• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brady Tkachuk
 
LW
 
 
 
26 $8,205,714$8,205,714$8,205,714
RFA
Josh Norris
C
 
 
 
 
26 $7,950,000$7,950,000$7,950,000$7,950,000$7,950,000
UFA
Claude Giroux
C
LW
RW
 
 
37 $7,000,000$7,000,000$7,000,000
UFA
Sam Bennett
C
 
 
 
 
29 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Jesper Bratt
 
LW
 
 
 
27 $6,000,000$6,000,000$6,000,000$6,000,000
UFA
Jacob Markstrom
 
 
 
 
G
35 $6,000,000
UFA
Oliver Bjorkstrand
 
 
RW
 
 
30 $5,400,000
UFA
Steven Stamkos
C
 
 
 
 
35 $8,000,000
UFA
Adam Pelech
 
 
 
D
 
31 $5,750,000$5,750,000$5,750,000$5,750,000
UFA
Ryan OReilly
C
 
 
 
 
34 $5,500,000$5,500,000
UFA
Jordan Eberle
 
 
RW
 
 
35 $5,000,000
UFA
Travis Sanheim
 
 
 
D
 
29 $4,700,000
UFA
Chris Tanev
 
 
 
D
 
36 $4,000,000$4,000,000
UFA
Ross Colton
C
 
 
 
 
29 $3,000,000$3,000,000
UFA
Ian Cole
 
 
 
D
 
36 $3,000,000
UFA
Oliver Ekman-Larsson
 
 
 
D
 
34 $4,125,000$4,125,000
UFA
Joel Edmundson
 
 
 
D
 
32 $1,100,000
UFA
Daniil Tarasov
 
 
 
 
G
26 $1,000,000$1,000,000$1,000,000
UFA
Joshua Mahura
 
 
 
D
 
27 $950,000$950,000
UFA
Alexander Kerfoot
C
 
 
 
 
31 $1,150,000$1,150,000
UFA
Matthew Knies
 
LW
 
 
 
23 $925,000$925,000
RFA
PRO TOTALS $95,255,714 $62,055,714 $42,405,714 $26,200,000 $14,450,000 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brady Tkachuk
 
LW
 
 
 
26 $10,500,000 $8,500,000 $7,000,000
RFA
- - - - -
Josh Norris
C
 
 
 
 
26 $9,500,000 * $9,500,000 * $8,750,000 * $7,850,000 * $7,000,000 *
UFA
- - -
Claude Giroux
C
LW
RW
 
 
37 $7,000,000 $7,000,000 $7,000,000
UFA
- - - - -
Sam Bennett
C
 
 
 
 
29 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000
UFA
- - -
Jesper Bratt
 
LW
 
 
 
27 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - - -
Jacob Markstrom
 
 
 
 
G
35 $6,000,000
UFA
- - - - - - -
Oliver Bjorkstrand
 
 
RW
 
 
30 $6,000,000
UFA
- - - - - - -
Steven Stamkos
C
 
 
 
 
35 $6,000,000
UFA
- - - - - - -
Adam Pelech
 
 
 
D
 
31 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
- - - -
Ryan OReilly
C
 
 
 
 
34 $5,500,000 $5,500,000
UFA
- - - - - -
Jordan Eberle
 
 
RW
 
 
35 $5,000,000
UFA
- - - - - - -
Travis Sanheim
 
 
 
D
 
29 $4,750,000
UFA
- - - - - - -
Chris Tanev
 
 
 
D
 
36 $4,000,000 $4,000,000
UFA
- - - - - -
Ross Colton
C
 
 
 
 
29 $3,000,000 $3,000,000
UFA
- - - - - -
Ian Cole
 
 
 
D
 
36 $3,000,000
UFA
- - - - - - -
Oliver Ekman-Larsson
 
 
 
D
 
34 $2,310,000 $2,310,000
UFA
- - - - - -
Joel Edmundson
 
 
 
D
 
32 $1,100,000
UFA
- - - - - - -
Daniil Tarasov
 
 
 
 
G
26 $1,000,000 $1,000,000 $1,000,000
UFA
- - - - -
Joshua Mahura
 
 
 
D
 
27 $950,000 $950,000
UFA
- - - - - -
Alexander Kerfoot
C
 
 
 
 
31 $950,000
UFA
- - - - - - -
Matthew Knies
 
LW
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Bonus $4,070,714 - - - - - - - -
PRO TOTALS $95,735,000 $60,935,000 $42,000,000 $26,100,000 $13,500,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dan Vladar
 
 
 
 
G
28 $2,500,000$2,500,000
UFA
Chase Stillman
 
 
RW
 
 
22 $975,000$975,000
RFA
Rasmus Asplund
C
 
 
 
 
28 $775,000
UFA
Alexander Alexeyev
 
 
 
D
 
26 $925,000
RFA
Drake Caggiula
C
 
 
 
 
31 $950,000$950,000
UFA
Dylan McIlrath
 
 
 
D
 
33 $950,000
UFA
Jan Rutta
 
 
 
D
 
35 $950,000
UFA
Justin Kirkland
C
 
 
 
 
29 $950,000
UFA
Roland McKeown
 
 
 
D
 
29 $950,000
UFA
Trevor Lewis
C
 
 
 
 
38 $950,000
UFA
Zemgus Girgensons
 
LW
 
 
 
31 $950,000
UFA
Cal Petersen
 
 
 
 
G
31 $900,000
UFA
Oskar Pettersson
 
 
RW
 
 
21 $875,000$875,000
RFA
Tyler Tucker
 
 
 
D
 
25 $875,000
RFA
Mitchell Stephens
C
 
 
 
 
28 $850,000$850,000
UFA
Akil Thomas
C
 
 
 
 
25 $825,000
RFA
Cole Guttman
C
 
 
 
 
26 $850,000
UFA
Simon Benoit
 
 
 
D
 
27 $850,000
UFA
Marcel Marcel
 
LW
 
 
 
22 $800,000$800,000
RFA
Philippe Daoust
C
 
 
 
 
24 $800,000$800,000
RFA
Dmitri Osipov
 
 
 
D
 
29
UFA
Jacob Doty
C
 
RW
 
 
32 $775,000
UFA
Ryan Gagnier
C
LW
 
 
 
23 $775,000
RFA
Dylan Wells
 
 
 
 
G
27 $725,000
UFA
FARM TOTALS $21,725,000 $7,750,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dan Vladar
 
 
 
 
G
28 $2,500,000 $2,500,000
UFA
- - - - - -
Chase Stillman
 
 
RW
 
 
22 $975,000 $975,000
RFA
- - - - - -
Rasmus Asplund
C
 
 
 
 
28 $950,000 $950,000
UFA
- - - - - -
Alexander Alexeyev
 
 
 
D
 
26 $950,000
RFA
- - - - - - -
Drake Caggiula
C
 
 
 
 
31 $950,000
UFA
- - - - - - -
Dylan McIlrath
 
 
 
D
 
33 $950,000
UFA
- - - - - - -
Jan Rutta
 
 
 
D
 
35 $950,000
UFA
- - - - - - -
Justin Kirkland
C
 
 
 
 
29 $950,000
UFA
- - - - - - -
Roland McKeown
 
 
 
D
 
29 $950,000
UFA
- - - - - - -
Trevor Lewis
C
 
 
 
 
38 $950,000
UFA
- - - - - - -
Zemgus Girgensons
 
LW
 
 
 
31 $950,000
UFA
- - - - - - -
Cal Petersen
 
 
 
 
G
31 $900,000
UFA
- - - - - - -
Oskar Pettersson
 
 
RW
 
 
21 $875,000 $875,000
RFA
- - - - - -
Tyler Tucker
 
 
 
D
 
25 $875,000
RFA
- - - - - - -
Mitchell Stephens
C
 
 
 
 
28 $850,000 $850,000
UFA
- - - - - -
Akil Thomas
C
 
 
 
 
25 $850,000
RFA
- - - - - - -
Cole Guttman
C
 
 
 
 
26 $850,000
UFA
- - - - - - -
Simon Benoit
 
 
 
D
 
27 $850,000
UFA
- - - - - - -
Marcel Marcel
 
LW
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Philippe Daoust
C
 
 
 
 
24 $800,000 $800,000
RFA
- - - - - -
Dmitri Osipov
 
 
 
D
 
29 $775,000
UFA
- - - - - - -
Jacob Doty
C
 
RW
 
 
32 $775,000
UFA
- - - - - - -
Ryan Gagnier
C
LW
 
 
 
23 $775,000
RFA
- - - - - - -
Dylan Wells
 
 
 
 
G
27 $725,000
UFA
- - - - - - -
FARM TOTALS $22,725,000 $7,750,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 11 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 61,249  5,568  93% $150  $9,187,350
Level 2: 5000 51,171  4,652  93% $100  $5,117,100
Level 3: 2000 20,912  1,901  95% $75  $1,568,400
Level 4: 4000 40,748  3,704  93% $50  $2,037,400
Level 5: 1000 10,258  933  93% $300  $3,077,400
Total Attendance: 184,338  16,758 93% - $20,987,650

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.