Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor Hellebuyck |
G |
31 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |
| Tage Thompson |
RW |
27 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |
| Zach Hyman |
LW |
32 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | ||||
| Pierre-Luc Dubois |
LW |
26 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Josh Morrissey |
D |
30 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||||
| Sean Durzi |
D |
26 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Ryan Hartman |
RW |
30 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Brandon Carlo |
D |
28 | $4,100,000 | $4,100,000 | $4,100,000 | UFA | |||||
| Kyle Palmieri |
RW |
34 | $5,000,000 | UFA | |||||||
| Alex Tuch |
RW |
28 | $4,750,000 | $4,750,000 | UFA | ||||||
| Lawson Crouse |
LW |
27 | $4,300,000 | $4,300,000 | $4,300,000 | UFA | |||||
| Michael Rasmussen |
C |
26 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Ivan Barbashev |
C |
29 | $3,800,000 | $3,800,000 | $3,800,000 | UFA | |||||
| Alex Iafallo |
LW |
31 | $4,000,000 | UFA | |||||||
| Urho Vaakanainen |
D |
26 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | RFA | ||
| Morgan Barron |
C |
26 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Calvin Pickard |
G |
33 | $2,200,000 | $2,200,000 | UFA | ||||||
| Jake Evans |
C RW |
28 | $1,700,000 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | UFA | |||
| Nick Perbix |
D |
26 | $1,250,000 | UFA | |||||||
| Conor Timmins |
D |
26 | $1,000,000 | $775,000 | RFA | ||||||
| Joel Armia |
RW |
31 | $1,000,000 | UFA | |||||||
| Declan Chisholm |
D |
25 | $925,000 | $2,083,333 | $2,083,333 | $2,083,333 | $2,083,333 | $2,083,333 | $2,083,333 | RFA | |
| Alex Barre-Boulet |
C |
27 | $866,667 | $866,667 | UFA | ||||||
| PRO TOTALS | $89,391,667 | $80,225,000 | $71,633,333 | $59,433,333 | $47,683,333 | $28,333,333 | $19,083,333 | $0 | $0 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor Hellebuyck |
G |
31 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA |
- |
| Tage Thompson |
RW |
27 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA |
- |
| Zach Hyman |
LW |
32 | $7,700,000 | $6,425,000 | $5,175,000 | $3,900,000 | UFA |
- | - | - | - |
| Pierre-Luc Dubois |
LW |
26 | $7,000,000 * | $7,000,000 * | $7,500,000 * | $8,000,000 * | $8,000,000 * | $9,000,000 * | UFA |
- | - |
| Josh Morrissey |
D |
30 | $6,400,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
- | - | - | - |
| Sean Durzi |
D |
26 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
- | - | - |
| Ryan Hartman |
RW |
30 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | UFA |
- | - | - |
| Brandon Carlo |
D |
28 | $5,450,000 | $4,200,000 | $3,250,000 | UFA |
- | - | - | - | - |
| Kyle Palmieri |
RW |
34 | $5,000,000 | UFA |
- | - | - | - | - | - | - |
| Alex Tuch |
RW |
28 | $4,750,000 | $4,750,000 | UFA |
- | - | - | - | - | - |
| Lawson Crouse |
LW |
27 | $4,600,000 | $4,800,000 | $3,900,000 | UFA |
- | - | - | - | - |
| Michael Rasmussen |
C |
26 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA |
- | - | - |
| Ivan Barbashev |
C |
29 | $3,800,000 | $3,800,000 | $3,800,000 | UFA |
- | - | - | - | - |
| Alex Iafallo |
LW |
31 | $3,700,000 | UFA |
- | - | - | - | - | - | - |
| Urho Vaakanainen |
D |
26 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA |
- | - |
| Morgan Barron |
C |
26 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
- | - | - |
| Calvin Pickard |
G |
33 | $2,200,000 | $2,200,000 | UFA |
- | - | - | - | - | - |
| Jake Evans |
C RW |
28 | $1,700,000 | UFA |
- | - | - | - | - | - | - |
| Nick Perbix |
D |
26 | $1,250,000 | UFA |
- | - | - | - | - | - | - |
| Conor Timmins |
D |
26 | $1,000,000 | RFA |
- | - | - | - | - | - | - |
| Joel Armia |
RW |
31 | $1,000,000 | UFA |
- | - | - | - | - | - | - |
| Declan Chisholm |
D |
25 | $925,000 | RFA |
- | - | - | - | - | - | - |
| Alex Barre-Boulet |
C |
27 | $866,667 | $866,667 | UFA |
- | - | - | - | - | - |
| Bonus | $1,308,333 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $96,591,667 | $78,091,667 | $67,675,000 | $55,950,000 | $47,250,000 | $29,500,000 | $17,000,000 | $0 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kaedan Korczak |
D |
24 | $1,750,000 | $1,750,000 | RFA | ||||||
| Brad Lambert |
C RW |
21 | $975,000 | $975,000 | $975,000 | RFA | |||||
| Carson Lambos |
D |
22 | $975,000 | $975,000 | $975,000 | RFA | |||||
| Zachary Bolduc |
C |
22 | $975,000 | $975,000 | $975,000 | RFA | |||||
| Jiri Kulich |
C |
21 | $975,000 | $975,000 | RFA | ||||||
| Marian Studenic |
LW |
26 | $1,033,333 | $1,033,333 | RFA | ||||||
| Michael Pezzetta |
LW |
27 | $950,000 | $950,000 | UFA | ||||||
| Riley Kidney |
C LW RW |
22 | $925,000 | $925,000 | $925,000 | RFA | |||||
| Jayden Struble |
D |
23 | $925,000 | $925,000 | RFA | ||||||
| Adam Scheel |
G |
25 | $925,000 | RFA | |||||||
| Benjamin Gleason |
D |
26 | $925,000 | UFA | |||||||
| Gabriel Fortier |
LW |
25 | $925,000 | RFA | |||||||
| Jet Greaves |
G |
23 | $900,000 | RFA | |||||||
| Mathias Emilio Pettersen |
C |
25 | $900,000 | $775,000 | RFA | ||||||
| Danny Zhilkin |
C |
21 | $875,000 | $875,000 | $875,000 | RFA | |||||
| Dmitri Kuzmin |
D |
22 | $875,000 | $875,000 | $875,000 | RFA | |||||
| Lukas Rousek |
C |
26 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Ilya Solovyov |
D |
24 | $850,000 | $850,000 | RFA | ||||||
| Linus Weissbach |
LW |
26 | $850,000 | $850,000 | UFA | ||||||
| Henri Nikkanen |
C |
24 | $825,000 | RFA | |||||||
| Joshua Roy |
C LW RW |
21 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Jared Davidson |
C |
22 | $800,000 | $800,000 | RFA | ||||||
| Tyrel Bauer |
D |
23 | $800,000 | $800,000 | RFA | ||||||
| Brandon Gignac |
C |
27 | $775,000 | $775,000 | UFA | ||||||
| Kevin Mandolese |
G |
24 | $775,000 | RFA | |||||||
| Sean Day |
D |
27 | $750,000 | UFA | |||||||
| FARM TOTALS | $23,833,333 | $17,683,333 | $7,200,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kaedan Korczak |
D |
24 | $1,000,000 * | $2,500,000 * | RFA |
- | - | - | - | - | - |
| Brad Lambert |
C RW |
21 | $975,000 | $975,000 | $975,000 | RFA |
- | - | - | - | - |
| Carson Lambos |
D |
22 | $975,000 | $975,000 | $975,000 | RFA |
- | - | - | - | - |
| Zachary Bolduc |
C |
22 | $975,000 | $975,000 | $975,000 | RFA |
- | - | - | - | - |
| Jiri Kulich |
C |
21 | $975,000 | $975,000 | RFA |
- | - | - | - | - | - |
| Marian Studenic |
LW |
26 | $950,000 | $1,200,000 | RFA |
- | - | - | - | - | - |
| Michael Pezzetta |
LW |
27 | $950,000 | $950,000 | UFA |
- | - | - | - | - | - |
| Riley Kidney |
C LW RW |
22 | $925,000 | $925,000 | $925,000 | RFA |
- | - | - | - | - |
| Jayden Struble |
D |
23 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
| Adam Scheel |
G |
25 | $925,000 | RFA |
- | - | - | - | - | - | - |
| Benjamin Gleason |
D |
26 | $925,000 | UFA |
- | - | - | - | - | - | - |
| Gabriel Fortier |
LW |
25 | $925,000 | RFA |
- | - | - | - | - | - | - |
| Jet Greaves |
G |
23 | $900,000 | $900,000 | $900,000 | RFA |
- | - | - | - | - |
| Mathias Emilio Pettersen |
C |
25 | $900,000 | RFA |
- | - | - | - | - | - | - |
| Danny Zhilkin |
C |
21 | $875,000 | $875,000 | $875,000 | RFA |
- | - | - | - | - |
| Dmitri Kuzmin |
D |
22 | $875,000 | $875,000 | $875,000 | RFA |
- | - | - | - | - |
| Lukas Rousek |
C |
26 | $850,000 | $850,000 | $850,000 | RFA |
- | - | - | - | - |
| Ilya Solovyov |
D |
24 | $850,000 | $850,000 | RFA |
- | - | - | - | - | - |
| Linus Weissbach |
LW |
26 | $850,000 | $850,000 | UFA |
- | - | - | - | - | - |
| Henri Nikkanen |
C |
24 | $825,000 | RFA |
- | - | - | - | - | - | - |
| Joshua Roy |
C LW RW |
21 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Jared Davidson |
C |
22 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Tyrel Bauer |
D |
23 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Brandon Gignac |
C |
27 | $775,000 | $775,000 | UFA |
- | - | - | - | - | - |
| Kevin Mandolese |
G |
24 | $775,000 | RFA |
- | - | - | - | - | - | - |
| Sean Day |
D |
27 | $750,000 | UFA |
- | - | - | - | - | - | - |
| FARM TOTALS | $23,050,000 | $18,775,000 | $8,150,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rick Bowness | 68 | $2,750,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 6 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 36,000 | 6,000 | 100% | $150 | $5,400,000 |
| Level 2: 5000 | 29,796 | 4,966 | 99% | $100 | $2,979,600 |
| Level 3: 2000 | 12,000 | 2,000 | 100% | $75 | $900,000 |
| Level 4: 4000 | 23,911 | 3,985 | 100% | $50 | $1,195,550 |
| Level 5: 1000 | 6,000 | 1,000 | 100% | $300 | $1,800,000 |
| Total Attendance: | 107,707 | 17,951 | 100% | - | $12,275,150 |