• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Connor Hellebuyck
 
 
 
 
G
32 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Tage Thompson
 
 
RW
 
 
28 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Brock Nelson
C
 
 
 
 
34 $7,500,000$7,500,000$7,500,000
UFA
Pierre-Luc Dubois
 
LW
 
 
 
27 $7,500,000$7,500,000$7,500,000$7,500,000$7,500,000
UFA
Mike Matheson
 
 
 
D
 
31 $4,875,000
UFA
Zach Hyman
 
LW
 
 
 
33 $5,500,000$5,500,000$5,500,000
UFA
Sean Durzi
 
 
 
D
 
27 $6,000,000$6,000,000$6,000,000$6,000,000
UFA
Ryan Hartman
 
 
RW
 
 
31 $5,750,000$5,750,000$5,750,000$5,750,000
UFA
Devon Toews
 
 
 
D
 
31 $5,437,500$5,437,500$5,437,500$5,437,500$5,437,500$5,437,500
UFA
Josh Morrissey
 
 
 
D
 
30 $6,250,000$6,250,000$6,250,000
UFA
Alex Tuch
 
 
RW
 
 
29 $4,750,000
UFA
Mikael Backlund
C
 
 
 
 
36 $4,500,000
UFA
Jack Roslovic
C
 
 
 
 
28 $4,250,000$4,250,000
UFA
Ivan Barbashev
C
 
 
 
 
30 $3,800,000$3,800,000
UFA
Pius Suter
C
 
 
 
 
29 $3,000,000$3,000,000$3,000,000
UFA
Jake Evans
C
 
RW
 
 
29 $2,850,000$2,850,000$2,850,000$2,850,000
UFA
Kaedan Korczak
 
 
 
D
 
24 $1,750,000
RFA
Calvin Pickard
 
 
 
 
G
33 $2,200,000
UFA
Declan Chisholm
 
 
 
D
 
25 $2,083,333$2,083,333$2,083,333$2,083,333$2,083,333$2,083,333
RFA
Zachary Bolduc
C
 
 
 
 
22 $975,000$975,000
RFA
Jayden Struble
 
 
 
D
 
24 $925,000
RFA
PRO TOTALS $96,895,833 $77,895,833 $68,870,833 $46,620,833 $32,020,833 $24,520,833 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Connor Hellebuyck
 
 
 
 
G
32 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
- -
Tage Thompson
 
 
RW
 
 
28 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
- -
Brock Nelson
C
 
 
 
 
34 $7,500,000 $7,500,000 $7,500,000
UFA
- - - - -
Pierre-Luc Dubois
 
LW
 
 
 
27 $7,000,000 * $7,500,000 * $8,000,000 * $8,000,000 * $9,000,000 *
UFA
- - -
Mike Matheson
 
 
 
D
 
31 $6,500,000
UFA
- - - - - - -
Zach Hyman
 
LW
 
 
 
33 $6,425,000 $5,175,000 $3,900,000
UFA
- - - - -
Sean Durzi
 
 
 
D
 
27 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - - -
Ryan Hartman
 
 
RW
 
 
31 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
- - - -
Devon Toews
 
 
 
D
 
31 $5,437,500 $5,437,500 $5,437,500 $5,437,500 $5,437,500 $5,437,500
UFA
- -
Josh Morrissey
 
 
 
D
 
30 $4,800,000 $4,800,000 $4,800,000
UFA
- - - - -
Alex Tuch
 
 
RW
 
 
29 $4,750,000
UFA
- - - - - - -
Mikael Backlund
C
 
 
 
 
36 $4,500,000
UFA
- - - - - - -
Jack Roslovic
C
 
 
 
 
28 $4,250,000 $4,250,000
UFA
- - - - - -
Ivan Barbashev
C
 
 
 
 
30 $3,800,000 $3,800,000
UFA
- - - - - -
Pius Suter
C
 
 
 
 
29 $3,000,000 $3,000,000 $3,000,000
UFA
- - - - -
Jake Evans
C
 
RW
 
 
29 $2,850,000 $2,850,000 $2,850,000 $2,850,000
UFA
- - - -
Kaedan Korczak
 
 
 
D
 
24 $2,500,000 *
RFA
- - - - - - -
Calvin Pickard
 
 
 
 
G
33 $2,200,000
UFA
- - - - - - -
Declan Chisholm
 
 
 
D
 
25 $2,083,333 $2,083,333 $2,083,333 $2,083,333 $2,083,333 $2,083,333
RFA
- -
Zachary Bolduc
C
 
 
 
 
22 $975,000 $975,000
RFA
- - - - - -
Jayden Struble
 
 
 
D
 
24 $925,000
RFA
- - - - - - -
Bonus $1,350,000 - - - - - - - -
PRO TOTALS $98,245,833 $76,120,833 $66,320,833 $47,120,833 $33,520,833 $24,520,833 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Matt Murray
 
 
 
 
G
31
UFA
Carson Lambos
 
 
 
D
 
22 $975,000$975,000
RFA
Jiri Kulich
C
 
 
 
 
21 $975,000
RFA
Michael Pezzetta
 
LW
 
 
 
27 $950,000
UFA
Elias Salomonsson
 
 
 
D
 
21
RFA
Filip Mesar
C
 
 
 
 
21 $925,000$925,000$925,000
RFA
Fraser Minten
C
 
 
 
 
21 $925,000$925,000$925,000
RFA
Jakub Dvorak
 
 
 
D
 
20 $925,000$925,000$925,000
RFA
Owen Beck
C
 
 
 
 
21 $925,000$925,000$925,000
RFA
Luke Tuch
C
 
 
 
 
23 $925,000$925,000
RFA
Riley Kidney
C
LW
RW
 
 
22 $925,000$925,000
RFA
Jet Greaves
 
 
 
 
G
24
RFA
Ondrej Becher
C
 
 
 
 
21 $875,000$875,000$875,000
RFA
Danny Zhilkin
C
 
 
 
 
22 $875,000$875,000
RFA
Dmitri Kuzmin
 
 
 
D
 
22 $875,000$875,000
RFA
Alex Barre-Boulet
C
 
 
 
 
28 $866,667
UFA
Lukas Rousek
C
 
 
 
 
26 $800,000$800,000
UFA
Ilya Solovyov
 
 
 
D
 
25 $850,000
RFA
Domenic DiVincentiis
 
 
 
 
G
21 $800,000$800,000$800,000
RFA
Fabian Wagner
C
 
 
 
 
21 $800,000$800,000$800,000
RFA
Joshua Roy
C
LW
RW
 
 
22 $800,000$800,000
RFA
Jared Davidson
C
 
 
 
 
23 $800,000
RFA
Jesse Ylonen
C
 
 
 
 
26 $800,000
RFA
Tyrel Bauer
 
 
 
D
 
23 $800,000
RFA
Brandon Gignac
C
 
 
 
 
28 $775,000
UFA
Mathias Emilio Pettersen
C
 
 
 
 
25 $775,000
RFA
FARM TOTALS $19,941,667 $12,350,000 $6,175,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Matt Murray
 
 
 
 
G
31 $2,400,000 $2,400,000 $2,400,000
UFA
- - - - -
Carson Lambos
 
 
 
D
 
22 $975,000 $975,000
RFA
- - - - - -
Jiri Kulich
C
 
 
 
 
21 $975,000
RFA
- - - - - - -
Michael Pezzetta
 
LW
 
 
 
27 $950,000
UFA
- - - - - - -
Elias Salomonsson
 
 
 
D
 
21 $925,000 $925,000 $925,000
RFA
- - - - -
Filip Mesar
C
 
 
 
 
21 $925,000 $925,000 $925,000
RFA
- - - - -
Fraser Minten
C
 
 
 
 
21 $925,000 $925,000 $925,000
RFA
- - - - -
Jakub Dvorak
 
 
 
D
 
20 $925,000 $925,000 $925,000
RFA
- - - - -
Owen Beck
C
 
 
 
 
21 $925,000 $925,000 $925,000
RFA
- - - - -
Luke Tuch
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Riley Kidney
C
LW
RW
 
 
22 $925,000 $925,000
RFA
- - - - - -
Jet Greaves
 
 
 
 
G
24 $900,000 $900,000
RFA
- - - - - -
Ondrej Becher
C
 
 
 
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Danny Zhilkin
C
 
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Dmitri Kuzmin
 
 
 
D
 
22 $875,000 $875,000
RFA
- - - - - -
Alex Barre-Boulet
C
 
 
 
 
28 $866,667
UFA
- - - - - - -
Lukas Rousek
C
 
 
 
 
26 $850,000 $850,000
UFA
- - - - - -
Ilya Solovyov
 
 
 
D
 
25 $850,000
RFA
- - - - - - -
Domenic DiVincentiis
 
 
 
 
G
21 $800,000 $800,000 $800,000
RFA
- - - - -
Fabian Wagner
C
 
 
 
 
21 $800,000 $800,000 $800,000
RFA
- - - - -
Joshua Roy
C
LW
RW
 
 
22 $800,000 $800,000
RFA
- - - - - -
Jared Davidson
C
 
 
 
 
23 $800,000
RFA
- - - - - - -
Jesse Ylonen
C
 
 
 
 
26 $800,000
RFA
- - - - - - -
Tyrel Bauer
 
 
 
D
 
23 $800,000
RFA
- - - - - - -
Brandon Gignac
C
 
 
 
 
28 $775,000
UFA
- - - - - - -
Mathias Emilio Pettersen
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
FARM TOTALS $24,216,667 $16,625,000 $9,500,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 11 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 62,122  5,647  94% $150  $9,318,300
Level 2: 5000 50,360  4,578  92% $100  $5,036,000
Level 3: 2000 20,333  1,848  92% $75  $1,524,975
Level 4: 4000 41,270  3,752  94% $50  $2,063,500
Level 5: 1000 10,170  925  92% $300  $3,051,000
Total Attendance: 184,255  16,750 93% - $20,993,775

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.