• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Anze Kopitar
C
 
 
 
 
37 $8,000,000$8,000,000$8,000,000
UFA
Ryan Johansen
C
 
 
 
 
32 $8,000,000
UFA
Quinton Byfield
C
 
 
 
 
22 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
RFA
Brady Skjei
 
 
 
D
 
31 $6,500,000$6,500,000$6,500,000$6,500,000$6,500,000$6,500,000$6,500,000$6,500,000
UFA
Conor Garland
 
 
RW
 
 
29 $4,950,000$4,950,000
UFA
Noah Cates
 
LW
 
 
 
26 $5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000
RFA
Gabriel Vilardi
C
 
 
 
 
25 $4,000,000$4,000,000$4,000,000
RFA
Tomas Tatar
 
LW
 
 
 
34 $4,000,000$4,000,000
UFA
Nick Seeler
 
 
 
D
 
31 $2,750,000$2,750,000$2,750,000$2,750,000
UFA
Radek Faksa
C
 
 
 
 
31 $3,250,000
UFA
Jack Drury
C
 
 
 
 
25 $2,500,000$2,500,000$2,500,000
RFA
Jonathan Quick
 
 
 
 
G
39 $2,500,000
UFA
Arthur Kaliyev
 
 
RW
 
 
23 $2,000,000$2,000,000$2,000,000
RFA
Nikolai Knyzhov
 
 
 
D
 
27 $800,000
UFA
Brendan Gaunce
C
 
 
 
 
31 $1,250,000
UFA
Brandt Clarke
 
 
 
D
 
22 $1,000,000$1,000,000$1,000,000
RFA
Jack Johnson
 
 
 
D
 
38 $1,000,000
UFA
Ronnie Attard
 
 
 
D
 
26 $950,000$950,000
RFA
Laurent Brossoit
 
 
 
 
G
32 $950,000
UFA
Scott Perunovich
 
 
 
D
 
26 $950,000
RFA
A.J. Greer
 
LW
 
 
 
28 $900,000$900,000
UFA
Mitchell Chaffee
 
 
RW
 
 
27 $775,000
UFA
PRO TOTALS $69,025,000 $49,550,000 $38,750,000 $21,250,000 $18,500,000 $18,500,000 $18,500,000 $13,500,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Anze Kopitar
C
 
 
 
 
37 $10,000,000 * $8,000,000 * $6,000,000 *
UFA
- - - - -
Ryan Johansen
C
 
 
 
 
32 $8,000,000
UFA
- - - - - - -
Quinton Byfield
C
 
 
 
 
22 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
RFA
Brady Skjei
 
 
 
D
 
31 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000
UFA
Conor Garland
 
 
RW
 
 
29 $6,000,000 $5,000,000
UFA
- - - - - -
Noah Cates
 
LW
 
 
 
26 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000
RFA
-
Gabriel Vilardi
C
 
 
 
 
25 $4,000,000 $4,000,000 $4,000,000
RFA
- - - - -
Tomas Tatar
 
LW
 
 
 
34 $4,000,000 $4,000,000
UFA
- - - - - -
Nick Seeler
 
 
 
D
 
31 $2,750,000 $2,750,000 $2,750,000 $2,750,000
UFA
- - - -
Radek Faksa
C
 
 
 
 
31 $2,750,000
UFA
- - - - - - -
Jack Drury
C
 
 
 
 
25 $2,500,000 $2,500,000 $2,500,000
RFA
- - - - -
Jonathan Quick
 
 
 
 
G
39 $2,500,000
UFA
- - - - - - -
Arthur Kaliyev
 
 
RW
 
 
23 $2,000,000 $2,000,000 $2,000,000
RFA
- - - - -
Nikolai Knyzhov
 
 
 
D
 
27 $2,000,000
UFA
- - - - - - -
Brendan Gaunce
C
 
 
 
 
31 $1,250,000
UFA
- - - - - - -
Brandt Clarke
 
 
 
D
 
22 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Jack Johnson
 
 
 
D
 
38 $1,000,000
UFA
- - - - - - -
Ronnie Attard
 
 
 
D
 
26 $950,000 $950,000
RFA
- - - - - -
Laurent Brossoit
 
 
 
 
G
32 $950,000
UFA
- - - - - - -
Scott Perunovich
 
 
 
D
 
26 $950,000
RFA
- - - - - - -
A.J. Greer
 
LW
 
 
 
28 $900,000 $900,000
UFA
- - - - - -
Mitchell Chaffee
 
 
RW
 
 
27 $775,000
UFA
- - - - - - -
Bonus $6,900,000 - - - - - - - -
PRO TOTALS $72,775,000 $49,600,000 $36,750,000 $21,250,000 $18,500,000 $18,500,000 $18,500,000 $13,500,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Cal Petersen
 
 
 
 
G
30 $5,000,000
UFA
Sammy Blais
 
LW
 
 
 
28 $1,500,000$1,500,000
UFA
Zack MacEwen
C
 
 
 
 
28 $1,250,000
UFA
Trevor Carrick
 
 
 
D
 
30 $1,000,000$1,000,000
UFA
Alec Regula
 
 
 
D
 
24 $950,000
RFA
Matthew Phillips
C
 
 
 
 
26 $950,000
UFA
Jaret Anderson-Dolan
C
 
 
 
 
25 $925,000$925,000
RFA
Samuel Helenius
C
 
 
 
 
22 $925,000$925,000
RFA
Luke Cavallin
 
 
 
 
G
24 $925,000
RFA
Ryder Korczak
C
 
 
 
 
22 $875,000$875,000$875,000
RFA
Alex Laferriere
 
 
RW
 
 
23 $875,000$875,000
RFA
Noel Hoefenmayer
 
 
 
D
 
25 $850,000$850,000
RFA
Dylan Garand
 
 
 
 
G
22 $825,000$825,000
RFA
Sean Farrell
C
LW
 
 
 
23 $825,000$825,000
RFA
Antonio Stranges
C
 
 
 
 
23 $846,667
RFA
Kim Nousiainen
 
 
 
D
 
24 $825,000
RFA
Thomas Milic
 
 
 
 
G
22 $800,000$800,000$800,000
RFA
Jakub Dobes
 
 
 
 
G
23 $800,000$800,000
RFA
Martin Chromiak
C
 
 
 
 
22 $800,000$800,000
RFA
Rory Kerins
C
 
 
 
 
23 $800,000$800,000
RFA
Andre Lee
C
 
 
 
 
24 $800,000
RFA
Henrik Tikkanen
 
 
 
 
G
24 $800,000
RFA
Matthew Kessel
 
 
 
D
 
24 $800,000
RFA
Chase Priskie
 
 
 
D
 
29 $775,000$775,000
UFA
Chad Nychuk
 
 
 
D
 
24 $775,000
RFA
Jeremy McKenna
 
 
RW
 
 
25 $775,000
RFA
Peter Abbandonato
C
 
 
 
 
26 $775,000
UFA
Taylor Ward
C
 
 
 
 
27 $775,000
UFA
FARM TOTALS $28,821,667 $12,575,000 $1,675,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Cal Petersen
 
 
 
 
G
30 $6,000,000
UFA
- - - - - - -
Sammy Blais
 
LW
 
 
 
28 $1,500,000 $1,500,000
UFA
- - - - - -
Zack MacEwen
C
 
 
 
 
28 $1,250,000
UFA
- - - - - - -
Trevor Carrick
 
 
 
D
 
30 $1,000,000 $1,000,000
UFA
- - - - - -
Alec Regula
 
 
 
D
 
24 $950,000
RFA
- - - - - - -
Matthew Phillips
C
 
 
 
 
26 $950,000
UFA
- - - - - - -
Jaret Anderson-Dolan
C
 
 
 
 
25 $925,000 $950,000
RFA
- - - - - -
Samuel Helenius
C
 
 
 
 
22 $925,000 $925,000
RFA
- - - - - -
Luke Cavallin
 
 
 
 
G
24 $925,000
RFA
- - - - - - -
Ryder Korczak
C
 
 
 
 
22 $875,000 $875,000 $875,000
RFA
- - - - -
Alex Laferriere
 
 
RW
 
 
23 $875,000 $875,000
RFA
- - - - - -
Noel Hoefenmayer
 
 
 
D
 
25 $850,000 $850,000
RFA
- - - - - -
Dylan Garand
 
 
 
 
G
22 $825,000 $825,000
RFA
- - - - - -
Sean Farrell
C
LW
 
 
 
23 $825,000 $825,000
RFA
- - - - - -
Antonio Stranges
C
 
 
 
 
23 $825,000
RFA
- - - - - - -
Kim Nousiainen
 
 
 
D
 
24 $825,000
RFA
- - - - - - -
Thomas Milic
 
 
 
 
G
22 $800,000 $800,000 $800,000
RFA
- - - - -
Jakub Dobes
 
 
 
 
G
23 $800,000 $800,000
RFA
- - - - - -
Martin Chromiak
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Rory Kerins
C
 
 
 
 
23 $800,000 $800,000
RFA
- - - - - -
Andre Lee
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Henrik Tikkanen
 
 
 
 
G
24 $800,000
RFA
- - - - - - -
Matthew Kessel
 
 
 
D
 
24 $800,000
RFA
- - - - - - -
Chase Priskie
 
 
 
D
 
29 $775,000 $775,000
UFA
- - - - - -
Chad Nychuk
 
 
 
D
 
24 $775,000
RFA
- - - - - - -
Jeremy McKenna
 
 
RW
 
 
25 $775,000
RFA
- - - - - - -
Peter Abbandonato
C
 
 
 
 
26 $775,000
UFA
- - - - - - -
Taylor Ward
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
FARM TOTALS $29,800,000 $12,600,000 $1,675,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Jim Hiller 53 $4,000,000 $4,000,000 $4,000,000 - - - - - -
COACHING TOTALS $4,000,000 $4,000,000 $4,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 6 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 36,000  6,000  100% $150  $5,400,000
Level 2: 5000 30,000  5,000  100% $100  $3,000,000
Level 3: 2000 12,000  2,000  100% $75  $900,000
Level 4: 4000 24,000  4,000  100% $50  $1,200,000
Level 5: 1000 6,000  1,000  100% $300  $1,800,000
Total Attendance: 108,000  18,000 100% - $12,300,000

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.