Finances

Finances - Pro Team Cap Hits

* = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Mikko Rantanen	RW	29	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	UFA
Miro Heiskanen	D	26	$8,450,000	$8,450,000	$8,450,000	$8,450,000	RFA
Rasmus Dahlin	D	25	$10,750,000	$10,750,000	$10,750,000	$10,750,000	$10,750,000	$10,750,000	$10,750,000	RFA
Jason Robertson	LW	26	$7,750,000	RFA
Jake Oettinger	G	27	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	UFA
John Tavares	C	35	$7,500,000	$7,500,000	UFA
Noah Hanifin	D	28	$5,250,000	$5,250,000	$5,250,000	UFA
Cole Caufield	RW	24	$5,000,000	$5,000,000	RFA
Dylan Strome	C	28	$4,800,000	$4,800,000	$4,800,000	$4,800,000	UFA
Nick Schmaltz	C	29	$2,925,000	UFA
Boone Jenner	C	32	$3,750,000	UFA
Jason Dickinson	C	30	$3,500,000	$3,500,000	$3,500,000	UFA
Andrei Kuzmenko	LW	29	$3,500,000	$3,500,000	UFA
Thomas Harley	D	24	$2,500,000	$2,500,000	$2,500,000	$2,500,000	RFA
Calvin de Haan	D	34	$1,500,000	UFA
Trevor van Riemsdyk	D	34	$1,500,000	UFA
James Reimer	G	37	UFA
Wyatt Johnston	C	22	$975,000	RFA
Justin Hryckowian	C	24	$950,000	RFA
Dennis Cholowski	D	27	$800,000	UFA
Oskar Back	C	25	$750,000	RFA
PRO TOTALS			$92,900,000	$72,000,000	$56,000,000	$47,250,000	$31,500,000	$31,500,000	$31,500,000	$20,750,000	$0

Finances - Pro Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Mikko Rantanen	RW	29	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	UFA
Miro Heiskanen	D	26	$11,000,000	$9,000,000	$8,000,000	$6,600,000	RFA	-	-	-	-
Rasmus Dahlin	D	25	$10,750,000	$10,750,000	$10,750,000	$10,750,000	$10,750,000	$10,750,000	$10,750,000	RFA	-
Jason Robertson	LW	26	$9,300,000	RFA	-	-	-	-	-	-	-
Jake Oettinger	G	27	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	$8,250,000	UFA
John Tavares	C	35	$7,500,000	$7,500,000	UFA	-	-	-	-	-	-
Noah Hanifin	D	28	$6,000,000	$5,000,000	$3,000,000	UFA	-	-	-	-	-
Cole Caufield	RW	24	$5,000,000	$5,000,000	RFA	-	-	-	-	-	-
Dylan Strome	C	28	$4,800,000	$4,800,000	$4,800,000	$4,800,000	UFA	-	-	-	-
Nick Schmaltz	C	29	$4,250,000	UFA	-	-	-	-	-	-	-
Boone Jenner	C	32	$3,750,000	UFA	-	-	-	-	-	-	-
Jason Dickinson	C	30	$3,500,000	$3,500,000	$3,500,000	UFA	-	-	-	-	-
Andrei Kuzmenko	LW	29	$3,500,000	$3,500,000	UFA	-	-	-	-	-	-
Thomas Harley	D	24	$2,500,000	$2,500,000	$2,500,000	$2,500,000	RFA	-	-	-	-
Calvin de Haan	D	34	$1,500,000	UFA	-	-	-	-	-	-	-
Trevor van Riemsdyk	D	34	$1,500,000	UFA	-	-	-	-	-	-	-
James Reimer	G	37	$1,000,000	UFA	-	-	-	-	-	-	-
Wyatt Johnston	C	22	$975,000	RFA	-	-	-	-	-	-	-
Justin Hryckowian	C	24	$950,000	RFA	-	-	-	-	-	-	-
Dennis Cholowski	D	27	$800,000	UFA	-	-	-	-	-	-	-
Oskar Back	C	25	$750,000	RFA	-	-	-	-	-	-	-
Bonus			$450,000	-	-	-	-	-	-	-	-
PRO TOTALS			$100,075,000	$72,300,000	$53,300,000	$45,400,000	$31,500,000	$31,500,000	$31,500,000	$20,750,000	$0

Finances - Farm Team Cap Hits

* = No Trade Clause

Finances - Farm Team Payroll

B = Bonus * = No Trade Clause

Players	Position(s)	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Spencer Martin	G	30	$1,500,000	UFA	-	-	-	-	-	-	-
Christian Kyrou	D	22	$925,000	$925,000	RFA	-	-	-	-	-	-
Leo Loof	D	23	$875,000	RFA	-	-	-	-	-	-	-
Gavin White	D	23	$825,000	$825,000	RFA	-	-	-	-	-	-
Dylan Roobroeck	C	21	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Nikita Prishchepov	C	21	$800,000	$800,000	$800,000	RFA	-	-	-	-	-
Brett Brochu	G	23	$800,000	$800,000	RFA	-	-	-	-	-	-
Cooper Walker	C	23	$800,000	$800,000	RFA	-	-	-	-	-	-
Dawson Barteaux	D	25	$800,000	$800,000	RFA	-	-	-	-	-	-
Jonas Rondbjerg	RW	26	$800,000	$800,000	UFA	-	-	-	-	-	-
Kai Uchacz	C	22	$800,000	$800,000	RFA	-	-	-	-	-	-
Lleyton Roed	C	23	$800,000	$800,000	RFA	-	-	-	-	-	-
Matthew Seminoff	RW	22	$800,000	$800,000	RFA	-	-	-	-	-	-
Peter Diliberatore	D	25	$800,000	$800,000	RFA	-	-	-	-	-	-
Remi Poirier	G	24	$800,000	RFA	-	-	-	-	-	-	-
Adam Ginning	D	25	$775,000	$775,000	RFA	-	-	-	-	-	-
Andrew Perrott	D	24	$775,000	$775,000	RFA	-	-	-	-	-	-
Braeden Bowman	C	22	$775,000	$775,000	RFA	-	-	-	-	-	-
Gabriel Szturc	C	22	$775,000	$775,000	RFA	-	-	-	-	-	-
Jacob Gaucher	C	24	$775,000	$775,000	RFA	-	-	-	-	-	-
Kyle McDonald	RW	23	$775,000	$775,000	RFA	-	-	-	-	-	-
Michael Simpson	G	22	$775,000	$775,000	RFA	-	-	-	-	-	-
Nils aman	C	25	$775,000	$775,000	RFA	-	-	-	-	-	-
Reilly Walsh	D	26	$775,000	$775,000	UFA	-	-	-	-	-	-
Riley Fiddler-Schultz	C LW	23	$775,000	$775,000	RFA	-	-	-	-	-	-
Cole Clayton	D	25	$775,000	RFA	-	-	-	-	-	-	-
Lleyton Moore	D	23	$775,000	RFA	-	-	-	-	-	-	-
Lucas Edmonds	C	24	$775,000	RFA	-	-	-	-	-	-	-
Pierrick Dube	C	24	$775,000	RFA	-	-	-	-	-	-	-
FARM TOTALS			$23,775,000	$17,500,000	$1,600,000	$0	$0	$0	$0	$0	$0

Finances - Coaching Payroll

Players	Age	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Peter DeBoer	55	$4,250,000	-	-	-	-	-	-	-	-
COACHING TOTALS		$4,250,000	$0	$0	$0	$0	$0	$0	$0	$0

PRO Attendance - 11 Games

Arena Capacity	Attendance	Attendance Per Game	PCT	Ticket Price	Total
Level 1: 6000	60,863	5,533	92%	$150	$9,129,450
Level 2: 5000	51,355	4,669	93%	$100	$5,135,500
Level 3: 2000	20,406	1,855	93%	$75	$1,530,450
Level 4: 4000	40,860	3,715	93%	$50	$2,043,000
Level 5: 1000	10,335	940	94%	$300	$3,100,500
Total Attendance:	183,819	16,711	93%	-	$20,938,900

Stars	2
Islanders	0