• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Anthony Cirelli
C
 
 
 
 
28 $6,250,000$6,250,000$6,250,000$6,250,000$6,250,000$6,250,000
UFA
Shea Theodore
 
 
 
D
 
30 $7,200,000$7,200,000$7,200,000$7,200,000$7,200,000$7,200,000
UFA
Alex DeBrincat
 
LW
 
 
 
28 $9,000,000$9,000,000$9,000,000
UFA
Trevor Zegras
C
 
 
 
 
24 $6,750,000$6,750,000
RFA
Bowen Byram
 
 
 
D
 
24 $5,250,000$5,250,000$5,250,000
RFA
Thatcher Demko
 
 
 
 
G
30 $5,000,000
UFA
Blake Coleman
C
LW
RW
 
 
34 $4,900,000$4,900,000
UFA
Tyler Bertuzzi
 
LW
 
 
 
30 $4,625,000$4,625,000
UFA
Charlie Coyle
C
 
 
 
 
33 $5,250,000
UFA
Arvid Soderblom
 
 
 
 
G
26 $3,500,000$3,500,000$3,500,000$3,500,000$3,500,000
UFA
Tyler Myers
 
 
 
D
 
35 $3,500,000
UFA
Dakota Joshua
C
 
 
 
 
29 $2,210,000$2,210,000
UFA
Peyton Krebs
C
 
 
 
 
24 $2,000,000$2,000,000
RFA
Nils Hoglander
 
LW
 
 
 
25 $1,500,000
RFA
Leo Carlsson
C
 
 
 
 
21 $1,000,000$1,000,000
RFA
Nolan Allan
 
 
 
D
 
22 $975,000$975,000
RFA
Kaiden Guhle
 
 
 
D
 
23 $975,000
RFA
Vasily Podkolzin
 
 
RW
 
 
24 $950,000
RFA
Joel Hofer
 
 
 
 
G
25 $925,000
RFA
Ethan Del Mastro
 
 
 
D
 
22 $825,000$825,000
RFA
Pavel Dorofeyev
 
LW
 
 
 
25 $800,000
RFA
Ryan Jones
 
 
 
D
 
29 $775,000
UFA
PRO TOTALS $74,160,000 $54,485,000 $31,200,000 $16,950,000 $16,950,000 $13,450,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Anthony Cirelli
C
 
 
 
 
28 $8,125,000 $6,125,000 $4,875,000 $4,875,000 $4,875,000 $4,875,000
UFA
- -
Shea Theodore
 
 
 
D
 
30 $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000
UFA
- -
Alex DeBrincat
 
LW
 
 
 
28 $7,000,000 $7,000,000 $13,000,000
UFA
- - - - -
Trevor Zegras
C
 
 
 
 
24 $6,750,000 $6,750,000
RFA
- - - - - -
Bowen Byram
 
 
 
D
 
24 $5,250,000 $5,250,000 $5,250,000
RFA
- - - - -
Thatcher Demko
 
 
 
 
G
30 $5,000,000
UFA
- - - - - - -
Blake Coleman
C
LW
RW
 
 
34 $4,900,000 $4,900,000
UFA
- - - - - -
Tyler Bertuzzi
 
LW
 
 
 
30 $4,500,000 $4,000,000
UFA
- - - - - -
Charlie Coyle
C
 
 
 
 
33 $4,500,000
UFA
- - - - - - -
Arvid Soderblom
 
 
 
 
G
26 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
- - -
Tyler Myers
 
 
 
D
 
35 $3,500,000
UFA
- - - - - - -
Dakota Joshua
C
 
 
 
 
29 $2,210,000 $2,210,000
UFA
- - - - - -
Peyton Krebs
C
 
 
 
 
24 $2,000,000 $2,000,000
RFA
- - - - - -
Nils Hoglander
 
LW
 
 
 
25 $1,500,000
RFA
- - - - - - -
Leo Carlsson
C
 
 
 
 
21 $1,000,000 $1,000,000
RFA
- - - - - -
Nolan Allan
 
 
 
D
 
22 $975,000 $975,000
RFA
- - - - - -
Kaiden Guhle
 
 
 
D
 
23 $975,000
RFA
- - - - - - -
Vasily Podkolzin
 
 
RW
 
 
24 $950,000
RFA
- - - - - - -
Joel Hofer
 
 
 
 
G
25 $925,000
RFA
- - - - - - -
Ethan Del Mastro
 
 
 
D
 
22 $825,000 $825,000
RFA
- - - - - -
Pavel Dorofeyev
 
LW
 
 
 
25 $800,000
RFA
- - - - - - -
Ryan Jones
 
 
 
D
 
29 $775,000
UFA
- - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $73,160,000 $51,735,000 $33,825,000 $15,575,000 $15,575,000 $12,075,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jakob Pelletier
 
LW
 
 
 
24 $1,500,000
RFA
Arturs Silovs
 
 
 
 
G
24 $1,250,000$1,250,000
RFA
Frank Nazar
C
 
 
 
 
21 $1,000,000$1,000,000$1,000,000
RFA
Kevin Korchinski
 
 
 
D
 
21 $1,000,000$1,000,000
RFA
Eduard Sale
C
 
 
 
 
20 $975,000$975,000$975,000
RFA
Brendan Brisson
C
 
 
 
 
24 $975,000
RFA
Vasili Ponomarev
C
 
 
 
 
23 $962,500$962,500
RFA
Arshdeep Bains
C
 
 
 
 
24 $950,000
RFA
Colton Dach
C
LW
 
 
 
22 $925,000$925,000
RFA
Danila Klimovich
 
 
RW
 
 
22 $925,000$925,000
RFA
Tristan Broz
C
 
 
 
 
23 $925,000$925,000
RFA
Drew Commesso
 
 
 
 
G
23 $925,000
RFA
Elias Pettersson DEF
 
 
 
D
 
21 $875,000$875,000$875,000
RFA
Gavin Hayes
C
 
 
 
 
21 $875,000$875,000$875,000
RFA
Ryan Winterton
C
LW
RW
 
 
22 $875,000$875,000
RFA
Wyatt Kaiser
 
 
 
D
 
23 $875,000$875,000
RFA
Vladislav Kolyachonok
 
 
 
D
 
24 $875,000
RFA
Cole Reinhardt
 
LW
 
 
 
25 $825,000
RFA
Kirill Kudryavtsev
 
 
 
D
 
21 $800,000$800,000$800,000
RFA
Anthony Romano
C
 
 
 
 
25 $800,000
RFA
Jalen Luypen
C
LW
 
 
 
23 $800,000
RFA
Trent Miner
 
 
 
 
G
24 $800,000
RFA
Adam Wilsby
 
 
 
D
 
25
RFA
Arttu Hyry
C
 
 
 
 
24 $775,000$775,000
RFA
Linus Karlsson
C
 
 
 
 
26
RFA
Cole McWard
 
 
 
D
 
24 $775,000
RFA
FARM TOTALS $22,262,500 $13,037,500 $4,525,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jakob Pelletier
 
LW
 
 
 
24 $1,500,000
RFA
- - - - - - -
Arturs Silovs
 
 
 
 
G
24 $1,250,000 $1,250,000
RFA
- - - - - -
Frank Nazar
C
 
 
 
 
21 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Kevin Korchinski
 
 
 
D
 
21 $1,000,000 $1,000,000
RFA
- - - - - -
Eduard Sale
C
 
 
 
 
20 $975,000 $975,000 $975,000
RFA
- - - - -
Brendan Brisson
C
 
 
 
 
24 $975,000
RFA
- - - - - - -
Vasili Ponomarev
C
 
 
 
 
23 $962,500 $962,500
RFA
- - - - - -
Arshdeep Bains
C
 
 
 
 
24 $950,000
RFA
- - - - - - -
Colton Dach
C
LW
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Danila Klimovich
 
 
RW
 
 
22 $925,000 $925,000
RFA
- - - - - -
Tristan Broz
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Drew Commesso
 
 
 
 
G
23 $925,000
RFA
- - - - - - -
Elias Pettersson DEF
 
 
 
D
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Gavin Hayes
C
 
 
 
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Ryan Winterton
C
LW
RW
 
 
22 $875,000 $875,000
RFA
- - - - - -
Wyatt Kaiser
 
 
 
D
 
23 $875,000 $875,000
RFA
- - - - - -
Vladislav Kolyachonok
 
 
 
D
 
24 $875,000
RFA
- - - - - - -
Cole Reinhardt
 
LW
 
 
 
25 $825,000
RFA
- - - - - - -
Kirill Kudryavtsev
 
 
 
D
 
21 $800,000 $800,000 $800,000
RFA
- - - - -
Anthony Romano
C
 
 
 
 
25 $800,000
RFA
- - - - - - -
Jalen Luypen
C
LW
 
 
 
23 $800,000
RFA
- - - - - - -
Trent Miner
 
 
 
 
G
24 $800,000
RFA
- - - - - - -
Adam Wilsby
 
 
 
D
 
25 $775,000 $775,000
RFA
- - - - - -
Arttu Hyry
C
 
 
 
 
24 $775,000 $775,000
RFA
- - - - - -
Linus Karlsson
C
 
 
 
 
26 $775,000
RFA
- - - - - - -
Cole McWard
 
 
 
D
 
24 $750,000 *
RFA
- - - - - - -
FARM TOTALS $23,787,500 $13,812,500 $4,525,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mike Sullivan 56 $3,000,000 $3,000,000 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 11 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 58,347  5,304  88% $150  $8,752,050
Level 2: 5000 49,611  4,510  90% $100  $4,961,100
Level 3: 2000 20,465  1,860  93% $75  $1,534,875
Level 4: 4000 40,351  3,668  92% $50  $2,017,550
Level 5: 1000 9,738  885  89% $300  $2,921,400
Total Attendance: 178,512  16,228 90% - $20,186,975

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.