• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Zach Werenski
 
 
 
D
 
28 $9,583,333$9,583,333$9,583,333
UFA
Joel Eriksson Ek
C
 
 
 
 
28 $5,250,000$5,250,000$5,250,000$5,250,000
UFA
Valeri Nichushkin
 
 
RW
 
 
30 $6,125,000$6,125,000$6,125,000$6,125,000$6,125,000
UFA
Elias Lindholm
C
 
 
 
 
31 $7,000,000$7,000,000
UFA
Casey Mittelstadt
C
 
 
 
 
27 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Mattias Ekholm
 
 
 
D
 
35 $6,250,000
UFA
Jonathan Marchessault
C
 
 
 
 
35 $6,250,000$6,250,000$6,250,000
UFA
Lukas Dostal
 
 
 
 
G
25 $6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
RFA
Victor Hedman
 
 
 
D
 
35 $5,500,000$5,500,000$5,500,000$5,500,000$5,500,000
UFA
Brayden McNabb
 
 
 
D
 
34 $4,750,000$4,750,000$4,750,000$4,750,000
UFA
Alex Vlasic
 
 
 
D
 
24 $4,600,000$4,600,000$4,600,000$4,600,000$4,600,000$4,600,000
RFA
Mats Zuccarello
 
 
RW
 
 
38 $4,500,000
UFA
J.T. Miller
C
 
 
 
 
32 $4,000,000$4,000,000$4,000,000
UFA
Radko Gudas
 
 
 
D
 
35 $4,000,000$4,000,000
UFA
Kirill Marchenko
C
 
 
 
 
25 $3,850,000$3,850,000$3,850,000
RFA
Evan Rodrigues
C
 
 
 
 
32 $2,875,000
UFA
Stefan Noesen
 
 
RW
 
 
32 $2,750,000$2,750,000$2,750,000
UFA
Kaapo Kakko
 
 
RW
 
 
24 $2,500,000$2,500,000
RFA
Noel Acciari
C
 
 
 
 
34 $1,500,000
UFA
Alex Lyon
 
 
 
 
G
33 $1,500,000$1,500,000$1,500,000
UFA
Justin Brazeau
 
 
RW
 
 
27 $1,500,000$1,500,000$1,500,000
UFA
Kent Johnson
C
 
 
 
 
23 $1,000,000
RFA
Gage Goncalves
C
 
 
 
 
24 $850,000
RFA
PRO TOTALS $98,633,333 $81,658,333 $68,158,333 $38,725,000 $28,725,000 $10,600,000 $6,000,000 $6,000,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Zach Werenski
 
 
 
D
 
28 $9,500,000 $7,250,000 $7,250,000
UFA
- - - - -
Joel Eriksson Ek
C
 
 
 
 
28 $7,500,000 $6,000,000 $4,500,000 $3,000,000
UFA
- - - -
Valeri Nichushkin
 
 
RW
 
 
30 $7,300,000 $5,800,000 $4,800,000 $4,800,000 $4,800,000
UFA
- - -
Elias Lindholm
C
 
 
 
 
31 $7,000,000 $7,000,000
UFA
- - - - - -
Casey Mittelstadt
C
 
 
 
 
27 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000
UFA
- - -
Mattias Ekholm
 
 
 
D
 
35 $6,500,000
UFA
- - - - - - -
Jonathan Marchessault
C
 
 
 
 
35 $6,250,000 $6,250,000 $6,250,000
UFA
- - - - -
Lukas Dostal
 
 
 
 
G
25 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
RFA
Victor Hedman
 
 
 
D
 
35 $5,500,000 $5,500,000 $5,500,000 $5,500,000 $5,500,000
UFA
- - -
Brayden McNabb
 
 
 
D
 
34 $4,750,000 $4,750,000 $4,750,000 $4,750,000
UFA
- - - -
Alex Vlasic
 
 
 
D
 
24 $4,600,000 $4,600,000 $4,600,000 $4,600,000 $4,600,000 $4,600,000
RFA
- -
Mats Zuccarello
 
 
RW
 
 
38 $4,500,000
UFA
- - - - - - -
J.T. Miller
C
 
 
 
 
32 $4,000,000 $4,000,000 $4,000,000
UFA
- - - - -
Radko Gudas
 
 
 
D
 
35 $4,000,000 $4,000,000
UFA
- - - - - -
Kirill Marchenko
C
 
 
 
 
25 $3,850,000 $3,850,000 $3,850,000
RFA
- - - - -
Evan Rodrigues
C
 
 
 
 
32 $3,750,000
UFA
- - - - - - -
Stefan Noesen
 
 
RW
 
 
32 $2,750,000 $2,750,000 $2,750,000
UFA
- - - - -
Kaapo Kakko
 
 
RW
 
 
24 $2,500,000 $2,500,000
RFA
- - - - - -
Noel Acciari
C
 
 
 
 
34 $1,750,000
UFA
- - - - - - -
Alex Lyon
 
 
 
 
G
33 $1,500,000 $1,500,000 $1,500,000
UFA
- - - - -
Justin Brazeau
 
 
RW
 
 
27 $1,500,000 $1,500,000 $1,500,000
UFA
- - - - -
Kent Johnson
C
 
 
 
 
23 $1,000,000
RFA
- - - - - - -
Gage Goncalves
C
 
 
 
 
24 $850,000
RFA
- - - - - - -
Bonus $558,333 - - - - - - - -
PRO TOTALS $103,350,000 $79,750,000 $63,750,000 $35,150,000 $27,400,000 $10,600,000 $6,000,000 $6,000,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Erik Gudbranson
 
 
 
D
 
33 $2,000,000
UFA
Derek Forbort
 
 
 
D
 
33 $1,250,000$1,250,000
UFA
Matt Benning
 
 
 
D
 
31 $1,250,000
UFA
Denton Mateychuk
 
 
 
D
 
21 $1,000,000$1,000,000$1,000,000
RFA
Brett Leason
 
 
RW
 
 
26 $1,000,000
UFA
Nikita Tolopilo
 
 
 
 
G
25 $950,000
RFA
Georgi Romanov
 
 
 
 
G
26 $900,000
RFA
Justin Ertel
C
 
 
 
 
22 $875,000$875,000
RFA
Stanislav Svozil
 
 
 
D
 
22 $875,000$875,000
RFA
Samuel Knazko
 
 
 
D
 
23 $875,000
RFA
Parker Ford
C
 
RW
 
 
25 $867,500$867,500
RFA
Kyle Masters
 
 
 
D
 
22 $825,000$825,000
RFA
Mikael Pyyhtia
C
LW
 
 
 
24 $825,000
RFA
James Malatesta
C
LW
 
 
 
22 $800,000$800,000
RFA
Ole Julian Bjorgvik-Holm
 
 
 
D
 
23
RFA
Samuel Johannesson
 
 
 
D
 
25 $800,000
RFA
Jeff Malott
 
LW
 
 
 
29
UFA
Jack Rathbone
 
 
 
D
 
26 $775,000
UFA
Jean-Luc Foudy
C
 
 
 
 
23 $775,000
RFA
Jere Innala
C
 
 
 
 
27 $775,000
UFA
Keith Petruzzelli
 
 
 
 
G
26 $775,000
UFA
Nick Blankenburg
 
 
 
D
 
27 $775,000
UFA
Seth Griffith
C
 
 
 
 
32 $775,000
UFA
Tristen Nielsen
C
 
 
 
 
25 $775,000
RFA
Tyler Madden
C
 
 
 
 
26 $775,000
UFA
FARM TOTALS $21,292,500 $6,492,500 $1,000,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Erik Gudbranson
 
 
 
D
 
33 $1,750,000
UFA
- - - - - - -
Derek Forbort
 
 
 
D
 
33 $1,250,000 $1,250,000
UFA
- - - - - -
Matt Benning
 
 
 
D
 
31 $1,250,000
UFA
- - - - - - -
Denton Mateychuk
 
 
 
D
 
21 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Brett Leason
 
 
RW
 
 
26 $1,000,000
UFA
- - - - - - -
Nikita Tolopilo
 
 
 
 
G
25 $950,000
RFA
- - - - - - -
Georgi Romanov
 
 
 
 
G
26 $900,000
RFA
- - - - - - -
Justin Ertel
C
 
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Stanislav Svozil
 
 
 
D
 
22 $875,000 $875,000
RFA
- - - - - -
Samuel Knazko
 
 
 
D
 
23 $875,000
RFA
- - - - - - -
Parker Ford
C
 
RW
 
 
25 $867,500 $867,500
RFA
- - - - - -
Kyle Masters
 
 
 
D
 
22 $825,000 $825,000
RFA
- - - - - -
Mikael Pyyhtia
C
LW
 
 
 
24 $825,000
RFA
- - - - - - -
James Malatesta
C
LW
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Ole Julian Bjorgvik-Holm
 
 
 
D
 
23 $800,000 $800,000
RFA
- - - - - -
Samuel Johannesson
 
 
 
D
 
25 $800,000
RFA
- - - - - - -
Jeff Malott
 
LW
 
 
 
29 $775,000 $775,000
UFA
- - - - - -
Jack Rathbone
 
 
 
D
 
26 $775,000
UFA
- - - - - - -
Jean-Luc Foudy
C
 
 
 
 
23 $775,000
RFA
- - - - - - -
Jere Innala
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Keith Petruzzelli
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
Nick Blankenburg
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Seth Griffith
C
 
 
 
 
32 $775,000
UFA
- - - - - - -
Tristen Nielsen
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Tyler Madden
C
 
 
 
 
26 $775,000
UFA
- - - - - - -
FARM TOTALS $22,617,500 $8,067,500 $1,000,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 9 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 49,114  5,457  91% $150  $7,367,100
Level 2: 5000 42,640  4,738  95% $100  $4,264,000
Level 3: 2000 16,216  1,802  90% $75  $1,216,200
Level 4: 4000 33,672  3,741  94% $50  $1,683,600
Level 5: 1000 8,572  952  95% $300  $2,571,600
Total Attendance: 150,214  16,690 93% - $17,102,500

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.