000$8,750,000$8,750,000
UFA
Tyler Seguin
C
 
 
 
 
33 $9,850,000$9,850,000
UFA
Marco Rossi
C
 
 
 
 
24 $6,500,000$6,500,000$6,500,000
RFA
Owen Tippett
 
 
RW
 
 
26 $6,200,000$6,200,000$6,200,000$6,200,000
UFA
Elvis Merzlikins
 
 
 
 
G
31 $5,400,000$5,400,000
UFA
Ukko-Pekka Luukkonen
 
 
 
 
G
26 $4,750,000$4,750,000$4,750,000$4,750,000
UFA
Andreas Athanasiou
C
 
 
 
 
31 $4,000,000$4,000,000
UFA
Barclay Goodrow
C
LW
RW
 
 
32 $3,641,667$3,641,667
UFA
Cam York
 
 
 
D
 
24 $2,190,000
RFA
Juuso Valimaki
 
 
 
D
 
27 $2,000,000$2,000,000$2,000,000$2,000,000
UFA
Yegor Zamula
 
 
 
D
 
25 $1,700,000$1,700,000
RFA
Travis Dermott
 
 
 
D
 
29 $1,500,000
UFA
Ty Dellandrea
C
 
 
 
 
25 $1,300,000$1,300,000
RFA
Ben Hutton
 
 
 
D
 
32 $975,000
UFA
Connor Ingram
 
 
 
 
G
28 $887,500$887,500
UFA
Noah Gregor
C
 
 
 
 
27 $900,000$900,000$900,000
UFA
Nicholas Robertson
 
LW
 
 
 
23 $875,000
RFA
Valtteri Puustinen
 
 
RW
 
 
26 $775,000
UFA
PRO TOTALS $73,194,167 $66,879,167 $29,100,000 $21,700,000 $8,750,000 $8,750,000 $8,750,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Drew Doughty
 
 
 
D
 
36 $11,000,000 $11,000,000
UFA
- - - - - -
Travis Konecny
 
 
RW
 
 
28 $8,750,000 $8,750,000 $8,750,000 $8,750,000 $8,750,000 $8,750,000 $8,750,000
UFA
-
Tyler Seguin
C
 
 
 
 
33 $7,100,000 $6,750,000
UFA
- - - - - -
Marco Rossi
C
 
 
 
 
24 $6,500,000 $6,500,000 $6,500,000
RFA
- - - - -
Owen Tippett
 
 
RW
 
 
26 $6,200,000 $6,200,000 $6,200,000 $6,200,000
UFA
- - - -
Elvis Merzlikins
 
 
 
 
G
31 $5,525,000 $4,225,000
UFA
- - - - - -
Ukko-Pekka Luukkonen
 
 
 
 
G
26 $4,750,000 $4,750,000 $4,750,000 $4,750,000
UFA
- - - -
Andreas Athanasiou
C
 
 
 
 
31 $4,000,000 $4,000,000
UFA
- - - - - -
Barclay Goodrow
C
LW
RW
 
 
32 $3,750,000 $2,500,000
UFA
- - - - - -
Cam York
 
 
 
D
 
24 $2,190,000
RFA
- - - - - - -
Juuso Valimaki
 
 
 
D
 
27 $2,000,000 $2,000,000 $2,000,000 $2,000,000
UFA
- - - -
Yegor Zamula
 
 
 
D
 
25 $1,700,000 $1,700,000
RFA
- - - - - -
Travis Dermott
 
 
 
D
 
29 $1,500,000
UFA
- - - - - - -
Ty Dellandrea
C
 
 
 
 
25 $1,300,000 $1,300,000
RFA
- - - - - -
Ben Hutton
 
 
 
D
 
32 $975,000 *
UFA
- - - - - - -
Connor Ingram
 
 
 
 
G
28 $950,000 $1,000,000
UFA
- - - - - -
Noah Gregor
C
 
 
 
 
27 $900,000 $900,000 $900,000
UFA
- - - - -
Nicholas Robertson
 
LW
 
 
 
23 $875,000
RFA
- - - - - - -
Valtteri Puustinen
 
 
RW
 
 
26 $775,000
UFA
- - - - - - -
Bonus $6,854,167 - - - - - - - -
PRO TOTALS $70,740,000 $61,575,000 $29,100,000 $21,700,000 $8,750,000 $8,750,000 $8,750,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brennan Othmann
 
LW
 
 
 
22 $1,000,000$1,000,000
RFA
Luca Del Bel Belluz
C
 
 
 
 
22 $925,000$925,000
RFA
Samu Tuomaala
 
 
RW
 
 
22 $925,000$925,000
RFA
Emil Andrae
 
 
 
D
 
23 $925,000
RFA
Oscar Dansk
 
 
 
 
G
30 $850,000
UFA
Ethan Samson
 
 
 
D
 
22 $800,000$800,000
RFA
Jon-Randall Avon
C
 
 
 
 
22 $800,000$800,000
RFA
Elliot Desnoyers
C
 
 
 
 
23 $800,000
RFA
William Dufour
C
 
 
 
 
23 $800,000
RFA
Andrei Bakanov
C
 
 
 
 
23 $787,500
RFA
Olle Lycksell
C
 
 
 
 
26 $787,500
RFA
Gavin Hain
C
 
 
 
 
25 $775,000
RFA
Jack St. Ivany
 
 
 
D
 
26 $775,000
RFA
Samuel Poulin
 
 
RW
 
 
24 $775,000
RFA
FARM TOTALS $11,725,000 $4,450,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brennan Othmann
 
LW
 
 
 
22 $1,000,000 $1,000,000
RFA
- - - - - -
Luca Del Bel Belluz
C
 
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Samu Tuomaala
 
 
RW
 
 
22 $925,000 $925,000
RFA
- - - - - -
Emil Andrae
 
 
 
D
 
23 $925,000
RFA
- - - - - - -
Oscar Dansk
 
 
 
 
G
30 $850,000
UFA
- - - - - - -
Ethan Samson
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Jon-Randall Avon
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Elliot Desnoyers
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
William Dufour
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
Andrei Bakanov
C
 
 
 
 
23 $787,500
RFA
- - - - - - -
Olle Lycksell
C
 
 
 
 
26 $787,500
RFA
- - - - - - -
Gavin Hain
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Jack St. Ivany
 
 
 
D
 
26 $775,000
RFA
- - - - - - -
Samuel Poulin
 
 
RW
 
 
24 $775,000
RFA
- - - - - - -
FARM TOTALS $11,725,000 $4,450,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
John Tortorella 64 $4,000,000 $4,000,000 - - - - - - -
COACHING TOTALS $4,000,000 $4,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.