• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nathan MacKinnon
C
 
 
 
 
30 $12,600,000$12,600,000$12,600,000$12,600,000$12,600,000$12,600,000
UFA
Mikko Rantanen
 
 
RW
 
 
29 $12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000$12,500,000
UFA
Cale Makar
 
 
 
D
 
27 $9,000,000$9,000,000
UFA
Jonathan Huberdeau
 
LW
 
 
 
32 $7,875,000$7,875,000$7,875,000$7,875,000$7,875,000$7,875,000
UFA
Gabriel Landeskog
 
LW
 
 
 
33 $7,000,000$7,000,000$7,000,000$7,000,000
UFA
Devon Toews
 
 
 
D
 
31 $7,250,000$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000
UFA
Jordan Binnington
 
 
 
 
G
32 $6,000,000$6,000,000
UFA
Rickard Rakell
 
 
RW
 
 
32 $5,000,000$5,000,000$5,000,000
UFA
Ben Chiarot
 
 
 
D
 
34 $4,750,000
UFA
Artem Zub
 
 
 
D
 
30 $3,850,000$3,850,000
UFA
Boone Jenner
C
 
 
 
 
32 $3,750,000
UFA
Thomas Novak
C
 
 
 
 
28 $3,500,000$3,500,000$3,500,000
UFA
Nick Paul
 
LW
 
 
 
30 $3,150,000$3,150,000$3,150,000$3,150,000
UFA
Jamie Oleksiak
 
 
 
D
 
33 $2,300,000
UFA
Colton Sissons
C
 
 
 
 
32 $2,857,143
UFA
Andreas Englund
 
 
 
D
 
29 $1,050,000$1,050,000
UFA
Mike Hoffman
 
LW
RW
 
 
36 $962,500
UFA
PRO TOTALS $93,394,643 $78,775,000 $58,875,000 $50,375,000 $40,225,000 $40,225,000 $12,500,000 $12,500,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nathan MacKinnon
C
 
 
 
 
30 $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 *
UFA
- -
Mikko Rantanen
 
 
RW
 
 
29 $12,500,000 $12,500,000 $12,500,000 $12,500,000 $12,500,000 $12,500,000 $12,500,000 $12,500,000
UFA
Cale Makar
 
 
 
D
 
27 $8,700,000 $6,700,000
UFA
- - - - - -
Jonathan Huberdeau
 
LW
 
 
 
32 $7,875,000 $7,875,000 $7,875,000 $7,875,000 $7,875,000 $7,875,000
UFA
- -
Gabriel Landeskog
 
LW
 
 
 
33 $7,500,000 * $6,000,000 * $5,500,000 * $5,500,000 *
UFA
- - - -
Devon Toews
 
 
 
D
 
31 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000
UFA
- -
Jordan Binnington
 
 
 
 
G
32 $6,500,000 $4,500,000
UFA
- - - - - -
Rickard Rakell
 
 
RW
 
 
32 $4,800,000 $3,600,000 $3,600,000
UFA
- - - - -
Ben Chiarot
 
 
 
D
 
34 $4,250,000
UFA
- - - - - - -
Artem Zub
 
 
 
D
 
30 $3,850,000 $3,850,000
UFA
- - - - - -
Boone Jenner
C
 
 
 
 
32 $3,750,000
UFA
- - - - - - -
Thomas Novak
C
 
 
 
 
28 $3,500,000 $3,500,000 $3,500,000
UFA
- - - - -
Nick Paul
 
LW
 
 
 
30 $3,000,000 $2,500,000 $2,500,000 $2,500,000
UFA
- - - -
Jamie Oleksiak
 
 
 
D
 
33 $1,875,000
UFA
- - - - - - -
Colton Sissons
C
 
 
 
 
32 $1,825,000
UFA
- - - - - - -
Andreas Englund
 
 
 
D
 
29 $1,050,000 $1,050,000
UFA
- - - - - -
Mike Hoffman
 
LW
RW
 
 
36 $962,500
UFA
- - - - - - -
Bonus $5,782,143 - - - - - - - -
PRO TOTALS $91,787,500 $71,925,000 $55,325,000 $48,225,000 $40,225,000 $40,225,000 $12,500,000 $12,500,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Akira Schmid
 
 
 
 
G
25 $1,500,000
RFA
Mike Reilly
 
 
 
D
 
32 $1,250,000$1,250,000$1,250,000
UFA
Matt Nieto
 
LW
 
 
 
33 $1,250,000$1,250,000
UFA
Jacob Larsson
 
 
 
D
 
28 $975,000$975,000
UFA
Oskar Olausson
C
 
 
 
 
23 $975,000
RFA
Chase Wheatcroft
C
LW
RW
 
 
23 $937,500
RFA
Hugo Alnefelt
 
 
 
 
G
24 $950,000
RFA
Matthew Robertson
 
 
 
D
 
24 $950,000
RFA
Adam Gaudette
C
 
 
 
 
29 $858,333
UFA
Carson Meyer
 
 
RW
 
 
28 $875,000$875,000
UFA
Jansen Harkins
C
 
 
 
 
28 $875,000$875,000
UFA
Jeffrey Viel
 
LW
 
 
 
28 $875,000$875,000
UFA
Max Willman
C
LW
 
 
 
30 $875,000$875,000
UFA
Ben Meyers
C
 
 
 
 
27 $875,000
UFA
Bryan Thomson
 
 
 
 
G
23 $875,000
RFA
Matt Stienburg
C
 
 
 
 
25
RFA
Adam Raska
 
 
RW
 
 
24 $850,000$850,000
RFA
Brett Murray
 
LW
 
 
 
27 $800,000
UFA
Isaac Ratcliffe
 
LW
 
 
 
26 $800,000
UFA
Jason Polin
 
 
RW
 
 
26 $800,000
UFA
Chase Carter
 
 
 
D
 
25 $775,000
RFA
Jacob Semik
 
 
 
D
 
25 $775,000
RFA
Luke Krys
 
 
 
D
 
25 $775,000
RFA
Nick Leivermann
 
 
 
D
 
27 $775,000
UFA
Victor Hadfield
 
 
 
D
 
25 $775,000
RFA
FARM TOTALS $22,020,833 $7,825,000 $1,250,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Akira Schmid
 
 
 
 
G
25 $1,500,000
RFA
- - - - - - -
Mike Reilly
 
 
 
D
 
32 $1,250,000 $1,250,000 $1,250,000
UFA
- - - - -
Matt Nieto
 
LW
 
 
 
33 $1,250,000 $1,250,000
UFA
- - - - - -
Jacob Larsson
 
 
 
D
 
28 $975,000 $975,000
UFA
- - - - - -
Oskar Olausson
C
 
 
 
 
23 $975,000
RFA
- - - - - - -
Chase Wheatcroft
C
LW
RW
 
 
23 $950,000 *
RFA
- - - - - - -
Hugo Alnefelt
 
 
 
 
G
24 $950,000
RFA
- - - - - - -
Matthew Robertson
 
 
 
D
 
24 $950,000
RFA
- - - - - - -
Adam Gaudette
C
 
 
 
 
29 $925,000
UFA
- - - - - - -
Carson Meyer
 
 
RW
 
 
28 $875,000 $875,000
UFA
- - - - - -
Jansen Harkins
C
 
 
 
 
28 $875,000 $875,000
UFA
- - - - - -
Jeffrey Viel
 
LW
 
 
 
28 $875,000 $875,000
UFA
- - - - - -
Max Willman
C
LW
 
 
 
30 $875,000 $875,000
UFA
- - - - - -
Ben Meyers
C
 
 
 
 
27 $875,000
UFA
- - - - - - -
Bryan Thomson
 
 
 
 
G
23 $875,000
RFA
- - - - - - -
Matt Stienburg
C
 
 
 
 
25 $875,000
RFA
- - - - - - -
Adam Raska
 
 
RW
 
 
24 $850,000 $850,000
RFA
- - - - - -
Brett Murray
 
LW
 
 
 
27 $800,000
UFA
- - - - - - -
Isaac Ratcliffe
 
LW
 
 
 
26 $800,000
UFA
- - - - - - -
Jason Polin
 
 
RW
 
 
26 $800,000
UFA
- - - - - - -
Chase Carter
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Jacob Semik
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Luke Krys
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Nick Leivermann
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Victor Hadfield
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
FARM TOTALS $22,975,000 $7,825,000 $1,250,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Rod Brind'Amour 52 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.