• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Rasmus Dahlin
 
 
 
D
 
 25 $10,750,000$10,750,000$10,750,000$10,750,000$10,750,000$10,750,000$10,750,000$10,750,000
RFA
Andrei Svechnikov
 
 
RW
 
 
 25 $7,750,000$7,750,000$7,750,000$7,750,000$7,750,000
RFA
Mark Scheifele
C
 
 
 
 
 32 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Ryan Nugent-Hopkins
C
 
 
 
 
 32 $5,125,000$5,125,000$5,125,000$5,125,000$5,125,000
UFA
John Carlson
 
 
 
D
 
 35 $8,000,000$8,000,000
UFA
Jaccob Slavin
 
 
 
D
 
 31 $5,300,000
UFA
Joel Farabee
 
LW
 
 
 
 25 $5,000,000$5,000,000$5,000,000$5,000,000
RFA
Dylan Cozens
C
 
 
 
 
 24 $4,750,000$4,750,000$4,750,000
RFA
Trevor Moore
C
LW
RW
 
 
 30 $3,000,000$3,000,000$3,000,000
UFA
Teuvo Teravainen
 
LW
 
 
 
 30 $2,850,000$2,850,000$2,850,000
UFA
Alexander Kerfoot
C
 
 
 
 
 30 $2,500,000
UFA
Jeff Petry
 
 
 
D
 
 37 $3,125,000
UFA
Nate Schmidt
 
 
 
D
 
 33 $1,475,000
UFA
Trevor van Riemsdyk
 
 
 
D
 
 33 $1,500,000$1,500,000
UFA
Bobby McMann
C
 
 
 
 
 28 $1,250,000$1,250,000$1,250,000$1,250,000
UFA
James van Riemsdyk
 
LW
 
 
 
 36 $1,200,000
UFA
Casey DeSmith
 
 
 
 
G
 33 $1,000,000$1,000,000$1,000,000
UFA
Connor Bedard
C
 
 
 
 
 19 $1,000,000$1,000,000$1,000,000
RFA
Curtis Lazar
C
 
 
 
 
 30 $1,000,000
UFA
Jeff Carter
C
 
 
 
 
 40 $1,000,000
UFA
Alexandre Texier
C
LW
 
 
 
 25 $900,000
RFA
Haydn Fleury
 
 
 
D
 
 28 $775,000$775,000
UFA
Joseph Woll
 
 
 
 
G
 26 $766,667
UFA
PRO TOTALS $78,516,667 $61,250,000 $50,975,000 $38,375,000 $32,125,000 $19,250,000 $19,250,000 $10,750,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Rasmus Dahlin
 
 
 
D
 
 25 $10,750,000 $10,750,000 $10,750,000 $10,750,000 $10,750,000 $10,750,000 $10,750,000 $10,750,000
RFA
Andrei Svechnikov
 
 
RW
 
 
 25 $9,000,000 $10,000,000 $7,000,000 $6,000,000 $8,000,000
RFA
 - - -
Mark Scheifele
C
 
 
 
 
 32 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
 -
Ryan Nugent-Hopkins
C
 
 
 
 
 32 $6,250,000 $6,000,000 $4,750,000 $3,750,000 $3,750,000
UFA
 - - -
John Carlson
 
 
 
D
 
 35 $6,000,000 $6,000,000
UFA
 - - - - - -
Jaccob Slavin
 
 
 
D
 
 31 $5,200,000
UFA
 - - - - - - -
Joel Farabee
 
LW
 
 
 
 25 $5,000,000 $5,750,000 $6,000,000 $6,000,000
RFA
 - - - -
Dylan Cozens
C
 
 
 
 
 24 $4,750,000 $4,750,000 $4,750,000
RFA
 - - - - -
Trevor Moore
C
LW
RW
 
 
 30 $3,000,000 $3,000,000 $3,000,000
UFA
 - - - - -
Teuvo Teravainen
 
LW
 
 
 
 30 $2,850,000 $2,850,000 $2,850,000
UFA
 - - - - -
Alexander Kerfoot
C
 
 
 
 
 30 $2,500,000
UFA
 - - - - - - -
Jeff Petry
 
 
 
D
 
 37 $2,500,000
UFA
 - - - - - - -
Nate Schmidt
 
 
 
D
 
 33 $2,425,000
UFA
 - - - - - - -
Trevor van Riemsdyk
 
 
 
D
 
 33 $1,500,000 $1,500,000
UFA
 - - - - - -
Bobby McMann
C
 
 
 
 
 28 $1,250,000 $1,250,000 $1,250,000 $1,250,000
UFA
 - - - -
James van Riemsdyk
 
LW
 
 
 
 36 $1,200,000
UFA
 - - - - - - -
Casey DeSmith
 
 
 
 
G
 33 $1,000,000 $1,000,000 $1,000,000
UFA
 - - - - -
Connor Bedard
C
 
 
 
 
 19 $1,000,000 $1,000,000 $1,000,000
RFA
 - - - - -
Curtis Lazar
C
 
 
 
 
 30 $1,000,000
UFA
 - - - - - - -
Jeff Carter
C
 
 
 
 
 40 $1,000,000
UFA
 - - - - - - -
Alexandre Texier
C
LW
 
 
 
 25 $900,000
RFA
 - - - - - - -
Haydn Fleury
 
 
 
D
 
 28 $775,000 $775,000
UFA
 - - - - - -
Joseph Woll
 
 
 
 
G
 26 $775,000
UFA
 - - - - - - -
Bonus $5,621,667 - - - - - - - -
PRO TOTALS $79,125,000 $63,125,000 $50,850,000 $36,250,000 $31,000,000 $19,250,000 $19,250,000 $10,750,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Mads Sogaard
 
 
 
 
G
 24 $1,300,000$1,300,000$1,300,000
RFA
Joonas Korpisalo
 
 
 
 
G
 31 $1,080,000$1,080,000$1,080,000
UFA
Connor Dewar
C
 
 
 
 
 25 $1,150,000$1,150,000$1,150,000
RFA
Logan Stanley
 
 
 
D
 
 26 $1,150,000
UFA
Matt Coronato
 
LW
RW
 
 
 22 $1,000,000$1,000,000$1,000,000
RFA
Alexander Nylander
 
 
RW
 
 
 27 $1,000,000$1,000,000
UFA
Dysin Mayo
 
 
 
D
 
 28 $950,000
UFA
Isac Lundestrom
C
 
 
 
 
 25 $1,000,000
RFA
Trevor Lewis
C
 
 
 
 
 38 $1,050,000
UFA
Alexander Kisakov
C
 
 
 
 
 22 $925,000$925,000
RFA
Viktor Neuchev
 
LW
 
 
 
 21 $875,000$875,000$875,000
RFA
Ryan ORourke
 
 
 
D
 
 21 $855,833
RFA
Jan Bednar
 
 
 
 
G
 22 $825,000$825,000$825,000
RFA
Olivier Nadeau
C
 
RW
 
 
 22 $825,000$825,000$825,000
RFA
Tucker Robertson
C
 
 
 
 
 21 $825,000$825,000$825,000
RFA
Mac Hollowell
 
 
 
D
 
 26 $825,000
UFA
Lucas Ciona
 
LW
 
 
 
 22 $800,000$800,000$800,000
RFA
Nikita Novikov
 
 
 
D
 
 21 $800,000$800,000$800,000
RFA
Lucas Johansen
 
 
 
D
 
 27 $800,000$800,000
UFA
Philippe Myers
 
 
 
D
 
 28 $800,000$800,000
UFA
Matt Luff
 
 
RW
 
 
 28 $775,000$775,000
UFA
Maxime Lajoie
 
 
 
D
 
 27 $775,000$775,000$775,000$775,000
UFA
Kristian Reichel
C
 
 
 
 
 26 $775,000
UFA
Mason Primeau
C
 
 
 
 
 23 $775,000
RFA
Shane Bowers
C
 
 
 
 
 25 $775,000
RFA
FARM TOTALS $22,710,833 $14,555,000 $10,255,000 $775,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Mads Sogaard
 
 
 
 
G
 24 $1,300,000 $1,300,000 $1,300,000
RFA
 - - - - -
Joonas Korpisalo
 
 
 
 
G
 31 $1,200,000 $1,100,000 $1,000,000
UFA
 - - - - -
Connor Dewar
C
 
 
 
 
 25 $1,150,000 $1,150,000 $1,150,000
RFA
 - - - - -
Logan Stanley
 
 
 
D
 
 26 $1,150,000
UFA
 - - - - - - -
Matt Coronato
 
LW
RW
 
 
 22 $1,000,000 $1,000,000 $1,000,000
RFA
 - - - - -
Alexander Nylander
 
 
RW
 
 
 27 $1,000,000 $1,000,000
UFA
 - - - - - -
Dysin Mayo
 
 
 
D
 
 28 $1,000,000
UFA
 - - - - - - -
Isac Lundestrom
C
 
 
 
 
 25 $1,000,000
RFA
 - - - - - - -
Trevor Lewis
C
 
 
 
 
 38 $1,000,000
UFA
 - - - - - - -
Alexander Kisakov
C
 
 
 
 
 22 $925,000 $925,000
RFA
 - - - - - -
Viktor Neuchev
 
LW
 
 
 
 21 $875,000 $875,000 $875,000
RFA
 - - - - -
Ryan ORourke
 
 
 
D
 
 21 $855,833
RFA
 - - - - - - -
Jan Bednar
 
 
 
 
G
 22 $825,000 $825,000 $825,000
RFA
 - - - - -
Olivier Nadeau
C
 
RW
 
 
 22 $825,000 $825,000 $825,000
RFA
 - - - - -
Tucker Robertson
C
 
 
 
 
 21 $825,000 $825,000 $825,000
RFA
 - - - - -
Mac Hollowell
 
 
 
D
 
 26 $825,000
UFA
 - - - - - - -
Lucas Ciona
 
LW
 
 
 
 22 $800,000 $800,000 $800,000
RFA
 - - - - -
Nikita Novikov
 
 
 
D
 
 21 $800,000 $800,000 $800,000
RFA
 - - - - -
Lucas Johansen
 
 
 
D
 
 27 $800,000 $800,000
UFA
 - - - - - -
Philippe Myers
 
 
 
D
 
 28 $800,000 $800,000
UFA
 - - - - - -
Matt Luff
 
 
RW
 
 
 28 $775,000 $775,000
UFA
 - - - - - -
Maxime Lajoie
 
 
 
D
 
 27 $775,000 $775,000
UFA
 - - - - - -
Kristian Reichel
C
 
 
 
 
 26 $775,000
UFA
 - - - - - - -
Mason Primeau
C
 
 
 
 
 23 $775,000
RFA
 - - - - - - -
Shane Bowers
C
 
 
 
 
 25 $775,000
RFA
 - - - - - - -
FARM TOTALS $22,830,833 $14,575,000 $9,400,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Jared Bednar 51 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 5 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 30,000  6,000  100% $150  $4,500,000
Level 2: 5000 25,000  5,000  100% $100  $2,500,000
Level 3: 2000 10,000  2,000  100% $75  $750,000
Level 4: 4000 20,000  4,000  100% $50  $1,000,000
Level 5: 1000 5,000  1,000  100% $300  $1,500,000
Total Attendance: 90,000  18,000 100% - $10,250,000

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.