• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Drew Doughty
 
 
 
D
 
36 $11,000,000$11,000,000
UFA
Travis Konecny
 
 
RW
 
 
28 $8,750,000$8,750,000$8,750,000$8,750,000$8,750,000$8,750,000$8,750,000
UFA
Jakob Chychrun
 
 
 
D
 
27 $8,000,000$8,000,000$8,000,000$8,000,000
UFA
Tyler Seguin
C
 
 
 
 
33 $9,850,000$9,850,000
UFA
Marco Rossi
C
 
 
 
 
24 $6,500,000$6,500,000$6,500,000
RFA
Owen Tippett
 
 
RW
 
 
26 $6,200,000$6,200,000$6,200,000$6,200,000
UFA
Elvis Merzlikins
 
 
 
 
G
31 $5,400,000$5,400,000
UFA
Ukko-Pekka Luukkonen
 
 
 
 
G
26 $4,750,000$4,750,000$4,750,000$4,750,000
UFA
Tyson Foerster
C
 
 
 
 
23 $4,000,000$4,000,000
RFA
Andreas Athanasiou
C
 
 
 
 
31 $4,000,000$4,000,000
UFA
Barclay Goodrow
C
 
 
 
 
32 $3,641,667$3,641,667
UFA
Cam York
 
 
 
D
 
24 $2,190,000
RFA
Juuso Valimaki
 
 
 
D
 
27 $2,000,000$2,000,000$2,000,000$2,000,000
UFA
Egor Zamula
 
 
 
D
 
25 $1,700,000$1,700,000
RFA
Ty Dellandrea
C
 
 
 
 
25 $1,300,000$1,300,000
RFA
Cutter Gauthier
C
 
 
 
 
21 $1,000,000$1,000,000$1,000,000
RFA
Connor Ingram
 
 
 
 
G
28 $887,500$887,500
UFA
Noah Gregor
C
 
 
 
 
27 $900,000$900,000$900,000
UFA
Olle Lycksell
C
 
 
 
 
26 $787,500
RFA
Jack St. Ivany
 
 
 
D
 
26 $775,000
RFA
Valtteri Puustinen
 
 
RW
 
 
26 $775,000
UFA
PRO TOTALS $84,406,667 $79,879,167 $38,100,000 $29,700,000 $8,750,000 $8,750,000 $8,750,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Drew Doughty
 
 
 
D
 
36 $11,000,000 $11,000,000
UFA
- - - - - -
Travis Konecny
 
 
RW
 
 
28 $8,750,000 $8,750,000 $8,750,000 $8,750,000 $8,750,000 $8,750,000 $8,750,000
UFA
-
Jakob Chychrun
 
 
 
D
 
27 $8,000,000 $8,000,000 $8,000,000 $8,000,000
UFA
- - - -
Tyler Seguin
C
 
 
 
 
33 $7,100,000 $6,750,000
UFA
- - - - - -
Marco Rossi
C
 
 
 
 
24 $6,500,000 $6,500,000 $6,500,000
RFA
- - - - -
Owen Tippett
 
 
RW
 
 
26 $6,200,000 $6,200,000 $6,200,000 $6,200,000
UFA
- - - -
Elvis Merzlikins
 
 
 
 
G
31 $5,525,000 $4,225,000
UFA
- - - - - -
Ukko-Pekka Luukkonen
 
 
 
 
G
26 $4,750,000 $4,750,000 $4,750,000 $4,750,000
UFA
- - - -
Tyson Foerster
C
 
 
 
 
23 $4,000,000 $4,000,000 $4,000,000 $4,000,000
RFA
- - - -
Andreas Athanasiou
C
 
 
 
 
31 $4,000,000 $4,000,000
UFA
- - - - - -
Barclay Goodrow
C
 
 
 
 
32 $3,750,000 $2,500,000
UFA
- - - - - -
Cam York
 
 
 
D
 
24 $2,190,000
RFA
- - - - - - -
Juuso Valimaki
 
 
 
D
 
27 $2,000,000 $2,000,000 $2,000,000 $2,000,000
UFA
- - - -
Egor Zamula
 
 
 
D
 
25 $1,700,000 $1,700,000
RFA
- - - - - -
Ty Dellandrea
C
 
 
 
 
25 $1,300,000 $1,300,000
RFA
- - - - - -
Cutter Gauthier
C
 
 
 
 
21 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Connor Ingram
 
 
 
 
G
28 $950,000 $1,000,000
UFA
- - - - - -
Noah Gregor
C
 
 
 
 
27 $900,000 $900,000 $900,000
UFA
- - - - -
Olle Lycksell
C
 
 
 
 
26 $787,500
RFA
- - - - - - -
Jack St. Ivany
 
 
 
D
 
26 $775,000
RFA
- - - - - - -
Valtteri Puustinen
 
 
RW
 
 
26 $775,000
UFA
- - - - - - -
Bonus $10,104,167 - - - - - - - -
PRO TOTALS $81,952,500 $74,575,000 $42,100,000 $33,700,000 $8,750,000 $8,750,000 $8,750,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Travis Dermott
 
 
 
D
 
29 $1,500,000
UFA
Brennan Othmann
 
LW
 
 
 
22 $1,000,000$1,000,000
RFA
Ben Hutton
 
 
 
D
 
32 $975,000
UFA
Luca Del Bel Belluz
C
 
 
 
 
22 $925,000$925,000
RFA
Samu Tuomaala
 
 
RW
 
 
22 $925,000$925,000
RFA
Emil Andrae
 
 
 
D
 
23 $925,000
RFA
Aleksanteri Kaskimaki
C
 
 
 
 
21
RFA
Aleksei Kolosov
 
 
 
 
G
23 $875,000$875,000
RFA
Oscar Dansk
 
 
 
 
G
30 $850,000
UFA
Alexis Gendron
C
 
 
 
 
22 $800,000$800,000$800,000
RFA
Ethan Samson
 
 
 
D
 
22 $800,000$800,000
RFA
Hugo Ollas
 
 
 
 
G
23 $800,000$800,000
RFA
Hunter McDonald
 
 
 
D
 
23 $800,000$800,000
RFA
Jaroslav Chmelar
C
 
 
 
 
22 $800,000$800,000
RFA
Jon-Randall Avon
C
 
 
 
 
22 $800,000$800,000
RFA
Elliot Desnoyers
C
 
 
 
 
23 $800,000
RFA
William Dufour
C
 
 
 
 
23 $800,000
RFA
Austin Strand
 
 
 
D
 
28 $775,000
UFA
Ben Harpur
 
 
 
D
 
30 $775,000
UFA
Gavin Hain
C
 
 
 
 
25 $775,000
RFA
Jake Lucchini
C
 
 
 
 
30 $775,000
UFA
Jarred Tinordi
 
 
 
D
 
33 $775,000
UFA
Nathan Smith
C
 
 
 
 
27 $775,000
UFA
Patrick Brown
C
 
 
 
 
33 $775,000
UFA
Sahil Panwar
C
LW
RW
 
 
23 $775,000
RFA
Samuel Poulin
 
 
RW
 
 
24 $775,000
RFA
FARM TOTALS $21,350,000 $8,525,000 $800,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Travis Dermott
 
 
 
D
 
29 $1,500,000
UFA
- - - - - - -
Brennan Othmann
 
LW
 
 
 
22 $1,000,000 $1,000,000
RFA
- - - - - -
Ben Hutton
 
 
 
D
 
32 $975,000 *
UFA
- - - - - - -
Luca Del Bel Belluz
C
 
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Samu Tuomaala
 
 
RW
 
 
22 $925,000 $925,000
RFA
- - - - - -
Emil Andrae
 
 
 
D
 
23 $925,000
RFA
- - - - - - -
Aleksanteri Kaskimaki
C
 
 
 
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Aleksei Kolosov
 
 
 
 
G
23 $875,000 $875,000
RFA
- - - - - -
Oscar Dansk
 
 
 
 
G
30 $850,000
UFA
- - - - - - -
Alexis Gendron
C
 
 
 
 
22 $800,000 $800,000 $800,000
RFA
- - - - -
Ethan Samson
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Hugo Ollas
 
 
 
 
G
23 $800,000 $800,000
RFA
- - - - - -
Hunter McDonald
 
 
 
D
 
23 $800,000 $800,000
RFA
- - - - - -
Jaroslav Chmelar
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Jon-Randall Avon
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Elliot Desnoyers
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
William Dufour
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
Austin Strand
 
 
 
D
 
28 $775,000
UFA
- - - - - - -
Ben Harpur
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Gavin Hain
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Jake Lucchini
C
 
 
 
 
30 $775,000
UFA
- - - - - - -
Jarred Tinordi
 
 
 
D
 
33 $775,000
UFA
- - - - - - -
Nathan Smith
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Patrick Brown
C
 
 
 
 
33 $775,000
UFA
- - - - - - -
Sahil Panwar
C
LW
RW
 
 
23 $775,000
RFA
- - - - - - -
Samuel Poulin
 
 
RW
 
 
24 $775,000
RFA
- - - - - - -
FARM TOTALS $22,225,000 $9,400,000 $1,675,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
John Tortorella 65 $4,000,000 - - - - - - - -
COACHING TOTALS $4,000,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 13 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 72,936  5,610  94% $150  $10,940,400
Level 2: 5000 59,825  4,602  92% $100  $5,982,500
Level 3: 2000 24,756  1,904  95% $75  $1,856,700
Level 4: 4000 48,660  3,743  94% $50  $2,433,000
Level 5: 1000 11,855  912  91% $300  $3,556,500
Total Attendance: 218,032  16,772 93% - $24,769,100

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.