• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nathan MacKinnon
C
 
 
 
 
30 $12,600,000$12,600,000$12,600,000$12,600,000$12,600,000$12,600,000
UFA
Patrik Laine
 
LW
 
 
 
27 $8,700,000
UFA
Jordan Binnington
 
 
 
 
G
32 $6,000,000$6,000,000
UFA
Ben Chiarot
 
 
 
D
 
34 $4,750,000
UFA
Artem Zub
 
 
 
D
 
30 $3,850,000$3,850,000
UFA
Kasperi Kapanen
 
 
RW
 
 
29 $3,500,000$3,500,000$3,500,000$3,500,000
UFA
Tommy Novak
C
 
 
 
 
28 $3,500,000$3,500,000$3,500,000
UFA
Viktor Arvidsson
 
LW
 
 
 
32 $3,500,000
UFA
Aaron Ness
 
 
 
D
 
35
UFA
Nick Perbix
 
 
 
D
 
27 $2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
UFA
Ryan Poehling
C
 
 
 
 
26 $2,750,000$2,750,000$2,750,000
UFA
Taylor Raddysh
 
 
RW
 
 
27 $1,900,000$1,900,000
UFA
Pontus Holmberg
C
 
 
 
 
26 $1,600,000$1,600,000$1,600,000
UFA
Ville Husso
 
 
 
 
G
30 $1,500,000$1,500,000
UFA
Derrick Pouliot
 
 
 
D
 
31 $1,250,000$1,250,000$1,250,000
UFA
Mike Reilly
 
 
 
D
 
32 $1,250,000$1,250,000$1,250,000
UFA
Darren Raddysh
 
 
 
D
 
29 $1,150,000$1,150,000$1,150,000$1,150,000
UFA
Andreas Englund
 
 
 
D
 
29 $1,050,000$1,050,000
UFA
Adam Gaudette
C
 
 
 
 
29 $858,333
UFA
Zach Aston-Reese
C
 
 
 
 
31 $875,000$875,000$875,000
UFA
Ben Meyers
C
 
 
 
 
27 $875,000
UFA
Kurtis MacDermid
 
 
 
D
 
31 $850,000$850,000$850,000
UFA
Alex Belzile
 
 
RW
 
 
34
UFA
PRO TOTALS $64,808,333 $46,125,000 $31,825,000 $19,750,000 $15,100,000 $12,600,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Nathan MacKinnon
C
 
 
 
 
30 $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 * $12,600,000 *
UFA
- -
Patrik Laine
 
LW
 
 
 
27 $9,100,000
UFA
- - - - - - -
Jordan Binnington
 
 
 
 
G
32 $6,500,000 $4,500,000
UFA
- - - - - -
Ben Chiarot
 
 
 
D
 
34 $4,250,000
UFA
- - - - - - -
Artem Zub
 
 
 
D
 
30 $3,850,000 $3,850,000
UFA
- - - - - -
Kasperi Kapanen
 
 
RW
 
 
29 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
- - - -
Tommy Novak
C
 
 
 
 
28 $3,500,000 $3,500,000 $3,500,000
UFA
- - - - -
Viktor Arvidsson
 
LW
 
 
 
32 $3,500,000
UFA
- - - - - - -
Aaron Ness
 
 
 
D
 
35 $3,000,000
UFA
- - - - - - -
Nick Perbix
 
 
 
D
 
27 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000
UFA
- - -
Ryan Poehling
C
 
 
 
 
26 $2,500,000 $2,500,000 $2,500,000
UFA
- - - - -
Taylor Raddysh
 
 
RW
 
 
27 $1,900,000 $1,900,000
UFA
- - - - - -
Pontus Holmberg
C
 
 
 
 
26 $1,600,000 $1,600,000 $1,600,000
UFA
- - - - -
Ville Husso
 
 
 
 
G
30 $1,500,000 $1,500,000
UFA
- - - - - -
Derrick Pouliot
 
 
 
D
 
31 $1,250,000 $1,250,000 $1,250,000
UFA
- - - - -
Mike Reilly
 
 
 
D
 
32 $1,250,000 $1,250,000 $1,250,000
UFA
- - - - -
Darren Raddysh
 
 
 
D
 
29 $1,150,000 $1,150,000 $1,150,000 $1,150,000
UFA
- - - -
Andreas Englund
 
 
 
D
 
29 $1,050,000 $1,050,000
UFA
- - - - - -
Adam Gaudette
C
 
 
 
 
29 $925,000
UFA
- - - - - - -
Zach Aston-Reese
C
 
 
 
 
31 $875,000 $875,000 $875,000
UFA
- - - - -
Ben Meyers
C
 
 
 
 
27 $875,000
UFA
- - - - - - -
Kurtis MacDermid
 
 
 
D
 
31 $850,000 $850,000 $850,000
UFA
- - - - -
Alex Belzile
 
 
RW
 
 
34 $775,000 $775,000 $775,000
UFA
- - - - -
Bonus $6,895,833 - - - - - - - -
PRO TOTALS $68,800,000 $45,150,000 $32,350,000 $19,750,000 $15,100,000 $12,600,000 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mitchell Vande Sompel
 
 
 
D
 
35
UFA
Laurent Dauphin
C
 
 
 
 
30 $1,250,000$1,250,000$1,250,000
UFA
Tyler Pitlick
C
 
 
 
 
34 $1,250,000$1,250,000$1,250,000
UFA
Matt Nieto
 
LW
 
 
 
33 $1,250,000$1,250,000
UFA
Beck Malenstyn
 
LW
 
 
 
27 $1,150,000$1,150,000$1,150,000
UFA
Oskar Olausson
C
 
 
 
 
23 $975,000
RFA
Chase Wheatcroft
C
LW
RW
 
 
23 $937,500
RFA
Matthew Robertson
 
 
 
D
 
24 $950,000
RFA
Carson Meyer
 
 
RW
 
 
28 $875,000$875,000
UFA
Jansen Harkins
C
 
 
 
 
28 $875,000$875,000
UFA
Jeffrey Viel
 
LW
 
 
 
28 $875,000$875,000
UFA
Max Willman
C
LW
 
 
 
30 $875,000$875,000
UFA
Bryan Thomson
 
 
 
 
G
23 $875,000
RFA
Magnus Hellberg
 
 
 
 
G
34 $850,000$850,000$850,000
UFA
Michael Karow
 
 
 
D
 
27 $850,000$850,000$850,000
UFA
Adam Raska
 
 
RW
 
 
24 $850,000$850,000
RFA
Ruslan Khazheyev
 
 
 
 
G
21 $800,000$800,000$800,000
RFA
Brett Murray
 
LW
 
 
 
27 $800,000
UFA
Isaac Ratcliffe
 
LW
 
 
 
26 $800,000
UFA
Jason Polin
 
 
RW
 
 
26 $800,000
UFA
Chris Wagner
 
 
RW
 
 
34 $775,000
UFA
Luke Krys
 
 
 
D
 
25 $775,000
RFA
Nick Leivermann
 
 
 
D
 
27 $775,000
UFA
Wyatt Newpower
 
 
 
D
 
35 $775,000
UFA
Steven Santini
 
 
 
D
 
35 $1,250,000$1,250,000$1,250,000
UFA
FARM TOTALS $22,237,500 $13,000,000 $7,400,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mitchell Vande Sompel
 
 
 
D
 
35 $2,500,000
UFA
- - - - - - -
Laurent Dauphin
C
 
 
 
 
30 $1,250,000 $1,250,000 $1,250,000
UFA
- - - - -
Tyler Pitlick
C
 
 
 
 
34 $1,250,000 $1,250,000 $1,250,000
UFA
- - - - -
Matt Nieto
 
LW
 
 
 
33 $1,250,000 $1,250,000
UFA
- - - - - -
Beck Malenstyn
 
LW
 
 
 
27 $1,150,000 $1,150,000 $1,150,000
UFA
- - - - -
Oskar Olausson
C
 
 
 
 
23 $975,000
RFA
- - - - - - -
Chase Wheatcroft
C
LW
RW
 
 
23 $950,000 *
RFA
- - - - - - -
Matthew Robertson
 
 
 
D
 
24 $950,000
RFA
- - - - - - -
Carson Meyer
 
 
RW
 
 
28 $875,000 $875,000
UFA
- - - - - -
Jansen Harkins
C
 
 
 
 
28 $875,000 $875,000
UFA
- - - - - -
Jeffrey Viel
 
LW
 
 
 
28 $875,000 $875,000
UFA
- - - - - -
Max Willman
C
LW
 
 
 
30 $875,000 $875,000
UFA
- - - - - -
Bryan Thomson
 
 
 
 
G
23 $875,000
RFA
- - - - - - -
Magnus Hellberg
 
 
 
 
G
34 $850,000 $850,000 $8,500,000
UFA
- - - - -
Michael Karow
 
 
 
D
 
27 $850,000 $850,000 $850,000
UFA
- - - - -
Adam Raska
 
 
RW
 
 
24 $850,000 $850,000
RFA
- - - - - -
Ruslan Khazheyev
 
 
 
 
G
21 $800,000 $800,000 $800,000
RFA
- - - - -
Brett Murray
 
LW
 
 
 
27 $800,000
UFA
- - - - - - -
Isaac Ratcliffe
 
LW
 
 
 
26 $800,000
UFA
- - - - - - -
Jason Polin
 
 
RW
 
 
26 $800,000
UFA
- - - - - - -
Chris Wagner
 
 
RW
 
 
34 $775,000
UFA
- - - - - - -
Luke Krys
 
 
 
D
 
25 $775,000
RFA
- - - - - - -
Nick Leivermann
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Wyatt Newpower
 
 
 
D
 
35 $775,000
UFA
- - - - - - -
Steven Santini
 
 
 
D
 
35
UFA
- - - - - - - -
FARM TOTALS $23,500,000 $11,750,000 $13,800,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Rod Brind'Amour 53 $3,000,000 $3,000,000 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 10 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 54,454  5,445  91% $150  $8,168,100
Level 2: 5000 46,516  4,652  93% $100  $4,651,600
Level 3: 2000 18,126  1,813  91% $75  $1,359,450
Level 4: 4000 36,182  3,618  90% $50  $1,809,100
Level 5: 1000 9,212  921  92% $300  $2,763,600
Total Attendance: 164,490  16,449 91% - $18,751,850

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.