• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Auston Matthews
C
 
 
 
 
28 $11,500,000$11,500,000$11,500,000$11,500,000$11,500,000$11,500,000$11,500,000
UFA
Mitch Marner
 
 
RW
 
 
28 $11,000,000$11,000,000$11,000,000$11,000,000$11,000,000
UFA
William Nylander
 
 
RW
 
 
29 $10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000
UFA
Andrei Vasilevskiy
 
 
 
 
G
31 $9,500,000$9,500,000$9,500,000
UFA
Morgan Rielly
 
 
 
D
 
31 $7,500,000$7,500,000$7,500,000$7,500,000$7,500,000
UFA
Nazem Kadri
C
 
 
 
 
35 $7,000,000$7,000,000$7,000,000$7,000,000
UFA
Erik Cernak
 
 
 
D
 
28 $5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000
UFA
Brandon Hagel
 
LW
 
 
 
27 $5,600,000$5,600,000$5,600,000$5,600,000
UFA
Adrian Kempe
C
 
 
 
 
29 $5,500,000
UFA
Rasmus Andersson
 
 
 
D
 
29 $4,550,000
UFA
Brandon Carlo
 
 
 
D
 
29 $4,100,000$4,100,000
UFA
Lars Eller
C
 
 
 
 
36
UFA
Evgenii Dadonov
 
 
RW
 
 
36
UFA
Nico Sturm
C
 
 
 
 
30
UFA
Uvis Balinskis
 
 
 
D
 
29 $891,667$891,667
UFA
Tanner Pearson
 
LW
 
 
 
33 $950,000
UFA
William Carrier
 
LW
 
 
 
31 $950,000
UFA
Michael McCarron
 
 
RW
 
 
30 $850,000$850,000$850,000
UFA
Dennis Hildeby
 
 
 
 
G
24 $825,000
RFA
Ryan Shea
 
 
 
D
 
28 $775,000
UFA
PRO TOTALS $86,691,667 $73,141,667 $68,150,000 $57,800,000 $45,200,000 $26,700,000 $21,500,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Auston Matthews
C
 
 
 
 
28 $11,500,000 $11,500,000 $11,500,000 $11,500,000 $11,500,000 $11,500,000 $11,500,000
UFA
-
Mitch Marner
 
 
RW
 
 
28 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000
UFA
- - -
William Nylander
 
 
RW
 
 
29 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000
UFA
-
Andrei Vasilevskiy
 
 
 
 
G
31 $9,000,000 $8,000,000 $6,000,000
UFA
- - - - -
Morgan Rielly
 
 
 
D
 
31 $8,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000
UFA
- - -
Nazem Kadri
C
 
 
 
 
35 $7,000,000 $7,000,000 $7,000,000 $7,000,000
UFA
- - - -
Erik Cernak
 
 
 
D
 
28 $6,760,000 $5,096,000 $4,056,000 $4,056,000 $4,056,000 $4,056,000
UFA
- -
Brandon Hagel
 
LW
 
 
 
27 $5,600,000 $5,600,000 $5,600,000 $5,600,000
UFA
- - - -
Adrian Kempe
C
 
 
 
 
29 $5,500,000
UFA
- - - - - - -
Rasmus Andersson
 
 
 
D
 
29 $4,550,000
UFA
- - - - - - -
Brandon Carlo
 
 
 
D
 
29 $4,200,000 $3,250,000
UFA
- - - - - -
Lars Eller
C
 
 
 
 
36 $2,000,000
UFA
- - - - - - -
Evgenii Dadonov
 
 
RW
 
 
36 $1,500,000 $1,500,000
UFA
- - - - - -
Nico Sturm
C
 
 
 
 
30 $1,000,000 $1,000,000
UFA
- - - - - -
Uvis Balinskis
 
 
 
D
 
29 $950,000 $775,000
UFA
- - - - - -
Tanner Pearson
 
LW
 
 
 
33 $950,000
UFA
- - - - - - -
William Carrier
 
LW
 
 
 
31 $950,000
UFA
- - - - - - -
Michael McCarron
 
 
RW
 
 
30 $850,000 $850,000 $850,000
UFA
- - - - -
Dennis Hildeby
 
 
 
 
G
24 $825,000
RFA
- - - - - - -
Ryan Shea
 
 
 
D
 
28 $775,000
UFA
- - - - - - -
Bonus $3,156,667 - - - - - - - -
PRO TOTALS $92,910,000 $71,571,000 $62,006,000 $55,156,000 $42,556,000 $25,556,000 $21,500,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Logan OConnor
C
 
 
 
 
29
UFA
Mathew Dumba
 
 
 
D
 
31
UFA
Chaz Lucius
C
 
 
 
 
22 $975,000$975,000
RFA
Jake Christiansen
 
 
 
D
 
26 $950,000$950,000
RFA
Roni Hirvonen
 
LW
RW
 
 
23 $925,000
RFA
Jayden Grubbe
C
 
 
 
 
22 $875,000$875,000
RFA
Jacob Bryson
 
 
 
D
 
28
UFA
Jordan Greenway
 
LW
 
 
 
28
UFA
Ben McCartney
 
LW
 
 
 
24 $850,000$850,000
RFA
Christian Fischer
 
 
RW
 
 
28
UFA
Dominik Shine
 
 
RW
 
 
32 $850,000$850,000
UFA
Jake Bischoff
 
 
 
D
 
30
UFA
Nick Abruzzese
C
 
 
 
 
26 $850,000$850,000
UFA
Nick DeSimone
 
 
 
D
 
31 $850,000
UFA
William Villeneuve
 
 
 
D
 
23 $825,000
RFA
Artur Akhtyamov
 
 
 
 
G
24
RFA
Nikita Grebyonkin
C
 
 
 
 
22
RFA
Vyacheslav Peksa
 
 
 
 
G
23 $800,000$800,000
RFA
Ryan Tverberg
C
 
RW
 
 
23 $800,000
RFA
Curtis Douglas
C
 
 
 
 
25
RFA
Ian McKinnon
C
 
 
 
 
27
UFA
Joe Hicketts
 
 
 
D
 
29 $775,000
UFA
Joey Anderson
 
 
RW
 
 
27 $775,000
UFA
Kevin Mandolese
 
 
 
 
G
25 $775,000
RFA
Tyler Wotherspoon
 
 
 
D
 
35 $775,000
UFA
FARM TOTALS $12,650,000 $6,150,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Logan OConnor
C
 
 
 
 
29 $2,500,000 $2,500,000
UFA
- - - - - -
Mathew Dumba
 
 
 
D
 
31 $1,125,000 $1,125,000
UFA
- - - - - -
Chaz Lucius
C
 
 
 
 
22 $975,000 $975,000
RFA
- - - - - -
Jake Christiansen
 
 
 
D
 
26 $950,000 * $950,000 *
RFA
- - - - - -
Roni Hirvonen
 
LW
RW
 
 
23 $925,000
RFA
- - - - - - -
Jayden Grubbe
C
 
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Jacob Bryson
 
 
 
D
 
28 $850,000 $850,000 $850,000
UFA
- - - - -
Jordan Greenway
 
LW
 
 
 
28 $850,000 $850,000 $850,000
UFA
- - - - -
Ben McCartney
 
LW
 
 
 
24 $850,000 $850,000
RFA
- - - - - -
Christian Fischer
 
 
RW
 
 
28 $850,000 $850,000
UFA
- - - - - -
Dominik Shine
 
 
RW
 
 
32 $850,000 $850,000
UFA
- - - - - -
Jake Bischoff
 
 
 
D
 
30 $850,000 $850,000
UFA
- - - - - -
Nick Abruzzese
C
 
 
 
 
26 $850,000 $850,000
UFA
- - - - - -
Nick DeSimone
 
 
 
D
 
31 $850,000
UFA
- - - - - - -
William Villeneuve
 
 
 
D
 
23 $825,000
RFA
- - - - - - -
Artur Akhtyamov
 
 
 
 
G
24 $800,000 $800,000
RFA
- - - - - -
Nikita Grebyonkin
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Vyacheslav Peksa
 
 
 
 
G
23 $800,000 $800,000
RFA
- - - - - -
Ryan Tverberg
C
 
RW
 
 
23 $800,000
RFA
- - - - - - -
Curtis Douglas
C
 
 
 
 
25 $775,000
RFA
- - - - - - -
Ian McKinnon
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Joe Hicketts
 
 
 
D
 
29 $775,000
UFA
- - - - - - -
Joey Anderson
 
 
RW
 
 
27 $775,000
UFA
- - - - - - -
Kevin Mandolese
 
 
 
 
G
25 $775,000
RFA
- - - - - - -
Tyler Wotherspoon
 
 
 
D
 
35 $775,000
UFA
- - - - - - -
FARM TOTALS $22,825,000 $14,775,000 $1,700,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
John Hynes 49 $3,000,000 $3,000,000 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 15 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 85,530  5,702  95% $150  $12,829,500
Level 2: 5000 69,931  4,662  93% $100  $6,993,100
Level 3: 2000 28,281  1,885  94% $75  $2,121,075
Level 4: 4000 56,653  3,777  94% $50  $2,832,650
Level 5: 1000 14,009  934  93% $300  $4,202,700
Total Attendance: 254,404  16,960 94% - $28,979,025

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.