• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sam Reinhart
C
 
 
 
 
 30 $9,666,667$9,666,667$9,666,667$9,666,667$9,666,667
UFA
Connor Hellebuyck
 
 
 
 
G
 32 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Tage Thompson
 
 
RW
 
 
 28 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Brock Nelson
C
 
 
 
 
 34 $7,500,000$7,500,000$7,500,000
UFA
Pierre-Luc Dubois
 
LW
 
 
 
 27 $7,500,000$7,500,000$7,500,000$7,500,000$7,500,000
UFA
Mike Matheson
 
 
 
D
 
 31 $4,875,000
UFA
Zach Hyman
 
LW
 
 
 
 33 $5,500,000$5,500,000$5,500,000
UFA
Sean Durzi
 
 
 
D
 
 27 $6,000,000$6,000,000$6,000,000$6,000,000
UFA
Devon Toews
 
 
 
D
 
 31 $5,437,500$5,437,500$5,437,500$5,437,500$5,437,500$5,437,500
UFA
Josh Morrissey
 
 
 
D
 
 30 $6,250,000$6,250,000$6,250,000
UFA
Alex Tuch
 
 
RW
 
 
 29 $4,750,000
UFA
Mikael Backlund
C
 
 
 
 
 36 $4,500,000
UFA
Ivan Barbashev
C
 
 
 
 
 30 $3,800,000$3,800,000
UFA
Pius Suter
C
 
 
 
 
 29 $3,000,000$3,000,000$3,000,000
UFA
Jake Evans
C
 
RW
 
 
 29 $2,850,000$2,850,000$2,850,000$2,850,000
UFA
Kaedan Korczak
 
 
 
D
 
 24 $1,750,000
RFA
Calvin Pickard
 
 
 
 
G
 33 $2,200,000
UFA
Declan Chisholm
 
 
 
D
 
 25 $2,083,333$2,083,333$2,083,333$2,083,333$2,083,333$2,083,333
RFA
Zachary Bolduc
C
 
 
 
 
 22 $975,000$975,000
RFA
Jiri Kulich
C
 
 
 
 
 21 $975,000
RFA
Jayden Struble
 
 
 
D
 
 24 $925,000
RFA
PRO TOTALS $97,537,500 $77,562,500 $72,787,500 $50,537,500 $41,687,500 $24,520,833 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sam Reinhart
C
 
 
 
 
 30 $12,000,000 $11,000,000 $9,000,000 $9,000,000 $8,000,000
UFA
 - - -
Connor Hellebuyck
 
 
 
 
G
 32 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
 - -
Tage Thompson
 
 
RW
 
 
 28 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
 - -
Brock Nelson
C
 
 
 
 
 34 $7,500,000 $7,500,000 $7,500,000
UFA
 - - - - -
Pierre-Luc Dubois
 
LW
 
 
 
 27 $7,000,000 * $7,500,000 * $8,000,000 * $8,000,000 * $9,000,000 *
UFA
 - - -
Mike Matheson
 
 
 
D
 
 31 $6,500,000
UFA
 - - - - - - -
Zach Hyman
 
LW
 
 
 
 33 $6,425,000 $5,175,000 $3,900,000
UFA
 - - - - -
Sean Durzi
 
 
 
D
 
 27 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
 - - - -
Devon Toews
 
 
 
D
 
 31 $5,437,500 $5,437,500 $5,437,500 $5,437,500 $5,437,500 $5,437,500
UFA
 - -
Josh Morrissey
 
 
 
D
 
 30 $4,800,000 $4,800,000 $4,800,000
UFA
 - - - - -
Alex Tuch
 
 
RW
 
 
 29 $4,750,000
UFA
 - - - - - - -
Mikael Backlund
C
 
 
 
 
 36 $4,500,000
UFA
 - - - - - - -
Ivan Barbashev
C
 
 
 
 
 30 $3,800,000 $3,800,000
UFA
 - - - - - -
Pius Suter
C
 
 
 
 
 29 $3,000,000 $3,000,000 $3,000,000
UFA
 - - - - -
Jake Evans
C
 
RW
 
 
 29 $2,850,000 $2,850,000 $2,850,000 $2,850,000
UFA
 - - - -
Kaedan Korczak
 
 
 
D
 
 24 $2,500,000 *
RFA
 - - - - - - -
Calvin Pickard
 
 
 
 
G
 33 $2,200,000
UFA
 - - - - - - -
Declan Chisholm
 
 
 
D
 
 25 $2,083,333 $2,083,333 $2,083,333 $2,083,333 $2,083,333 $2,083,333
RFA
 - -
Zachary Bolduc
C
 
 
 
 
 22 $975,000 $975,000
RFA
 - - - - - -
Jiri Kulich
C
 
 
 
 
 21 $975,000
RFA
 - - - - - - -
Jayden Struble
 
 
 
D
 
 24 $925,000
RFA
 - - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $101,220,833 $77,120,833 $69,570,833 $50,370,833 $41,520,833 $24,520,833 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Matt Murray
 
 
 
 
G
 31
UFA
Carson Lambos
 
 
 
D
 
 22 $975,000$975,000
RFA
Michael Pezzetta
 
LW
 
 
 
 27 $950,000
UFA
Elias Salomonsson
 
 
 
D
 
 21
RFA
Filip Mesar
C
 
 
 
 
 21 $925,000$925,000$925,000
RFA
Fraser Minten
C
 
 
 
 
 21 $925,000$925,000$925,000
RFA
Jakub Dvorak
 
 
 
D
 
 20 $925,000$925,000$925,000
RFA
Owen Beck
C
 
 
 
 
 21 $925,000$925,000$925,000
RFA
Luke Tuch
C
 
 
 
 
 23 $925,000$925,000
RFA
Riley Kidney
C
LW
RW
 
 
 22 $925,000$925,000
RFA
Jet Greaves
 
 
 
 
G
 24
RFA
Ondrej Becher
C
 
 
 
 
 21 $875,000$875,000$875,000
RFA
Danny Zhilkin
C
 
 
 
 
 22 $875,000$875,000
RFA
Dmitri Kuzmin
 
 
 
D
 
 22 $875,000$875,000
RFA
Alex Barre-Boulet
C
 
 
 
 
 28 $866,667
UFA
Lukas Rousek
C
 
 
 
 
 26 $800,000$800,000
UFA
Ilya Solovyov
 
 
 
D
 
 25 $850,000
RFA
Domenic DiVincentiis
 
 
 
 
G
 21 $800,000$800,000$800,000
RFA
Fabian Wagner
C
 
 
 
 
 21 $800,000$800,000$800,000
RFA
Jared Davidson
C
 
 
 
 
 23 $800,000
RFA
Jesse Ylonen
C
 
 
 
 
 26 $800,000
RFA
Tyrel Bauer
 
 
 
D
 
 23 $800,000
RFA
Brandon Gignac
C
 
 
 
 
 28 $775,000
UFA
Mathias Emilio Pettersen
C
 
 
 
 
 25 $775,000
RFA
FARM TOTALS $18,166,667 $11,550,000 $6,175,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Matt Murray
 
 
 
 
G
 31 $2,400,000 $2,400,000 $2,400,000
UFA
 - - - - -
Carson Lambos
 
 
 
D
 
 22 $975,000 $975,000
RFA
 - - - - - -
Michael Pezzetta
 
LW
 
 
 
 27 $950,000
UFA
 - - - - - - -
Elias Salomonsson
 
 
 
D
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Filip Mesar
C
 
 
 
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Fraser Minten
C
 
 
 
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Jakub Dvorak
 
 
 
D
 
 20 $925,000 $925,000 $925,000
RFA
 - - - - -
Owen Beck
C
 
 
 
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Luke Tuch
C
 
 
 
 
 23 $925,000 $925,000
RFA
 - - - - - -
Riley Kidney
C
LW
RW
 
 
 22 $925,000 $925,000
RFA
 - - - - - -
Jet Greaves
 
 
 
 
G
 24 $900,000 $900,000
RFA
 - - - - - -
Ondrej Becher
C
 
 
 
 
 21 $875,000 $875,000 $875,000
RFA
 - - - - -
Danny Zhilkin
C
 
 
 
 
 22 $875,000 $875,000
RFA
 - - - - - -
Dmitri Kuzmin
 
 
 
D
 
 22 $875,000 $875,000
RFA
 - - - - - -
Alex Barre-Boulet
C
 
 
 
 
 28 $866,667
UFA
 - - - - - - -
Lukas Rousek
C
 
 
 
 
 26 $850,000 $850,000
UFA
 - - - - - -
Ilya Solovyov
 
 
 
D
 
 25 $850,000
RFA
 - - - - - - -
Domenic DiVincentiis
 
 
 
 
G
 21 $800,000 $800,000 $800,000
RFA
 - - - - -
Fabian Wagner
C
 
 
 
 
 21 $800,000 $800,000 $800,000
RFA
 - - - - -
Jared Davidson
C
 
 
 
 
 23 $800,000
RFA
 - - - - - - -
Jesse Ylonen
C
 
 
 
 
 26 $800,000
RFA
 - - - - - - -
Tyrel Bauer
 
 
 
D
 
 23 $800,000
RFA
 - - - - - - -
Brandon Gignac
C
 
 
 
 
 28 $775,000
UFA
 - - - - - - -
Mathias Emilio Pettersen
C
 
 
 
 
 25 $775,000
RFA
 - - - - - - -
FARM TOTALS $22,441,667 $15,825,000 $9,500,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 21 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 120,342  5,731  96% $150  $18,051,300
Level 2: 5000 97,835  4,659  93% $100  $9,783,500
Level 3: 2000 39,109  1,862  93% $75  $2,933,175
Level 4: 4000 79,415  3,782  95% $50  $3,970,750
Level 5: 1000 19,718  939  94% $300  $5,915,400
Total Attendance: 356,419  16,972 94% - $40,654,125

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.