• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Brayden Point
C
 
 
 
 
29 $9,500,000$9,500,000$9,500,000$9,500,000$9,500,000$9,500,000
UFA
Brendan Gallagher
 
 
RW
 
 
33 $6,500,000$6,500,000$6,500,000
UFA
Vladimir Tarasenko
 
 
RW
 
 
33 $8,000,000$8,000,000$8,000,000
UFA
Pavel Buchnevich
 
LW
 
 
 
30 $5,800,000$8,000,000$8,000,000$8,000,000$8,000,000$8,000,000
UFA
Damon Severson
 
 
 
D
 
30 $6,000,000$6,000,000$6,000,000
UFA
Darcy Kuemper
 
 
 
 
G
35 $5,250,000$5,250,000$5,250,000
UFA
Anders Lee
 
LW
 
 
 
34 $7,000,000$7,000,000
UFA
Jalen Chatfield
 
 
 
D
 
28 $3,000,000$3,000,000$3,000,000$3,000,000
UFA
Braden Schneider
 
 
 
D
 
23 $3,900,000$3,900,000$3,900,000$3,900,000
RFA
Caleb Jones
 
 
 
D
 
27 $2,500,000$2,500,000$2,500,000
UFA
Casey Cizikas
C
 
 
 
 
34 $2,500,000$2,500,000$2,500,000
UFA
Cole Sillinger
C
 
 
 
 
21 $2,250,000$2,250,000$2,250,000
RFA
Oliver Kylington
 
 
 
D
 
27 $2,250,000$2,250,000
UFA
Jesper Boqvist
C
 
 
 
 
26 $2,000,000
RFA
Joe Veleno
C
 
 
 
 
25 $1,800,000$1,800,000$1,800,000
RFA
Niko Mikkola
 
 
 
D
 
29 $1,625,000$1,625,000$1,625,000
UFA
William Eklund
C
 
 
 
 
22 $1,000,000$1,000,000
RFA
Cayden Primeau
 
 
 
 
G
25 $950,000$950,000
RFA
Tony DeAngelo
 
 
 
D
 
29 $950,000$950,000
UFA
Philipp Kurashev
C
 
 
 
 
25 $950,000
RFA
Noah Juulsen
 
 
 
D
 
28 $850,000
UFA
Paul Cotter
C
 
 
 
 
25 $775,000$775,000
RFA
PRO TOTALS $75,350,000 $73,750,000 $60,825,000 $24,400,000 $17,500,000 $17,500,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Brayden Point
C
 
 
 
 
29 $12,000,000 $12,000,000 $9,750,000 $7,600,000 $7,200,000 $7,200,000
UFA
- -
Brendan Gallagher
 
 
RW
 
 
33 $9,000,000 $6,500,000 $4,000,000
UFA
- - - - -
Vladimir Tarasenko
 
 
RW
 
 
33 $8,000,000 $8,000,000 $8,000,000
UFA
- - - - -
Pavel Buchnevich
 
LW
 
 
 
30 $6,300,000
UFA
- - - - - - -
Damon Severson
 
 
 
D
 
30 $6,000,000 $6,000,000 $6,000,000
UFA
- - - - -
Darcy Kuemper
 
 
 
 
G
35 $6,000,000 $4,500,000 $3,750,000
UFA
- - - - -
Anders Lee
 
LW
 
 
 
34 $5,850,000 $4,500,000
UFA
- - - - - -
Jalen Chatfield
 
 
 
D
 
28 $4,000,000 $3,500,000 $2,500,000 $2,000,000
UFA
- - - -
Braden Schneider
 
 
 
D
 
23 $3,900,000 $3,900,000 $3,900,000 $3,900,000
RFA
- - - -
Caleb Jones
 
 
 
D
 
27 $2,500,000 $2,500,000 $2,500,000
UFA
- - - - -
Casey Cizikas
C
 
 
 
 
34 $2,500,000 $2,500,000 $2,500,000
UFA
- - - - -
Cole Sillinger
C
 
 
 
 
21 $2,250,000 $2,250,000 $2,250,000
RFA
- - - - -
Oliver Kylington
 
 
 
D
 
27 $2,250,000 * $2,250,000 *
UFA
- - - - - -
Jesper Boqvist
C
 
 
 
 
26 $2,000,000
RFA
- - - - - - -
Joe Veleno
C
 
 
 
 
25 $1,800,000 $1,800,000 $1,800,000
RFA
- - - - -
Niko Mikkola
 
 
 
D
 
29 $1,500,000 $1,750,000 $1,750,000
UFA
- - - - -
William Eklund
C
 
 
 
 
22 $1,000,000 $1,000,000
RFA
- - - - - -
Cayden Primeau
 
 
 
 
G
25 $950,000 $950,000
RFA
- - - - - -
Tony DeAngelo
 
 
 
D
 
29 $950,000 * $950,000 *
UFA
- - - - - -
Philipp Kurashev
C
 
 
 
 
25 $950,000
RFA
- - - - - - -
Noah Juulsen
 
 
 
D
 
28 $850,000
UFA
- - - - - - -
Paul Cotter
C
 
 
 
 
25 $775,000 $775,000
RFA
- - - - - -
Bonus $5,950,000 - - - - - - - -
PRO TOTALS $81,325,000 $65,625,000 $48,700,000 $13,500,000 $7,200,000 $7,200,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Jordan Harris
 
 
 
D
 
24 $2,000,000$2,000,000$2,000,000
RFA
Dustin Wolf
 
 
 
 
G
23 $1,800,000$1,800,000
RFA
Riley Fiddler-Schultz
C
LW
 
 
 
22
RFA
Ross Johnston
 
LW
 
 
 
31 $1,100,000$1,100,000
UFA
Reid Schaefer
 
LW
 
 
 
21 $975,000$975,000$975,000
RFA
Logan Stankoven
C
 
RW
 
 
22 $925,000$925,000$925,000
RFA
Ruslan Iskhakov
C
 
 
 
 
24 $925,000
RFA
Nick Cicek
 
 
 
D
 
24 $850,000$850,000
RFA
Blake Murray
C
 
 
 
 
23 $850,000
RFA
Cole Clayton
 
 
 
D
 
24 $850,000
RFA
Francesco Arcuri
C
 
 
 
 
21 $800,000$800,000$800,000
RFA
Matthew Maggio
 
 
RW
 
 
22 $800,000$800,000$800,000
RFA
Daylan Kuefler
 
LW
 
 
 
23 $800,000$800,000
RFA
Ales Stezka
 
 
 
 
G
28 $775,000$775,000
UFA
Andy Welinski
 
 
 
D
 
31 $775,000
UFA
Charles Martin
 
 
 
D
 
27 $775,000
UFA
Daniel Renouf
 
 
 
D
 
30 $775,000
UFA
Fredrik Olofsson
C
 
 
 
 
28 $775,000
UFA
Jarid Lukosevicius
 
 
RW
 
 
29 $775,000
UFA
Patrick Newell
 
LW
RW
 
 
28 $775,000
UFA
Rylan Parenteau
 
 
 
 
G
28 $775,000
UFA
Shane Harper
 
 
RW
 
 
35 $775,000
UFA
Tyler Bird
 
 
RW
 
 
28 $775,000
UFA
Tyler Wotherspoon
 
 
 
D
 
34 $775,000
UFA
Xavier Bernard
 
 
 
D
 
24 $775,000
RFA
FARM TOTALS $21,975,000 $10,825,000 $5,500,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Jordan Harris
 
 
 
D
 
24 $2,000,000 $2,000,000 $2,000,000
RFA
- - - - -
Dustin Wolf
 
 
 
 
G
23 $1,800,000 $1,800,000
RFA
- - - - - -
Riley Fiddler-Schultz
C
LW
 
 
 
22 $1,234,567
RFA
- - - - - - -
Ross Johnston
 
LW
 
 
 
31 $1,100,000 $1,100,000
UFA
- - - - - -
Reid Schaefer
 
LW
 
 
 
21 $975,000 $975,000 $975,000
RFA
- - - - -
Logan Stankoven
C
 
RW
 
 
22 $925,000 $925,000 $925,000
RFA
- - - - -
Ruslan Iskhakov
C
 
 
 
 
24 $925,000
RFA
- - - - - - -
Nick Cicek
 
 
 
D
 
24 $850,000 $850,000
RFA
- - - - - -
Blake Murray
C
 
 
 
 
23 $850,000
RFA
- - - - - - -
Cole Clayton
 
 
 
D
 
24 $850,000
RFA
- - - - - - -
Francesco Arcuri
C
 
 
 
 
21 $800,000 $800,000 $800,000
RFA
- - - - -
Matthew Maggio
 
 
RW
 
 
22 $800,000 $800,000 $800,000
RFA
- - - - -
Daylan Kuefler
 
LW
 
 
 
23 $800,000 $800,000
RFA
- - - - - -
Ales Stezka
 
 
 
 
G
28 $775,000 $775,000
UFA
- - - - - -
Andy Welinski
 
 
 
D
 
31 $775,000
UFA
- - - - - - -
Charles Martin
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Daniel Renouf
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Fredrik Olofsson
C
 
 
 
 
28 $775,000
UFA
- - - - - - -
Jarid Lukosevicius
 
 
RW
 
 
29 $775,000
UFA
- - - - - - -
Patrick Newell
 
LW
RW
 
 
28 $775,000
UFA
- - - - - - -
Rylan Parenteau
 
 
 
 
G
28 $775,000
UFA
- - - - - - -
Shane Harper
 
 
RW
 
 
35 $775,000
UFA
- - - - - - -
Tyler Bird
 
 
RW
 
 
28 $775,000
UFA
- - - - - - -
Tyler Wotherspoon
 
 
 
D
 
34 $775,000
UFA
- - - - - - -
Xavier Bernard
 
 
 
D
 
24 $775,000
RFA
- - - - - - -
FARM TOTALS $23,209,567 $10,825,000 $5,500,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Pascal Vincent 51 $1,500,000 $1,500,000 - - - - - - -
Patrick Roy 59 $2,000,000 $2,000,000 - - - - - - -
COACHING TOTALS $3,500,000 $3,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.