• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Nathan MacKinnon
C
 
 
 
 
 29 $12,600,000$12,600,000$12,600,000$12,600,000$12,600,000$12,600,000$12,600,000
UFA
Cale Makar
 
 
 
D
 
 26 $9,000,000$9,000,000$9,000,000
RFA
Gabriel Landeskog
 
LW
 
 
 
 32 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
UFA
Jonathan Huberdeau
 
LW
 
 
 
 31 $7,875,000$7,875,000$7,875,000$7,875,000$7,875,000$7,875,000$7,875,000
UFA
Jordan Binnington
 
 
 
 
G
 31 $6,000,000$6,000,000$6,000,000
UFA
Devon Toews
 
 
 
D
 
 31 $7,250,000$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000
UFA
Rickard Rakell
 
 
RW
 
 
 32 $5,000,000$5,000,000$5,000,000$5,000,000
UFA
Mikko Rantanen
 
 
RW
 
 
 28 $9,250,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000
Ben Chiarot
 
 
 
D
 
 34 $4,750,000$4,750,000
UFA
Artem Zub
 
 
 
D
 
 29 $3,850,000$3,850,000$3,850,000
UFA
Boone Jenner
C
 
 
 
 
 31 $3,750,000$3,750,000
UFA
Thomas Novak
C
 
 
 
 
 28 $3,500,000$3,500,000$3,500,000$3,500,000
UFA
Nick Paul
 
LW
 
 
 
 30 $3,150,000$3,150,000$3,150,000$3,150,000$3,150,000
UFA
Jamie Oleksiak
 
 
 
D
 
 32 $2,300,000$2,300,000
UFA
Claude Giroux
C
LW
RW
 
 
 37 $3,250,000
UFA
Colton Sissons
C
 
 
 
 
 31 $2,857,143$2,857,143
UFA
Radko Gudas
 
 
 
D
 
 34 $2,000,000
UFA
Andreas Englund
 
 
 
D
 
 28 $1,050,000$1,050,000$1,050,000
UFA
Stefan Noesen
 
 
RW
 
 
 32 $975,000
UFA
Mike Hoffman
 
LW
RW
 
 
 35 $962,500$962,500
UFA
Petr Mrazek
 
 
 
 
G
 33 $950,000
UFA
Vladislav Namestnikov
C
 
 
 
 
 32 $900,000
UFA
PRO TOTALS $98,219,643 $93,394,643 $78,775,000 $58,875,000 $50,375,000 $40,225,000 $40,225,000 $12,500,000 $12,500,000

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Nathan MacKinnon
C
 
 
 
 
 29 $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 *
UFA
 -
Cale Makar
 
 
 
D
 
 26 $10,600,000 $8,700,000 $6,700,000
RFA
 - - - - -
Gabriel Landeskog
 
LW
 
 
 
 32 $9,000,000 * $7,500,000 * $6,000,000 * $5,500,000 * $5,500,000 *
UFA
 - - -
Jonathan Huberdeau
 
LW
 
 
 
 31 $7,875,000 $7,875,000 $7,875,000 $7,875,000 $7,875,000 $7,875,000 $7,875,000
UFA
 -
Jordan Binnington
 
 
 
 
G
 31 $7,500,000 $6,500,000 $4,500,000
UFA
 - - - - -
Devon Toews
 
 
 
D
 
 31 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000
UFA
 -
Rickard Rakell
 
 
RW
 
 
 32 $6,000,000 $4,800,000 $3,600,000 $3,600,000
UFA
 - - - -
Mikko Rantanen
 
 
RW
 
 
 28 $6,000,000
UFA
 - - - - - - -
Ben Chiarot
 
 
 
D
 
 34 $5,250,000 $4,250,000
UFA
 - - - - - -
Artem Zub
 
 
 
D
 
 29 $3,850,000 $3,850,000 $3,850,000
UFA
 - - - - -
Boone Jenner
C
 
 
 
 
 31 $3,750,000 $3,750,000
UFA
 - - - - - -
Thomas Novak
C
 
 
 
 
 28 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
 - - - -
Nick Paul
 
LW
 
 
 
 30 $3,250,000 $3,000,000 $2,500,000 $2,500,000 $2,500,000
UFA
 - - -
Jamie Oleksiak
 
 
 
D
 
 32 $2,750,000 $1,875,000
UFA
 - - - - - -
Claude Giroux
C
LW
RW
 
 
 37 $2,750,000
UFA
 - - - - - - -
Colton Sissons
C
 
 
 
 
 31 $2,300,000 $1,825,000
UFA
 - - - - - -
Radko Gudas
 
 
 
D
 
 34 $2,000,000
UFA
 - - - - - - -
Andreas Englund
 
 
 
D
 
 28 $1,050,000 $1,050,000 $1,050,000
UFA
 - - - - -
Stefan Noesen
 
 
RW
 
 
 32 $975,000
UFA
 - - - - - - -
Mike Hoffman
 
LW
RW
 
 
 35 $962,500 $962,500
UFA
 - - - - - -
Petr Mrazek
 
 
 
 
G
 33 $950,000
UFA
 - - - - - - -
Vladislav Namestnikov
C
 
 
 
 
 32 $900,000
UFA
 - - - - - - -
Bonus $1,332,143 - - - - - - - -
PRO TOTALS $101,062,500 $79,287,500 $59,425,000 $42,825,000 $35,725,000 $27,725,000 $27,725,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Akira Schmid
 
 
 
 
G
 24 $1,500,000$1,500,000
RFA
Mike Reilly
 
 
 
D
 
 31 $1,250,000$1,250,000$1,250,000$1,250,000
UFA
Matt Nieto
 
LW
 
 
 
 32 $1,250,000$1,250,000$1,250,000
UFA
Jacob Larsson
 
 
 
D
 
 28 $975,000$975,000$975,000
UFA
Oskar Olausson
C
 
 
 
 
 22 $975,000$975,000
RFA
Brett Murray
 
LW
 
 
 
 26 $975,000$800,000
RFA
Hugo Alnefelt
 
 
 
 
G
 23 $950,000$950,000
RFA
Matthew Robertson
 
 
 
D
 
 24 $950,000$950,000
RFA
Chase Wheatcroft
C
LW
RW
 
 
 22 $937,500$937,500
RFA
Carson Meyer
 
 
RW
 
 
 27 $875,000$875,000$875,000
UFA
Jansen Harkins
C
 
 
 
 
 27 $875,000$875,000$875,000
UFA
Jeffrey Viel
 
LW
 
 
 
 28 $875,000$875,000$875,000
UFA
Max Willman
C
LW
 
 
 
 30 $875,000$875,000$875,000
UFA
Bryan Thomson
 
 
 
 
G
 23 $875,000$875,000
RFA
Matt Stienburg
C
 
 
 
 
 24
RFA
Ben Meyers
C
 
 
 
 
 26 $875,000$875,000
RFA
Adam Gaudette
C
 
 
 
 
 28 $858,333$858,333
UFA
Adam Raska
 
 
RW
 
 
 23 $850,000$850,000$850,000
RFA
Isaac Ratcliffe
 
LW
 
 
 
 26 $800,000$800,000
RFA
Nick Leivermann
 
 
 
D
 
 26 $800,000$775,000
RFA
Bobby Russell
 
 
 
D
 
 24
RFA
Chase Carter
 
 
 
D
 
 25 $775,000$775,000
RFA
Jacob Semik
 
 
 
D
 
 25 $775,000$775,000
RFA
Jason Polin
 
 
RW
 
 
 25 $775,000$800,000
RFA
Luke Krys
 
 
 
D
 
 24 $775,000$775,000
RFA
Mitchell Hoelscher
C
 
 
 
 
 24 $775,000
RFA
Victor Hadfield
 
 
 
D
 
 24 $775,000$775,000
RFA
FARM TOTALS $22,970,833 $22,020,833 $7,825,000 $1,250,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Akira Schmid
 
 
 
 
G
 24 $1,500,000 $1,500,000
RFA
 - - - - - -
Mike Reilly
 
 
 
D
 
 31 $1,250,000 $1,250,000 $1,250,000 $1,250,000
UFA
 - - - -
Matt Nieto
 
LW
 
 
 
 32 $1,250,000 $1,250,000 $1,250,000
UFA
 - - - - -
Jacob Larsson
 
 
 
D
 
 28 $975,000 $975,000 $975,000
UFA
 - - - - -
Oskar Olausson
C
 
 
 
 
 22 $975,000 $975,000
RFA
 - - - - - -
Brett Murray
 
LW
 
 
 
 26 $975,000
RFA
 - - - - - - -
Hugo Alnefelt
 
 
 
 
G
 23 $950,000 $950,000
RFA
 - - - - - -
Matthew Robertson
 
 
 
D
 
 24 $950,000 $950,000
RFA
 - - - - - -
Chase Wheatcroft
C
LW
RW
 
 
 22 $925,000 * $950,000 *
RFA
 - - - - - -
Carson Meyer
 
 
RW
 
 
 27 $875,000 $875,000 $875,000
UFA
 - - - - -
Jansen Harkins
C
 
 
 
 
 27 $875,000 $875,000 $875,000
UFA
 - - - - -
Jeffrey Viel
 
LW
 
 
 
 28 $875,000 $875,000 $875,000
UFA
 - - - - -
Max Willman
C
LW
 
 
 
 30 $875,000 $875,000 $875,000
UFA
 - - - - -
Bryan Thomson
 
 
 
 
G
 23 $875,000 $875,000
RFA
 - - - - - -
Matt Stienburg
C
 
 
 
 
 24 $875,000 $875,000
RFA
 - - - - - -
Ben Meyers
C
 
 
 
 
 26 $875,000
RFA
 - - - - - - -
Adam Gaudette
C
 
 
 
 
 28 $850,000 $925,000
UFA
 - - - - - -
Adam Raska
 
 
RW
 
 
 23 $850,000
RFA
 - - - - - - -
Isaac Ratcliffe
 
LW
 
 
 
 26 $800,000
RFA
 - - - - - - -
Nick Leivermann
 
 
 
D
 
 26 $800,000
RFA
 - - - - - - -
Bobby Russell
 
 
 
D
 
 24 $775,000
RFA
 - - - - - - -
Chase Carter
 
 
 
D
 
 25 $775,000
RFA
 - - - - - - -
Jacob Semik
 
 
 
D
 
 25 $775,000
RFA
 - - - - - - -
Jason Polin
 
 
RW
 
 
 25 $775,000
RFA
 - - - - - - -
Luke Krys
 
 
 
D
 
 24 $775,000
RFA
 - - - - - - -
Mitchell Hoelscher
C
 
 
 
 
 24 $775,000
RFA
 - - - - - - -
Victor Hadfield
 
 
 
D
 
 24 $775,000
RFA
 - - - - - - -
FARM TOTALS $24,600,000 $14,975,000 $6,975,000 $1,250,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Rod Brind'Amour 52 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 2 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 12,000  6,000  100% $150  $1,800,000
Level 2: 5000 10,000  5,000  100% $100  $1,000,000
Level 3: 2000 3,996  1,998  100% $75  $299,700
Level 4: 4000 8,000  4,000  100% $50  $400,000
Level 5: 1000 2,000  1,000  100% $300  $600,000
Total Attendance: 35,996  17,998 100% - $4,099,700

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.