• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Artemi Panarin
 
LW
 
 
 
 33 $11,642,857$11,642,857
UFA
Cam Fowler
 
 
 
D
 
 33 $6,500,000$6,500,000
UFA
Ryan McDonagh
 
 
 
D
 
 35 $6,750,000$6,750,000
UFA
John Gibson
 
 
 
 
G
 31 $6,400,000$6,400,000$6,400,000
UFA
Troy Terry
 
 
RW
 
 
 27 $6,312,500$6,312,500$6,312,500$6,312,500$6,312,500$6,312,500$6,312,500$6,312,500
UFA
Evgeni Malkin
C
 
 
 
 
 38 $6,100,000$6,100,000
UFA
Kevin Hayes
C
 
 
 
 
 33 $7,142,857$7,142,857
UFA
Ondrej Palat
 
LW
 
 
 
 34 $6,000,000$6,000,000$6,000,000
UFA
Mikael Backlund
C
 
 
 
 
 36 $4,500,000$4,500,000
UFA
Marcus Pettersson
 
 
 
D
 
 29 $4,025,175$5,000,000$5,000,000$5,000,000$5,000,000
UFA
Noah Dobson
 
 
 
D
 
 25 $4,000,000$9,500,000$9,500,000$9,500,000$9,500,000$9,500,000$9,500,000
RFA
Anthony Duclair
 
LW
 
 
 
 29 $3,250,000$3,250,000
UFA
Ryan Lomberg
 
LW
 
 
 
 30 $2,000,000$2,000,000$2,000,000
UFA
Erik Brannstrom
 
 
 
D
 
 25 $1,266,667$1,400,000$1,400,000
RFA
Sam Carrick
C
 
 
 
 
 33 $1,150,000$1,150,000$1,150,000$1,150,000
UFA
Marc Staal
 
 
 
D
 
 38 $1,100,000$1,100,000
UFA
Mason McTavish
C
 
 
 
 
 22 $1,000,000$1,000,000
RFA
Tyler Motte
C
 
 
 
 
 30 $1,000,000$1,000,000
UFA
Semyon Varlamov
 
 
 
 
G
 37 $950,000$950,000$950,000
UFA
Brayden Pachal
 
 
 
D
 
 25 $900,000$900,000$900,000
RFA
John Peterka
 
 
RW
 
 
 23 $855,833$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000$7,250,000
RFA
Michael McCarron
 
 
RW
 
 
 30 $775,000
UFA
PRO TOTALS $83,620,889 $95,848,214 $46,862,500 $29,212,500 $28,062,500 $23,062,500 $23,062,500 $13,562,500 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Artemi Panarin
 
LW
 
 
 
 33 $10,000,000 $8,000,000
UFA
 - - - - - -
Cam Fowler
 
 
 
D
 
 33 $7,500,000 $6,250,000
UFA
 - - - - - -
Ryan McDonagh
 
 
 
D
 
 35 $6,930,000 $4,200,000
UFA
 - - - - - -
John Gibson
 
 
 
 
G
 31 $6,400,000 $6,400,000 $6,400,000
UFA
 - - - - -
Troy Terry
 
 
RW
 
 
 27 $6,000,000 $6,000,000 $6,000,000 $6,500,000 $6,500,000 $7,000,000 $7,000,000 $5,500,000
UFA
Evgeni Malkin
C
 
 
 
 
 38 $5,600,000 $4,800,000
UFA
 - - - - - -
Kevin Hayes
C
 
 
 
 
 33 $5,250,000 $5,250,000
UFA
 - - - - - -
Ondrej Palat
 
LW
 
 
 
 34 $4,950,000 $4,950,000 $4,950,000
UFA
 - - - - -
Mikael Backlund
C
 
 
 
 
 36 $4,500,000 $4,500,000
UFA
 - - - - - -
Marcus Pettersson
 
 
 
D
 
 29 $4,025,175
UFA
 - - - - - - -
Noah Dobson
 
 
 
D
 
 25 $4,000,000
RFA
 - - - - - - -
Anthony Duclair
 
LW
 
 
 
 29 $3,250,000 $3,250,000
UFA
 - - - - - -
Ryan Lomberg
 
LW
 
 
 
 30 $2,000,000 $2,000,000 $2,000,000
UFA
 - - - - -
Erik Brannstrom
 
 
 
D
 
 25 $1,500,000
RFA
 - - - - - - -
Sam Carrick
C
 
 
 
 
 33 $1,150,000 * $1,150,000 * $1,150,000 * $1,150,000 *
UFA
 - - - -
Marc Staal
 
 
 
D
 
 38 $1,100,000 $1,100,000
UFA
 - - - - - -
Mason McTavish
C
 
 
 
 
 22 $1,000,000 $1,000,000
RFA
 - - - - - -
Tyler Motte
C
 
 
 
 
 30 $1,000,000 $1,000,000
UFA
 - - - - - -
Semyon Varlamov
 
 
 
 
G
 37 $950,000 $950,000 $950,000
UFA
 - - - - -
Brayden Pachal
 
 
 
D
 
 25 $900,000 $900,000 $900,000
RFA
 - - - - -
John Peterka
 
 
RW
 
 
 23 $855,833
RFA
 - - - - - - -
Michael McCarron
 
 
RW
 
 
 30 $775,000
UFA
 - - - - - - -
Bonus $4,834,881 - - - - - - - -
PRO TOTALS $79,636,008 $61,700,000 $22,350,000 $7,650,000 $6,500,000 $7,000,000 $7,000,000 $5,500,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Aliaksei Protas
C
 
 
 
 
 23 $1,875,000$1,875,000
RFA
Lukas Reichel
 
LW
 
 
 
 22 $1,500,000$1,500,000
RFA
Ryan Reaves
 
 
RW
 
 
 38 $1,250,000
UFA
Tyler Benson
 
LW
 
 
 
 27 $850,000
UFA
Pavel Mintyukov
 
 
 
D
 
 21 $1,000,000$1,000,000$1,000,000
RFA
Justus Annunen
 
 
 
 
G
 24 $1,000,000$1,000,000
RFA
Nathan Gaucher
C
 
 
 
 
 21 $975,000$975,000$975,000
RFA
Adam Sykora
C
LW
 
 
 
 20 $925,000$925,000$925,000
RFA
Olen Zellweger
 
 
 
D
 
 21 $925,000$925,000$925,000
RFA
William Stromgren
 
LW
 
 
 
 21 $925,000$925,000$925,000
RFA
Jackson LaCombe
 
 
 
D
 
 24 $925,000$925,000
RFA
Drew Helleson
 
 
 
D
 
 24 $925,000$1,000,000$1,000,000$1,000,000
RFA
Maxim Cajkovic
 
 
RW
 
 
 23 $900,000$900,000$900,000
RFA
Yegor Afanasyev
 
 
RW
 
 
 23 $900,000$900,000
RFA
Sasha Pastujov
 
LW
RW
 
 
 21 $875,000$875,000$875,000
RFA
Tristan Lennox
 
 
 
 
G
 22 $875,000$875,000$875,000
RFA
Tyson Hinds
 
 
 
D
 
 22 $875,000$875,000$875,000
RFA
Calle Clang
 
 
 
 
G
 22 $875,000$875,000
RFA
Sheldon Dries
C
 
 
 
 
 31 $850,000
UFA
Tristen Nielsen
C
 
 
 
 
 24 $850,000
RFA
Ben King
C
 
RW
 
 
 22 $825,000$825,000
RFA
Henry Thrun
 
 
 
D
 
 24 $825,000$825,000
RFA
Josh Lopina
C
 
 
 
 
 24
RFA
Thimo Nickl
 
 
 
D
 
 23 $825,000$825,000
RFA
Gage Alexander
 
 
 
 
G
 22 $800,000$800,000
RFA
Layton Ahac
 
 
 
D
 
 23 $800,000$800,000
RFA
Pavol Regenda
C
 
 
 
 
 25 $800,000
RFA
Xavier Simoneau
C
 
 
 
 
 23 $800,000$900,000$900,000
RFA
Keaton Middleton
 
 
 
D
 
 26 $850,000$1,550,000$1,550,000
UFA
FARM TOTALS $26,600,000 $22,875,000 $11,725,000 $1,000,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Aliaksei Protas
C
 
 
 
 
 23 $1,750,000 $2,000,000
RFA
 - - - - - -
Lukas Reichel
 
LW
 
 
 
 22 $1,500,000 $1,500,000
RFA
 - - - - - -
Ryan Reaves
 
 
RW
 
 
 38 $1,250,000
UFA
 - - - - - - -
Tyler Benson
 
LW
 
 
 
 27 $1,234,567
UFA
 - - - - - - -
Pavel Mintyukov
 
 
 
D
 
 21 $1,000,000 $1,000,000 $1,000,000
RFA
 - - - - -
Justus Annunen
 
 
 
 
G
 24 $1,000,000 $1,000,000
RFA
 - - - - - -
Nathan Gaucher
C
 
 
 
 
 21 $975,000 $975,000 $975,000
RFA
 - - - - -
Adam Sykora
C
LW
 
 
 
 20 $925,000 $925,000 $925,000
RFA
 - - - - -
Olen Zellweger
 
 
 
D
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
William Stromgren
 
LW
 
 
 
 21 $925,000 $925,000 $925,000
RFA
 - - - - -
Jackson LaCombe
 
 
 
D
 
 24 $925,000 $925,000
RFA
 - - - - - -
Drew Helleson
 
 
 
D
 
 24 $925,000
RFA
 - - - - - - -
Maxim Cajkovic
 
 
RW
 
 
 23 $900,000 $900,000 $900,000
RFA
 - - - - -
Yegor Afanasyev
 
 
RW
 
 
 23 $900,000 $900,000
RFA
 - - - - - -
Sasha Pastujov
 
LW
RW
 
 
 21 $875,000 $875,000 $875,000
RFA
 - - - - -
Tristan Lennox
 
 
 
 
G
 22 $875,000 $875,000 $875,000
RFA
 - - - - -
Tyson Hinds
 
 
 
D
 
 22 $875,000 $875,000 $875,000
RFA
 - - - - -
Calle Clang
 
 
 
 
G
 22 $875,000 $875,000
RFA
 - - - - - -
Sheldon Dries
C
 
 
 
 
 31 $850,000
UFA
 - - - - - - -
Tristen Nielsen
C
 
 
 
 
 24 $850,000
RFA
 - - - - - - -
Ben King
C
 
RW
 
 
 22 $825,000 $825,000
RFA
 - - - - - -
Henry Thrun
 
 
 
D
 
 24 $825,000 $825,000
RFA
 - - - - - -
Josh Lopina
C
 
 
 
 
 24 $825,000 $825,000
RFA
 - - - - - -
Thimo Nickl
 
 
 
D
 
 23 $825,000 $825,000
RFA
 - - - - - -
Gage Alexander
 
 
 
 
G
 22 $800,000 $800,000
RFA
 - - - - - -
Layton Ahac
 
 
 
D
 
 23 $800,000 $800,000
RFA
 - - - - - -
Pavol Regenda
C
 
 
 
 
 25 $800,000
RFA
 - - - - - - -
Xavier Simoneau
C
 
 
 
 
 23 $800,000
RFA
 - - - - - - -
Keaton Middleton
 
 
 
D
 
 26
UFA
 - - - - - - - -
FARM TOTALS $26,834,567 $20,375,000 $8,275,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Dallas Eakins 56 $3,000,000 - - - - - - - -
COACHING TOTALS $3,000,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0  0  0% $150  $0
Level 2: 5000 0  0  0% $100  $0
Level 3: 2000 0  0  0% $75  $0
Level 4: 4000 0  0  0% $50  $0
Level 5: 1000 0  0  0% $300  $0
Total Attendance: 0  0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.