Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski |
D |
27 | $9,583,333 | $9,583,333 | $9,583,333 | $9,583,333 | UFA | ||||
| Joel Eriksson Ek |
C |
28 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |||
| Valeri Nichushkin |
RW |
30 | $6,125,000 | $6,125,000 | $6,125,000 | $6,125,000 | $6,125,000 | $6,125,000 | UFA | ||
| Elias Lindholm |
C |
30 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||||
| Casey Mittelstadt |
C |
26 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | RFA | ||
| Mattias Ekholm |
D |
34 | $6,250,000 | $6,250,000 | UFA | ||||||
| Jonathan Marchessault |
C |
34 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||||
| Patrick Kane |
RW |
36 | $6,000,000 | UFA | |||||||
| Brent Burns |
D |
40 | $8,000,000 | UFA | |||||||
| Mats Zuccarello |
RW |
37 | $4,500,000 | $4,500,000 | UFA | ||||||
| J.T. Miller |
C |
32 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | ||||
| Victor Hedman |
D |
34 | $3,937,500 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | ||
| Evan Rodrigues |
C |
31 | $2,875,000 | $2,875,000 | UFA | ||||||
| Erik Gudbranson |
D |
33 | $2,000,000 | $2,000,000 | UFA | ||||||
| Noel Acciari |
C |
33 | $1,500,000 | $1,500,000 | UFA | ||||||
| Derek Forbort |
D |
33 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |||||
| Charlie Lindgren |
G |
31 | $1,100,000 | UFA | |||||||
| Kirill Marchenko |
C |
24 | $925,000 | $3,850,000 | $3,850,000 | $3,850,000 | RFA | ||||
| Alex Vlasic |
D |
23 | $900,000 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | RFA | |
| Drew OConnor |
LW |
26 | $900,000 | UFA | |||||||
| Justin Brazeau |
RW |
26 | $850,000 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | ||||
| Lukas Dostal |
G |
24 | $850,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 |
| Brett Leason |
RW |
26 | $775,000 | $1,000,000 | RFA | ||||||
| PRO TOTALS | $87,320,833 | $85,533,333 | $67,408,333 | $59,158,333 | $33,975,000 | $28,725,000 | $10,600,000 | $6,000,000 | $6,000,000 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski |
D |
27 | $11,500,000 | $9,500,000 | $7,250,000 | $7,250,000 | UFA |
- | - | - | - |
| Joel Eriksson Ek |
C |
28 | $9,000,000 | $7,500,000 | $6,000,000 | $4,500,000 | $3,000,000 | UFA |
- | - | - |
| Valeri Nichushkin |
RW |
30 | $8,000,000 | $7,300,000 | $5,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
- | - |
| Elias Lindholm |
C |
30 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
- | - | - | - | - |
| Casey Mittelstadt |
C |
26 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | RFA |
- | - |
| Mattias Ekholm |
D |
34 | $6,500,000 | $6,500,000 | UFA |
- | - | - | - | - | - |
| Jonathan Marchessault |
C |
34 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
- | - | - | - |
| Patrick Kane |
RW |
36 | $6,000,000 | UFA |
- | - | - | - | - | - | - |
| Brent Burns |
D |
40 | $5,000,000 | UFA |
- | - | - | - | - | - | - |
| Mats Zuccarello |
RW |
37 | $4,500,000 | $4,500,000 | UFA |
- | - | - | - | - | - |
| J.T. Miller |
C |
32 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
- | - | - | - |
| Victor Hedman |
D |
34 | $3,500,000 | UFA |
- | - | - | - | - | - | - |
| Evan Rodrigues |
C |
31 | $2,750,000 | $3,750,000 | UFA |
- | - | - | - | - | - |
| Erik Gudbranson |
D |
33 | $1,750,000 | $1,750,000 | UFA |
- | - | - | - | - | - |
| Noel Acciari |
C |
33 | $1,500,000 | $1,750,000 | UFA |
- | - | - | - | - | - |
| Derek Forbort |
D |
33 | $1,250,000 | $1,250,000 | $1,250,000 | UFA |
- | - | - | - | - |
| Charlie Lindgren |
G |
31 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
| Kirill Marchenko |
C |
24 | $925,000 | RFA |
- | - | - | - | - | - | - |
| Alex Vlasic |
D |
23 | $900,000 | RFA |
- | - | - | - | - | - | - |
| Drew OConnor |
LW |
26 | $900,000 | UFA |
- | - | - | - | - | - | - |
| Justin Brazeau |
RW |
26 | $850,000 | UFA |
- | - | - | - | - | - | - |
| Lukas Dostal |
G |
24 | $850,000 | RFA |
- | - | - | - | - | - | - |
| Brett Leason |
RW |
26 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Bonus | $8,970,833 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $91,200,000 | $67,550,000 | $44,050,000 | $33,300,000 | $14,300,000 | $11,300,000 | $0 | $0 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kaapo Kakko |
RW |
24 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||||
| Matthew Benning |
D |
30 | $1,250,000 | $1,250,000 | UFA | ||||||
| Kent Johnson |
C |
22 | $1,000,000 | $1,000,000 | RFA | ||||||
| Austin Watson |
LW |
33 | $1,000,000 | UFA | |||||||
| Nikita Tolopilo |
G |
25 | $950,000 | $950,000 | RFA | ||||||
| Georgi Romanov |
G |
25 | $925,000 | $900,000 | RFA | ||||||
| Parker Ford |
C RW |
24 | $925,000 | $867,500 | $867,500 | RFA | |||||
| Stanislav Svozil |
D |
22 | $875,000 | $875,000 | $875,000 | RFA | |||||
| Samuel Knazko |
D |
22 | $875,000 | $875,000 | RFA | ||||||
| Gage Goncalves |
C |
23 | $850,000 | $850,000 | RFA | ||||||
| Jack Rathbone |
D |
25 | $850,000 | $775,000 | RFA | ||||||
| Kyle Masters |
D |
22 | $825,000 | $825,000 | $825,000 | RFA | |||||
| Eric Hjorth |
D |
24 | $825,000 | $825,000 | RFA | ||||||
| Mikael Pyyhtia |
C LW |
23 | $825,000 | $825,000 | RFA | ||||||
| Nick Blankenburg |
D |
26 | $825,000 | $775,000 | UFA | ||||||
| James Malatesta |
C LW |
21 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Ole Julian Bjorgvik Holm |
D |
22 | $800,000 | $800,000 | RFA | ||||||
| Jeff Malott |
LW |
28 | $785,000 | UFA | |||||||
| Anthony Richard |
C |
28 | $775,000 | UFA | |||||||
| Brady Lyle |
D |
25 | $775,000 | RFA | |||||||
| Brett Seney |
LW |
29 | UFA | ||||||||
| Christopher Merisier-Ortiz |
D |
23 | $775,000 | $775,000 | RFA | ||||||
| Tyler Madden |
C |
25 | $775,000 | $775,000 | RFA | ||||||
| Jonas Johansson |
G |
29 | $750,000 | UFA | |||||||
| Joona Koppanen |
LW |
26 | $750,000 | UFA | |||||||
| Keith Petruzzelli |
G |
25 | $750,000 | $775,000 | RFA | ||||||
| FARM TOTALS | $23,035,000 | $18,017,500 | $5,867,500 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kaapo Kakko |
RW |
24 | $2,500,000 | $2,500,000 | $2,500,000 | RFA |
- | - | - | - | - |
| Matthew Benning |
D |
30 | $1,250,000 | $1,250,000 | UFA |
- | - | - | - | - | - |
| Kent Johnson |
C |
22 | $1,000,000 | $1,000,000 | RFA |
- | - | - | - | - | - |
| Austin Watson |
LW |
33 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
| Nikita Tolopilo |
G |
25 | $950,000 | RFA |
- | - | - | - | - | - | - |
| Georgi Romanov |
G |
25 | $925,000 | RFA |
- | - | - | - | - | - | - |
| Parker Ford |
C RW |
24 | $925,000 | RFA |
- | - | - | - | - | - | - |
| Stanislav Svozil |
D |
22 | $875,000 | $875,000 | $875,000 | RFA |
- | - | - | - | - |
| Samuel Knazko |
D |
22 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
| Gage Goncalves |
C |
23 | $850,000 | $850,000 | RFA |
- | - | - | - | - | - |
| Jack Rathbone |
D |
25 | $850,000 | RFA |
- | - | - | - | - | - | - |
| Kyle Masters |
D |
22 | $825,000 | $825,000 | $825,000 | RFA |
- | - | - | - | - |
| Eric Hjorth |
D |
24 | $825,000 | $825,000 | RFA |
- | - | - | - | - | - |
| Mikael Pyyhtia |
C LW |
23 | $825,000 | $825,000 | RFA |
- | - | - | - | - | - |
| Nick Blankenburg |
D |
26 | $825,000 | UFA |
- | - | - | - | - | - | - |
| James Malatesta |
C LW |
21 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Ole Julian Bjorgvik Holm |
D |
22 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Jeff Malott |
LW |
28 | $785,000 | UFA |
- | - | - | - | - | - | - |
| Anthony Richard |
C |
28 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Brady Lyle |
D |
25 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Brett Seney |
LW |
29 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Christopher Merisier-Ortiz |
D |
23 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Tyler Madden |
C |
25 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Jonas Johansson |
G |
29 | $750,000 | UFA |
- | - | - | - | - | - | - |
| Joona Koppanen |
LW |
26 | $750,000 | UFA |
- | - | - | - | - | - | - |
| Keith Petruzzelli |
G |
25 | $750,000 | RFA |
- | - | - | - | - | - | - |
| FARM TOTALS | $23,810,000 | $11,425,000 | $5,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ralph Krueger | 63 | $2,000,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 7 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 42,000 | 6,000 | 100% | $150 | $6,300,000 |
| Level 2: 5000 | 35,000 | 5,000 | 100% | $100 | $3,500,000 |
| Level 3: 2000 | 14,000 | 2,000 | 100% | $75 | $1,050,000 |
| Level 4: 4000 | 28,000 | 4,000 | 100% | $50 | $1,400,000 |
| Level 5: 1000 | 7,000 | 1,000 | 100% | $300 | $2,100,000 |
| Total Attendance: | 126,000 | 18,000 | 100% | - | $14,350,000 |