• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jonas Brodin
 
 
 
D
 
 32 $6,000,000$6,000,000$6,000,000
UFA
Matt Boldy
 
LW
 
 
 
 24 $6,000,000$6,000,000$6,000,000$6,000,000
RFA
Brayden Schenn
C
 
 
 
 
 34 $6,500,000$6,500,000$6,500,000
UFA
Alex Killorn
 
LW
 
 
 
 36 $6,000,000
UFA
William Karlsson
C
 
 
 
 
 32 $5,900,000$5,900,000
UFA
Tristan Jarry
 
 
 
 
G
 30 $5,250,000$5,250,000$5,250,000
UFA
Bryan Rust
 
 
RW
 
 
 33 $5,125,000$5,125,000$5,125,000
UFA
Kris Letang
 
 
 
D
 
 38 $6,100,000$6,100,000$6,100,000
UFA
Mikey Anderson
 
 
 
D
 
 26 $4,680,075$4,680,075$4,680,075$4,680,075$4,680,075
UFA
Adam Henrique
C
 
 
 
 
 35 $4,000,000$4,000,000$4,000,000
UFA
Alex Nedeljkovic
 
 
 
 
G
 29 $3,200,000$3,200,000$3,200,000
UFA
Nick Leddy
 
 
 
D
 
 34 $4,000,000
UFA
Sean Kuraly
C
 
 
 
 
 32
UFA
Daniel Sprong
 
 
RW
 
 
 28 $2,000,000
UFA
Ethen Frank
C
 
 
 
 
 27 $1,250,000$1,250,000$1,250,000
UFA
Jordan Oesterle
 
 
 
D
 
 33
UFA
Jonatan Berggren
 
LW
 
 
 
 25 $1,250,000
RFA
Isak Rosen
C
 
 
 
 
 22 $1,000,000
RFA
Jack Studnicka
C
 
 
 
 
 26 $1,000,000
UFA
Kevin Bahl
 
 
 
D
 
 25 $1,000,000
RFA
Brock Faber
 
 
 
D
 
 23 $925,000$925,000
RFA
Parker Wotherspoon
 
 
 
D
 
 35 $900,000$900,000
UFA
Jayson Megna
C
 
 
 
 
 35 $900,000
UFA
PRO TOTALS $72,980,075 $55,830,075 $48,105,075 $10,680,075 $4,680,075 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jonas Brodin
 
 
 
D
 
 32 $7,500,000 $5,500,000 $4,000,000
UFA
 - - - - -
Matt Boldy
 
LW
 
 
 
 24 $7,000,000 * $7,000,000 * $5,000,000 * $5,000,000 *
RFA
 - - - -
Brayden Schenn
C
 
 
 
 
 34 $6,500,000 $4,300,000 $4,000,000
UFA
 - - - - -
Alex Killorn
 
LW
 
 
 
 36 $6,000,000
UFA
 - - - - - - -
William Karlsson
C
 
 
 
 
 32 $5,600,000 $5,600,000
UFA
 - - - - - -
Tristan Jarry
 
 
 
 
G
 30 $5,250,000 $5,250,000 $5,250,000
UFA
 - - - - -
Bryan Rust
 
 
RW
 
 
 33 $5,130,000 $3,660,000 $3,660,000
UFA
 - - - - -
Kris Letang
 
 
 
D
 
 38 $4,800,000 $4,800,000 $4,800,000
UFA
 - - - - -
Mikey Anderson
 
 
 
D
 
 26 $4,680,075 $4,680,075 $4,680,075 $4,680,075 $4,680,075
UFA
 - - -
Adam Henrique
C
 
 
 
 
 35 $4,000,000 $4,000,000 $4,000,000
UFA
 - - - - -
Alex Nedeljkovic
 
 
 
 
G
 29 $3,200,000 $3,200,000 $3,200,000
UFA
 - - - - -
Nick Leddy
 
 
 
D
 
 34 $3,000,000
UFA
 - - - - - - -
Sean Kuraly
C
 
 
 
 
 32 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000
UFA
 - - -
Daniel Sprong
 
 
RW
 
 
 28 $2,000,000
UFA
 - - - - - - -
Ethen Frank
C
 
 
 
 
 27 $1,250,000 $1,250,000 $1,250,000
UFA
 - - - - -
Jordan Oesterle
 
 
 
D
 
 33 $1,250,000 $1,250,000 $1,250,000
UFA
 - - - - -
Jonatan Berggren
 
LW
 
 
 
 25 $1,250,000
RFA
 - - - - - - -
Isak Rosen
C
 
 
 
 
 22 $1,000,000
RFA
 - - - - - - -
Jack Studnicka
C
 
 
 
 
 26 $1,000,000
UFA
 - - - - - - -
Kevin Bahl
 
 
 
D
 
 25 $1,000,000
RFA
 - - - - - - -
Brock Faber
 
 
 
D
 
 23 $925,000 $925,000
RFA
 - - - - - -
Parker Wotherspoon
 
 
 
D
 
 35 $900,000 $900,000
UFA
 - - - - - -
Jayson Megna
C
 
 
 
 
 35 $900,000
UFA
 - - - - - - -
Bonus $4,495,000 - - - - - - - -
PRO TOTALS $76,135,075 $54,315,075 $43,090,075 $11,680,075 $6,680,075 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Chad Ruhwedel
 
 
 
D
 
 35 $1,500,000$1,500,000$1,500,000
UFA
Adam Beckman
 
LW
 
 
 
 24 $1,250,000$1,250,000
RFA
Graeme Clarke
 
 
RW
 
 
 24 $1,250,000$1,250,000
RFA
Jack Ahcan
 
 
 
D
 
 28 $1,250,000
UFA
Ty Smith
 
 
 
D
 
 25 $1,250,000
RFA
Brendan Smith
 
 
 
D
 
 36 $1,000,000$1,000,000
UFA
Mark Friedman
 
 
 
D
 
 30 $1,000,000$1,000,000
UFA
Simon Nemec
 
 
 
D
 
 21 $1,000,000
RFA
Otto Stenberg
C
 
 
 
 
 20 $975,000$975,000$975,000
RFA
Owen Pickering
 
 
 
D
 
 21 $975,000$975,000$975,000
RFA
Sergei Murashov
 
 
 
 
G
 21 $925,000$925,000$925,000
RFA
Jack Peart
 
 
 
D
 
 22 $925,000$925,000
RFA
Joel Blomqvist
 
 
 
 
G
 23 $925,000
RFA
Jaycob Megna
 
 
 
D
 
 33 $900,000$900,000
UFA
Coulson Pitre
C
 
 
 
 
 21 $875,000$875,000$875,000
RFA
Daemon Hunt
 
 
 
D
 
 23 $875,000
RFA
Stephen Halliday
C
 
 
 
 
 23 $825,000$825,000
RFA
Isaac Belliveau
 
 
 
D
 
 23 $800,000$800,000
RFA
Corey Andonovski
C
 
 
 
 
 26 $800,000
UFA
Judd Caulfield
 
 
RW
 
 
 24 $800,000
RFA
Carl Berglund
C
 
 
 
 
 25 $775,000
RFA
Filip Engaras
C
 
 
 
 
 26 $775,000
UFA
Grant Cruikshank
C
 
 
 
 
 27 $775,000
UFA
Jack LaFontaine
 
 
 
 
G
 27 $775,000
UFA
Joey Abate
C
 
 
 
 
 27 $775,000
UFA
Reece Newkirk
C
 
 
 
 
 35 $775,000
UFA
Ty Glover
C
 
 
 
 
 25 $775,000
RFA
FARM TOTALS $25,525,000 $13,200,000 $5,250,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Chad Ruhwedel
 
 
 
D
 
 35 $1,500,000 $1,500,000 $1,500,000
UFA
 - - - - -
Adam Beckman
 
LW
 
 
 
 24 $1,250,000 $1,250,000
RFA
 - - - - - -
Graeme Clarke
 
 
RW
 
 
 24 $1,250,000 $1,250,000
RFA
 - - - - - -
Jack Ahcan
 
 
 
D
 
 28 $1,250,000
UFA
 - - - - - - -
Ty Smith
 
 
 
D
 
 25 $1,250,000
RFA
 - - - - - - -
Brendan Smith
 
 
 
D
 
 36 $1,000,000 $1,000,000
UFA
 - - - - - -
Mark Friedman
 
 
 
D
 
 30 $1,000,000 $1,000,000
UFA
 - - - - - -
Simon Nemec
 
 
 
D
 
 21 $1,000,000
RFA
 - - - - - - -
Otto Stenberg
C
 
 
 
 
 20 $975,000 $975,000 $975,000
RFA
 - - - - -
Owen Pickering
 
 
 
D
 
 21 $975,000 $975,000 $975,000
RFA
 - - - - -
Sergei Murashov
 
 
 
 
G
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Jack Peart
 
 
 
D
 
 22 $925,000 $925,000
RFA
 - - - - - -
Joel Blomqvist
 
 
 
 
G
 23 $925,000
RFA
 - - - - - - -
Jaycob Megna
 
 
 
D
 
 33 $900,000 * $900,000 *
UFA
 - - - - - -
Coulson Pitre
C
 
 
 
 
 21 $875,000 $875,000 $875,000
RFA
 - - - - -
Daemon Hunt
 
 
 
D
 
 23 $875,000
RFA
 - - - - - - -
Stephen Halliday
C
 
 
 
 
 23 $825,000 $825,000
RFA
 - - - - - -
Isaac Belliveau
 
 
 
D
 
 23 $800,000 $800,000
RFA
 - - - - - -
Corey Andonovski
C
 
 
 
 
 26 $800,000
UFA
 - - - - - - -
Judd Caulfield
 
 
RW
 
 
 24 $800,000
RFA
 - - - - - - -
Carl Berglund
C
 
 
 
 
 25 $775,000
RFA
 - - - - - - -
Filip Engaras
C
 
 
 
 
 26 $775,000
UFA
 - - - - - - -
Grant Cruikshank
C
 
 
 
 
 27 $775,000
UFA
 - - - - - - -
Jack LaFontaine
 
 
 
 
G
 27 $775,000
UFA
 - - - - - - -
Joey Abate
C
 
 
 
 
 27 $775,000
UFA
 - - - - - - -
Reece Newkirk
C
 
 
 
 
 35 $775,000
UFA
 - - - - - - -
Ty Glover
C
 
 
 
 
 25 $775,000
RFA
 - - - - - - -
FARM TOTALS $25,525,000 $13,200,000 $5,250,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mike Babcock 60 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 10 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 56,286  5,629  94% $150  $8,442,900
Level 2: 5000 45,826  4,583  92% $100  $4,582,600
Level 3: 2000 18,836  1,884  94% $75  $1,412,700
Level 4: 4000 37,894  3,789  95% $50  $1,894,700
Level 5: 1000 9,314  931  93% $300  $2,794,200
Total Attendance: 168,156  16,816 93% - $19,127,100

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.