• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mikhail Sergachev
 
 
 
D
 
27 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Jake Guentzel
 
LW
 
 
 
31 $9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000
UFA
Erik Karlsson
 
 
 
D
 
35 $11,500,000$11,500,000
UFA
Jack Hughes
C
 
 
 
 
24 $8,000,000$8,000,000$8,000,000$8,000,000$8,000,000
RFA
Nico Hischier
C
 
 
 
 
26 $7,250,000$7,250,000
UFA
Ilya Sorokin
 
 
 
 
G
30 $7,500,000$7,500,000$7,500,000$7,500,000$7,500,000
UFA
Clayton Keller
 
 
RW
 
 
27 $7,150,000$7,150,000$7,150,000
UFA
John Marino
 
 
 
D
 
28 $4,400,000$4,400,000
UFA
Dawson Mercer
C
 
 
 
 
24 $4,500,000
RFA
Jason Zucker
 
LW
 
 
 
33 $4,250,000$4,250,000$4,250,000
UFA
Nino Niederreiter
 
 
RW
 
 
33 $4,000,000$4,000,000$4,000,000
UFA
Mattias Samuelsson
 
 
 
D
 
25 $3,750,000
RFA
Charlie Lindgren
 
 
 
 
G
32 $3,000,000$3,000,000$3,000,000$3,000,000
UFA
Anton Forsberg
 
 
 
 
G
33 $2,500,000$2,500,000$2,500,000
UFA
Matias Maccelli
 
LW
 
 
 
25 $2,000,000
RFA
Scott Laughton
C
 
 
 
 
31 $3,000,000
UFA
Will Borgen
 
 
 
D
 
29
UFA
Michael Kesselring
 
 
 
D
 
25 $1,300,000
RFA
Brandon Tanev
 
LW
 
 
 
34 $1,000,000$1,000,000
UFA
Luke Hughes
 
 
 
D
 
22 $1,000,000$1,000,000
RFA
Zac Jones
 
 
 
D
 
25 $1,000,000$1,000,000
RFA
Mason Shaw
C
 
 
 
 
27 $950,000
UFA
Hudson Fasching
 
 
RW
 
 
30 $975,000$975,000$975,000
UFA
PRO TOTALS $96,525,000 $81,025,000 $54,875,000 $36,000,000 $33,000,000 $17,500,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mikhail Sergachev
 
 
 
D
 
27 $11,050,000 $8,300,000 $6,637,500 $6,637,500 $6,637,500 $6,637,500
UFA
- -
Jake Guentzel
 
LW
 
 
 
31 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000
UFA
- -
Erik Karlsson
 
 
 
D
 
35 $9,000,000 $7,500,000
UFA
- - - - - -
Jack Hughes
C
 
 
 
 
24 $8,500,000 $8,000,000 $7,500,000 $7,000,000 $7,000,000
RFA
- - -
Nico Hischier
C
 
 
 
 
26 $8,000,000 $8,500,000
UFA
- - - - - -
Ilya Sorokin
 
 
 
 
G
30 $7,500,000 $7,500,000 $7,500,000 $7,500,000 $7,500,000
UFA
- - -
Clayton Keller
 
 
RW
 
 
27 $7,000,000 $8,500,000 $8,700,000
UFA
- - - - -
John Marino
 
 
 
D
 
28 $5,300,000 $4,450,000
UFA
- - - - - -
Dawson Mercer
C
 
 
 
 
24 $4,500,000
RFA
- - - - - - -
Jason Zucker
 
LW
 
 
 
33 $4,250,000 $4,250,000 $4,250,000
UFA
- - - - -
Nino Niederreiter
 
 
RW
 
 
33 $4,000,000 $4,000,000 $4,000,000
UFA
- - - - -
Mattias Samuelsson
 
 
 
D
 
25 $3,750,000
RFA
- - - - - - -
Charlie Lindgren
 
 
 
 
G
32 $3,000,000 $3,000,000 $3,000,000 $3,000,000
UFA
- - - -
Anton Forsberg
 
 
 
 
G
33 $2,500,000 $2,500,000 $2,500,000
UFA
- - - - -
Matias Maccelli
 
LW
 
 
 
25 $2,500,000
RFA
- - - - - - -
Scott Laughton
C
 
 
 
 
31 $2,500,000
UFA
- - - - - - -
Will Borgen
 
 
 
D
 
29 $2,250,000
UFA
- - - - - - -
Michael Kesselring
 
 
 
D
 
25 $1,300,000
RFA
- - - - - - -
Brandon Tanev
 
LW
 
 
 
34 $1,000,000 $1,000,000
UFA
- - - - - -
Luke Hughes
 
 
 
D
 
22 $1,000,000 $1,000,000
RFA
- - - - - -
Zac Jones
 
 
 
D
 
25 $1,000,000 * $1,000,000 *
RFA
- - - - - -
Mason Shaw
C
 
 
 
 
27 $1,000,000
UFA
- - - - - - -
Hudson Fasching
 
 
RW
 
 
30 $975,000 $975,000 $975,000
UFA
- - - - -
Bonus $150,000 - - - - - - - -
PRO TOTALS $100,875,000 $79,475,000 $54,062,500 $33,137,500 $30,137,500 $15,637,500 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Ethan Bear
 
 
 
D
 
28 $2,750,000
UFA
Cooper Black
 
 
 
 
G
24 $1,000,000
RFA
Felix Unger Sorum
C
 
 
 
 
20 $925,000$925,000$925,000
RFA
Samuel Bolduc
 
 
 
D
 
25 $875,000
RFA
Daniil Misyul
 
 
 
D
 
25 $875,000
RFA
Hunter Drew
 
 
RW
D
 
27 $850,000
UFA
Bokondji Imama
 
LW
 
 
 
29 $800,000
UFA
Brian Halonen
C
 
 
 
 
26 $825,000$825,000$825,000
UFA
Topias Vilen
 
 
 
D
 
22 $800,000$800,000
RFA
Hayden Hodgson
 
 
RW
 
 
29 $800,000
UFA
Alex Gallant
C
 
 
 
 
33 $775,000
UFA
Axel Jonsson Fjallby
 
LW
 
 
 
27
UFA
Calle Rosen
 
 
 
D
 
31 $775,000
UFA
Drew Callin
C
 
 
 
 
30 $775,000
UFA
Fredrik Karlstrom
C
 
 
 
 
27 $775,000
UFA
Gabriel Dumont
C
 
 
 
 
35 $775,000
UFA
Hardy Haman Aktell
 
 
 
D
 
27 $775,000
UFA
Jaxson Stauber
 
 
 
 
G
26 $775,000
UFA
John Stevens
C
 
 
 
 
31 $775,000
UFA
Kevin Conley
C
 
 
 
 
28 $775,000
UFA
Luke Toporowski
C
 
 
 
 
24 $775,000
RFA
Stefan Matteau
C
 
 
 
 
31 $775,000
UFA
FARM TOTALS $19,025,000 $2,550,000 $1,750,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Ethan Bear
 
 
 
D
 
28 $3,250,000
UFA
- - - - - - -
Cooper Black
 
 
 
 
G
24 $1,000,000
RFA
- - - - - - -
Felix Unger Sorum
C
 
 
 
 
20 $925,000 $925,000 $925,000
RFA
- - - - -
Samuel Bolduc
 
 
 
D
 
25 $925,000
RFA
- - - - - - -
Daniil Misyul
 
 
 
D
 
25 $875,000
RFA
- - - - - - -
Hunter Drew
 
 
RW
D
 
27 $875,000
UFA
- - - - - - -
Bokondji Imama
 
LW
 
 
 
29 $850,000
UFA
- - - - - - -
Brian Halonen
C
 
 
 
 
26 $825,000 $825,000 $825,000
UFA
- - - - -
Topias Vilen
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Hayden Hodgson
 
 
RW
 
 
29 $800,000
UFA
- - - - - - -
Alex Gallant
C
 
 
 
 
33 $775,000
UFA
- - - - - - -
Axel Jonsson Fjallby
 
LW
 
 
 
27 $775,000
UFA
- - - - - - -
Calle Rosen
 
 
 
D
 
31 $775,000
UFA
- - - - - - -
Drew Callin
C
 
 
 
 
30 $775,000
UFA
- - - - - - -
Fredrik Karlstrom
C
 
 
 
 
27 $775,000
UFA
- - - - - - -
Gabriel Dumont
C
 
 
 
 
35 $775,000
UFA
- - - - - - -
Hardy Haman Aktell
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Jaxson Stauber
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
John Stevens
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Kevin Conley
C
 
 
 
 
28 $775,000
UFA
- - - - - - -
Luke Toporowski
C
 
 
 
 
24 $775,000
RFA
- - - - - - -
Stefan Matteau
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
FARM TOTALS $20,425,000 $2,550,000 $1,750,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 8 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 45,087  5,636  94% $150  $6,763,050
Level 2: 5000 37,278  4,660  93% $100  $3,727,800
Level 3: 2000 14,528  1,816  91% $75  $1,089,600
Level 4: 4000 30,595  3,824  96% $50  $1,529,750
Level 5: 1000 7,457  932  93% $300  $2,237,100
Total Attendance: 134,945  16,868 94% - $15,347,300

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.