Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Miro Heiskanen |
D |
25 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | RFA | |||
| Steven Stamkos |
C |
35 | $8,000,000 | $8,000,000 | UFA | ||||||
| Jason Robertson |
LW |
25 | $7,750,000 | $7,750,000 | RFA | ||||||
| Colton Parayko |
D |
31 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Kyle Connor |
LW |
28 | $7,142,857 | $7,142,857 | UFA | ||||||
| Noah Hanifin |
D |
28 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | ||||
| Cole Caufield |
RW |
24 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |||||
| Dylan Strome |
C |
28 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA | |||
| Jake Oettinger |
G |
26 | $4,000,000 | RFA | |||||||
| John Tavares |
C |
34 | $6,500,000 | $7,500,000 | $7,500,000 | UFA | |||||
| Nick Schmaltz |
C |
29 | $2,925,000 | $2,925,000 | UFA | ||||||
| Jason Dickinson |
C |
29 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | ||||
| Nick Bjugstad |
C |
32 | $3,000,000 | $3,000,000 | UFA | ||||||
| Thomas Harley |
D |
23 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Jani Hakanpaa |
D |
33 | $2,500,000 | UFA | |||||||
| Jordan Spence |
D |
24 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Spencer Martin |
G |
29 | $1,500,000 | $1,500,000 | UFA | ||||||
| Max Domi |
C |
30 | $3,500,000 | UFA | |||||||
| Ryan Poehling |
C |
26 | $1,000,000 | RFA | |||||||
| Wyatt Johnston |
C |
21 | $975,000 | $975,000 | RFA | ||||||
| Dennis Gilbert |
D |
28 | $750,000 | UFA | |||||||
| PRO TOTALS | $87,542,857 | $76,792,857 | $45,500,000 | $33,000,000 | $24,250,000 | $6,500,000 | $0 | $0 | $0 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Miro Heiskanen |
D |
25 | $11,000,000 | $11,000,000 | $9,000,000 | $8,000,000 | $6,600,000 | RFA |
- | - | - |
| Steven Stamkos |
C |
35 | $10,000,000 | $6,000,000 | UFA |
- | - | - | - | - | - |
| Jason Robertson |
LW |
25 | $9,200,000 | $9,300,000 | RFA |
- | - | - | - | - | - |
| Colton Parayko |
D |
31 | $8,000,000 | $8,000,000 | $6,350,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
- | - |
| Kyle Connor |
LW |
28 | $7,500,000 | $7,000,000 | UFA |
- | - | - | - | - | - |
| Noah Hanifin |
D |
28 | $7,000,000 | $6,000,000 | $5,000,000 | $3,000,000 | UFA |
- | - | - | - |
| Cole Caufield |
RW |
24 | $5,000,000 | $5,000,000 | $5,000,000 | RFA |
- | - | - | - | - |
| Dylan Strome |
C |
28 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
- | - | - |
| Jake Oettinger |
G |
26 | $4,800,000 | RFA |
- | - | - | - | - | - | - |
| John Tavares |
C |
34 | $4,697,727 | UFA |
- | - | - | - | - | - | - |
| Nick Schmaltz |
C |
29 | $4,225,000 | $4,250,000 | UFA |
- | - | - | - | - | - |
| Jason Dickinson |
C |
29 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
- | - | - | - |
| Nick Bjugstad |
C |
32 | $3,000,000 | $3,000,000 | UFA |
- | - | - | - | - | - |
| Thomas Harley |
D |
23 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA |
- | - | - |
| Jani Hakanpaa |
D |
33 | $2,500,000 | UFA |
- | - | - | - | - | - | - |
| Jordan Spence |
D |
24 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
- | - | - |
| Spencer Martin |
G |
29 | $1,500,000 | $1,500,000 | UFA |
- | - | - | - | - | - |
| Max Domi |
C |
30 | $1,500,000 | UFA |
- | - | - | - | - | - | - |
| Ryan Poehling |
C |
26 | $1,000,000 | RFA |
- | - | - | - | - | - | - |
| Wyatt Johnston |
C |
21 | $975,000 | $975,000 | RFA |
- | - | - | - | - | - |
| Dennis Gilbert |
D |
28 | $750,000 | UFA |
- | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $95,447,727 | $74,825,000 | $38,150,000 | $28,600,000 | $20,700,000 | $4,800,000 | $0 | $0 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pierre-Edouard Bellemare |
LW |
40 | $1,200,000 | UFA | |||||||
| Fredrik Karlstrom |
C |
27 | $950,000 | UFA | |||||||
| Christian Kyrou |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | |||||
| Lias Andersson |
C |
26 | $925,000 | $925,000 | RFA | ||||||
| Leo Loof |
D |
23 | $875,000 | $875,000 | RFA | ||||||
| Wyatt Kalynuk |
D |
28 | $875,000 | UFA | |||||||
| Gavin White |
D |
22 | $825,000 | $825,000 | $825,000 | RFA | |||||
| Drake Caggiula |
C |
30 | $820,000 | UFA | |||||||
| Brett Brochu |
G |
22 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Matthew Seminoff |
RW |
21 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Ben Brinkman |
D |
24 | $800,000 | $800,000 | RFA | ||||||
| Dennis Cholowski |
D |
27 | $800,000 | $800,000 | UFA | ||||||
| James Hardie |
LW |
23 | $800,000 | $800,000 | RFA | ||||||
| Remi Poirier |
G |
23 | $800,000 | $800,000 | RFA | ||||||
| Dawson Barteaux |
D |
24 | $800,000 | RFA | |||||||
| Avery Winslow |
D |
22 | $775,000 | $775,000 | RFA | ||||||
| Jace Isley |
C |
22 | $775,000 | $775,000 | RFA | ||||||
| Matthew Sredl |
D |
23 | $775,000 | $775,000 | RFA | ||||||
| Adam Erne |
LW |
30 | $775,000 | UFA | |||||||
| Austin Strand |
D |
28 | $775,000 | UFA | |||||||
| Curtis McKenzie |
LW |
33 | $775,000 | UFA | |||||||
| Devin Shore |
C |
30 | $775,000 | UFA | |||||||
| Hudson Elynuik |
C |
27 | $775,000 | UFA | |||||||
| Jake Lucchini |
C |
29 | $775,000 | UFA | |||||||
| Jonas Rondbjerg |
RW |
26 | $766,667 | RFA | |||||||
| Matthew Peca |
C |
32 | $775,000 | UFA | |||||||
| T.J. Tynan |
C |
33 | $775,000 | UFA | |||||||
| Oskar Back |
C |
24 | $750,000 | $750,000 | RFA | ||||||
| FARM TOTALS | $23,036,667 | $11,425,000 | $3,350,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pierre-Edouard Bellemare |
LW |
40 | $1,200,000 | UFA |
- | - | - | - | - | - | - |
| Fredrik Karlstrom |
C |
27 | $950,000 | UFA |
- | - | - | - | - | - | - |
| Christian Kyrou |
D |
21 | $925,000 | $925,000 | $925,000 | RFA |
- | - | - | - | - |
| Lias Andersson |
C |
26 | $925,000 | $950,000 | RFA |
- | - | - | - | - | - |
| Leo Loof |
D |
23 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
| Wyatt Kalynuk |
D |
28 | $875,000 | UFA |
- | - | - | - | - | - | - |
| Gavin White |
D |
22 | $825,000 | $825,000 | $825,000 | RFA |
- | - | - | - | - |
| Drake Caggiula |
C |
30 | $820,000 | UFA |
- | - | - | - | - | - | - |
| Brett Brochu |
G |
22 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Matthew Seminoff |
RW |
21 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Ben Brinkman |
D |
24 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Dennis Cholowski |
D |
27 | $800,000 | $800,000 | UFA |
- | - | - | - | - | - |
| James Hardie |
LW |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Remi Poirier |
G |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Dawson Barteaux |
D |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
| Avery Winslow |
D |
22 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Jace Isley |
C |
22 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Matthew Sredl |
D |
23 | $775,000 | $775,000 | RFA |
- | - | - | - | - | - |
| Adam Erne |
LW |
30 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Austin Strand |
D |
28 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Curtis McKenzie |
LW |
33 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Devin Shore |
C |
30 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Hudson Elynuik |
C |
27 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Jake Lucchini |
C |
29 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Jonas Rondbjerg |
RW |
26 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Matthew Peca |
C |
32 | $775,000 | UFA |
- | - | - | - | - | - | - |
| T.J. Tynan |
C |
33 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Oskar Back |
C |
24 | $750,000 | $750,000 | RFA |
- | - | - | - | - | - |
| FARM TOTALS | $23,045,000 | $11,450,000 | $3,350,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Neil Graham | 37 | $1,000,000 | - | - | - | - | - | - | - | - |
| Peter DeBoer | 54 | $4,250,000 | $4,250,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $5,250,000 | $4,250,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 5 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 30,000 | 6,000 | 100% | $150 | $4,500,000 |
| Level 2: 5000 | 25,000 | 5,000 | 100% | $100 | $2,500,000 |
| Level 3: 2000 | 10,000 | 2,000 | 100% | $75 | $750,000 |
| Level 4: 4000 | 20,000 | 4,000 | 100% | $50 | $1,000,000 |
| Level 5: 1000 | 5,000 | 1,000 | 100% | $300 | $1,500,000 |
| Total Attendance: | 90,000 | 18,000 | 100% | - | $10,250,000 |