• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brady Tkachuk
 
LW
 
 
 
26 $8,205,714$8,205,714$8,205,714
RFA
Josh Norris
C
 
 
 
 
27 $7,950,000$7,950,000$7,950,000$7,950,000$7,950,000
UFA
Kirill Kaprizov
 
LW
 
 
 
29 $9,000,000
UFA
Claude Giroux
C
LW
RW
 
 
38 $7,000,000$7,000,000$7,000,000
UFA
Sam Bennett
C
 
 
 
 
29 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Jesper Bratt
 
LW
 
 
 
27 $6,000,000$6,000,000$6,000,000$6,000,000
UFA
Jacob Markstrom
 
 
 
 
G
36 $6,000,000
UFA
Adam Pelech
 
 
 
D
 
31 $5,750,000$5,750,000$5,750,000$5,750,000
UFA
Ryan OReilly
C
 
 
 
 
35 $5,500,000$5,500,000
UFA
Ross Colton
C
 
 
 
 
29 $3,000,000$3,000,000
UFA
Ian Cole
 
 
 
D
 
37 $3,000,000
UFA
Oliver Ekman-Larsson
 
 
 
D
 
34 $4,125,000$4,125,000
UFA
Cody Glass
C
 
 
 
 
27 $2,200,000
UFA
Joel Edmundson
 
 
 
D
 
32 $1,100,000
UFA
Daniil Tarasov
 
 
 
 
G
26 $1,000,000$1,000,000$1,000,000
UFA
Joshua Mahura
 
 
 
D
 
28 $950,000$950,000
UFA
Alexander Kerfoot
C
 
 
 
 
31 $1,150,000$1,150,000
UFA
Trevor Lewis
C
 
 
 
 
39 $950,000
UFA
Matthew Knies
 
LW
 
 
 
23 $925,000$925,000
RFA
Simon Benoit
 
 
 
D
 
27 $850,000
UFA
PRO TOTALS $81,155,714 $58,055,714 $42,405,714 $26,200,000 $14,450,000 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brady Tkachuk
 
LW
 
 
 
26 $10,500,000 $8,500,000 $7,000,000
RFA
- - - - -
Josh Norris
C
 
 
 
 
27 $9,500,000 * $9,500,000 * $8,750,000 * $7,850,000 * $7,000,000 *
UFA
- - -
Kirill Kaprizov
 
LW
 
 
 
29 $7,500,000
UFA
- - - - - - -
Claude Giroux
C
LW
RW
 
 
38 $7,000,000 $7,000,000 $7,000,000
UFA
- - - - -
Sam Bennett
C
 
 
 
 
29 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000
UFA
- - -
Jesper Bratt
 
LW
 
 
 
27 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - - -
Jacob Markstrom
 
 
 
 
G
36 $6,000,000
UFA
- - - - - - -
Adam Pelech
 
 
 
D
 
31 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
- - - -
Ryan OReilly
C
 
 
 
 
35 $5,500,000 $5,500,000
UFA
- - - - - -
Ross Colton
C
 
 
 
 
29 $3,000,000 $3,000,000
UFA
- - - - - -
Ian Cole
 
 
 
D
 
37 $3,000,000
UFA
- - - - - - -
Oliver Ekman-Larsson
 
 
 
D
 
34 $2,310,000 $2,310,000
UFA
- - - - - -
Cody Glass
C
 
 
 
 
27 $2,200,000
UFA
- - - - - - -
Joel Edmundson
 
 
 
D
 
32 $1,100,000
UFA
- - - - - - -
Daniil Tarasov
 
 
 
 
G
26 $1,000,000 $1,000,000 $1,000,000
UFA
- - - - -
Joshua Mahura
 
 
 
D
 
28 $950,000 $950,000
UFA
- - - - - -
Alexander Kerfoot
C
 
 
 
 
31 $950,000
UFA
- - - - - - -
Trevor Lewis
C
 
 
 
 
39 $950,000
UFA
- - - - - - -
Matthew Knies
 
LW
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Simon Benoit
 
 
 
D
 
27 $850,000
UFA
- - - - - - -
Bonus $3,270,714 - - - - - - - -
PRO TOTALS $81,485,000 $56,935,000 $42,000,000 $26,100,000 $13,500,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dan Vladar
 
 
 
 
G
28 $2,500,000$2,500,000
UFA
Chase Stillman
 
 
RW
 
 
23 $975,000$975,000
RFA
Rasmus Asplund
C
 
 
 
 
28 $775,000
UFA
Alexander Alexeyev
 
 
 
D
 
26 $925,000
RFA
Drake Caggiula
C
 
 
 
 
31 $950,000$950,000
UFA
Dylan McIlrath
 
 
 
D
 
33 $950,000
UFA
Jan Rutta
 
 
 
D
 
35 $950,000
UFA
Justin Kirkland
C
 
 
 
 
29 $950,000
UFA
Roland McKeown
 
 
 
D
 
29 $950,000
UFA
Zemgus Girgensons
 
LW
 
 
 
32 $950,000
UFA
Cal Petersen
 
 
 
 
G
31 $900,000
UFA
Oskar Pettersson
 
 
RW
 
 
22 $875,000$875,000
RFA
Tyler Tucker
 
 
 
D
 
25 $875,000
RFA
Mitchell Stephens
C
 
 
 
 
29 $850,000$850,000
UFA
Akil Thomas
C
 
 
 
 
26 $825,000
RFA
Cole Guttman
C
 
 
 
 
27 $850,000
UFA
Marcel Marcel
 
LW
 
 
 
22 $800,000$800,000
RFA
Philippe Daoust
C
 
 
 
 
24 $800,000$800,000
RFA
Dmitri Osipov
 
 
 
D
 
29
UFA
Jacob Doty
C
 
RW
 
 
32 $775,000
UFA
Ryan Gagnier
C
LW
 
 
 
23 $775,000
RFA
Dylan Wells
 
 
 
 
G
27 $725,000
UFA
FARM TOTALS $19,925,000 $7,750,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dan Vladar
 
 
 
 
G
28 $2,500,000 $2,500,000
UFA
- - - - - -
Chase Stillman
 
 
RW
 
 
23 $975,000 $975,000
RFA
- - - - - -
Rasmus Asplund
C
 
 
 
 
28 $950,000 $950,000
UFA
- - - - - -
Alexander Alexeyev
 
 
 
D
 
26 $950,000
RFA
- - - - - - -
Drake Caggiula
C
 
 
 
 
31 $950,000
UFA
- - - - - - -
Dylan McIlrath
 
 
 
D
 
33 $950,000
UFA
- - - - - - -
Jan Rutta
 
 
 
D
 
35 $950,000
UFA
- - - - - - -
Justin Kirkland
C
 
 
 
 
29 $950,000
UFA
- - - - - - -
Roland McKeown
 
 
 
D
 
29 $950,000
UFA
- - - - - - -
Zemgus Girgensons
 
LW
 
 
 
32 $950,000
UFA
- - - - - - -
Cal Petersen
 
 
 
 
G
31 $900,000
UFA
- - - - - - -
Oskar Pettersson
 
 
RW
 
 
22 $875,000 $875,000
RFA
- - - - - -
Tyler Tucker
 
 
 
D
 
25 $875,000
RFA
- - - - - - -
Mitchell Stephens
C
 
 
 
 
29 $850,000 $850,000
UFA
- - - - - -
Akil Thomas
C
 
 
 
 
26 $850,000
RFA
- - - - - - -
Cole Guttman
C
 
 
 
 
27 $850,000
UFA
- - - - - - -
Marcel Marcel
 
LW
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Philippe Daoust
C
 
 
 
 
24 $800,000 $800,000
RFA
- - - - - -
Dmitri Osipov
 
 
 
D
 
29 $775,000
UFA
- - - - - - -
Jacob Doty
C
 
RW
 
 
32 $775,000
UFA
- - - - - - -
Ryan Gagnier
C
LW
 
 
 
23 $775,000
RFA
- - - - - - -
Dylan Wells
 
 
 
 
G
27 $725,000
UFA
- - - - - - -
FARM TOTALS $20,925,000 $7,750,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 40 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 223,060  5,577  93% $150  $33,459,000
Level 2: 5000 188,458  4,711  94% $100  $18,845,800
Level 3: 2000 75,601  1,890  95% $75  $5,670,075
Level 4: 4000 149,653  3,741  94% $50  $7,482,650
Level 5: 1000 37,204  930  93% $300  $11,161,200
Total Attendance: 673,976  16,849 94% - $76,618,725

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.