• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brayden Point
C
 
 
 
 
29 $9,500,000$9,500,000$9,500,000$9,500,000$9,500,000
UFA
Pavel Buchnevich
 
LW
 
 
 
30 $8,000,000$8,000,000$8,000,000$8,000,000$8,000,000
UFA
Vladimir Tarasenko
 
 
RW
 
 
34 $8,000,000$8,000,000
UFA
Brendan Gallagher
 
 
RW
 
 
33 $6,500,000$6,500,000
UFA
Damon Severson
 
 
 
D
 
31 $6,000,000$6,000,000
UFA
Frank Vatrano
C
LW
RW
 
 
31 $5,000,000$5,000,000$5,000,000$5,000,000
UFA
Darcy Kuemper
 
 
 
 
G
35 $5,250,000$5,250,000
UFA
Anders Lee
 
LW
 
 
 
35 $7,000,000
UFA
Braden Schneider
 
 
 
D
 
24 $3,900,000$3,900,000$3,900,000
RFA
Jalen Chatfield
 
 
 
D
 
29 $3,000,000$3,000,000$3,000,000
UFA
Casey Cizikas
C
 
 
 
 
34 $2,500,000$2,500,000
UFA
Cole Sillinger
C
 
 
 
 
22 $2,250,000$2,250,000
RFA
Oliver Kylington
 
 
 
D
 
28 $2,250,000
UFA
Jordan Harris
 
 
 
D
 
25 $2,000,000$2,000,000
RFA
Dustin Wolf
 
 
 
 
G
24 $1,800,000
RFA
Niko Mikkola
 
 
 
D
 
29 $1,625,000$1,625,000
UFA
William Eklund
C
 
 
 
 
23 $1,000,000
RFA
Cayden Primeau
 
 
 
 
G
26 $950,000
RFA
Tony DeAngelo
 
 
 
D
 
30 $950,000
UFA
Logan Stankoven
C
 
RW
 
 
22 $925,000$925,000
RFA
Grant Hutton
 
 
 
D
 
30 $775,000
UFA
Paul Cotter
C
 
 
 
 
26 $775,000
RFA
PRO TOTALS $79,950,000 $64,450,000 $29,400,000 $22,500,000 $17,500,000 $0 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Brayden Point
C
 
 
 
 
29 $12,000,000 $9,750,000 $7,600,000 $7,200,000 $7,200,000
UFA
- - -
Pavel Buchnevich
 
LW
 
 
 
30 $8,000,000 $8,000,000 $8,000,000 $8,000,000 $8,000,000
UFA
- - -
Vladimir Tarasenko
 
 
RW
 
 
34 $8,000,000 $8,000,000
UFA
- - - - - -
Brendan Gallagher
 
 
RW
 
 
33 $6,500,000 $4,000,000
UFA
- - - - - -
Damon Severson
 
 
 
D
 
31 $6,000,000 $6,000,000
UFA
- - - - - -
Frank Vatrano
C
LW
RW
 
 
31 $5,000,000 $5,000,000 $5,000,000 $5,000,000
UFA
- - - -
Darcy Kuemper
 
 
 
 
G
35 $4,500,000 $3,750,000
UFA
- - - - - -
Anders Lee
 
LW
 
 
 
35 $4,500,000
UFA
- - - - - - -
Braden Schneider
 
 
 
D
 
24 $3,900,000 $3,900,000 $3,900,000
RFA
- - - - -
Jalen Chatfield
 
 
 
D
 
29 $3,500,000 $2,500,000 $2,000,000
UFA
- - - - -
Casey Cizikas
C
 
 
 
 
34 $2,500,000 $2,500,000
UFA
- - - - - -
Cole Sillinger
C
 
 
 
 
22 $2,250,000 $2,250,000
RFA
- - - - - -
Oliver Kylington
 
 
 
D
 
28 $2,250,000 *
UFA
- - - - - - -
Jordan Harris
 
 
 
D
 
25 $2,000,000 $2,000,000
RFA
- - - - - -
Dustin Wolf
 
 
 
 
G
24 $1,800,000
RFA
- - - - - - -
Niko Mikkola
 
 
 
D
 
29 $1,750,000 $1,750,000
UFA
- - - - - -
William Eklund
C
 
 
 
 
23 $1,000,000
RFA
- - - - - - -
Cayden Primeau
 
 
 
 
G
26 $950,000
RFA
- - - - - - -
Tony DeAngelo
 
 
 
D
 
30 $950,000 *
UFA
- - - - - - -
Logan Stankoven
C
 
RW
 
 
22 $925,000 $925,000
RFA
- - - - - -
Grant Hutton
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Paul Cotter
C
 
 
 
 
26 $775,000
RFA
- - - - - - -
Bonus $6,117,500 - - - - - - - -
PRO TOTALS $79,825,000 $60,325,000 $26,500,000 $20,200,000 $15,200,000 $0 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Caleb Jones
 
 
 
D
 
28 $2,500,000$2,500,000
UFA
Ross Johnston
 
LW
 
 
 
31 $1,100,000
UFA
Nate Danielson
C
 
 
 
 
21 $1,000,000$1,000,000$1,000,000
RFA
Kyle Burroughs
 
 
 
D
 
30
UFA
Christian Wolanin
 
 
 
D
 
30
UFA
Gavin Brindley
C
 
 
 
 
21 $975,000$975,000$975,000
RFA
Matt Kiersted
 
 
 
D
 
27
UFA
Georgii Merkulov
C
 
 
 
 
25 $900,000$900,000$900,000
RFA
Jacob Quillan
C
 
 
 
 
23 $900,000$900,000$900,000
RFA
Charles Hudon
 
LW
 
 
 
31
UFA
Dryden Hunt
 
LW
 
 
 
30
UFA
Joona Koppanen
 
LW
 
 
 
27
UFA
Liam OBrien
C
 
 
 
 
31
UFA
Mason Jobst
C
 
 
 
 
31
UFA
Michael Buchinger
 
 
 
D
 
21 $875,000$875,000$875,000
RFA
Garrett Wilson
 
LW
 
 
 
34
UFA
Joseph Blandisi
C
 
 
 
 
31
UFA
Alex Jefferies
C
 
 
 
 
24 $825,000$825,000
RFA
Jorian Donovan
 
 
 
D
 
21 $800,000$800,000$800,000
RFA
Matthew Maggio
 
 
RW
 
 
23 $800,000$800,000
RFA
Daylan Kuefler
 
LW
 
 
 
23 $800,000
RFA
Filip Larsson
 
 
 
 
G
27 $800,000
UFA
Ales Stezka
 
 
 
 
G
28 $775,000
UFA
FARM TOTALS $13,050,000 $9,575,000 $5,450,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Caleb Jones
 
 
 
D
 
28 $2,500,000 $2,500,000
UFA
- - - - - -
Ross Johnston
 
LW
 
 
 
31 $1,100,000
UFA
- - - - - - -
Nate Danielson
C
 
 
 
 
21 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Kyle Burroughs
 
 
 
D
 
30 $1,000,000 $1,000,000
UFA
- - - - - -
Christian Wolanin
 
 
 
D
 
30 $1,000,000
UFA
- - - - - - -
Gavin Brindley
C
 
 
 
 
21 $975,000 $975,000 $975,000
RFA
- - - - -
Matt Kiersted
 
 
 
D
 
27 $950,000
UFA
- - - - - - -
Georgii Merkulov
C
 
 
 
 
25 $900,000 $900,000 $900,000
RFA
- - - - -
Jacob Quillan
C
 
 
 
 
23 $900,000 $900,000 $900,000
RFA
- - - - -
Charles Hudon
 
LW
 
 
 
31 $900,000
UFA
- - - - - - -
Dryden Hunt
 
LW
 
 
 
30 $900,000
UFA
- - - - - - -
Joona Koppanen
 
LW
 
 
 
27 $900,000
UFA
- - - - - - -
Liam OBrien
C
 
 
 
 
31 $900,000
UFA
- - - - - - -
Mason Jobst
C
 
 
 
 
31 $900,000
UFA
- - - - - - -
Michael Buchinger
 
 
 
D
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Garrett Wilson
 
LW
 
 
 
34 $850,000
UFA
- - - - - - -
Joseph Blandisi
C
 
 
 
 
31 $850,000
UFA
- - - - - - -
Alex Jefferies
C
 
 
 
 
24 $825,000 $825,000
RFA
- - - - - -
Jorian Donovan
 
 
 
D
 
21 $800,000 $800,000 $800,000
RFA
- - - - -
Matthew Maggio
 
 
RW
 
 
23 $800,000 $800,000
RFA
- - - - - -
Daylan Kuefler
 
LW
 
 
 
23 $800,000
RFA
- - - - - - -
Filip Larsson
 
 
 
 
G
27 $800,000
UFA
- - - - - - -
Ales Stezka
 
 
 
 
G
28 $775,000
UFA
- - - - - - -
FARM TOTALS $22,200,000 $10,575,000 $5,450,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Pascal Vincent 52 $1,500,000 - - - - - - - -
Patrick Roy 60 $2,000,000 - - - - - - - -
COACHING TOTALS $3,500,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 10 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 57,166  5,717  95% $150  $8,574,900
Level 2: 5000 48,082  4,808  96% $100  $4,808,200
Level 3: 2000 18,971  1,897  95% $75  $1,422,825
Level 4: 4000 36,704  3,670  92% $50  $1,835,200
Level 5: 1000 9,360  936  94% $300  $2,808,000
Total Attendance: 170,283  17,028 95% - $19,449,125

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.