• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mikhail Sergachev
 
 
 
D
 
27 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Jake Guentzel
 
LW
 
 
 
31 $9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000
UFA
Erik Karlsson
 
 
 
D
 
35 $11,500,000$11,500,000
UFA
Jack Hughes
C
 
 
 
 
24 $8,000,000$8,000,000$8,000,000$8,000,000$8,000,000
RFA
Nico Hischier
C
 
 
 
 
26 $7,250,000$7,250,000
UFA
Ilya Sorokin
 
 
 
 
G
30 $7,500,000$7,500,000$7,500,000$7,500,000$7,500,000
UFA
Clayton Keller
 
 
RW
 
 
27 $7,150,000$7,150,000$7,150,000
UFA
John Marino
 
 
 
D
 
28 $4,400,000$4,400,000
UFA
Dawson Mercer
C
 
 
 
 
24 $4,500,000
RFA
Jason Zucker
 
LW
 
 
 
33 $4,250,000$4,250,000$4,250,000
UFA
Nino Niederreiter
 
 
RW
 
 
33 $4,000,000$4,000,000$4,000,000
UFA
Matias Maccelli
 
LW
 
 
 
25 $2,000,000
RFA
Scott Laughton
C
 
 
 
 
31 $3,000,000
UFA
William Borgen
 
 
 
D
 
29 $1,750,000
UFA
Michael Kesselring
 
 
 
D
 
25 $1,300,000
RFA
Luke Hughes
 
 
 
D
 
22 $1,000,000$1,000,000
RFA
PRO TOTALS $85,100,000 $72,550,000 $48,400,000 $33,000,000 $33,000,000 $17,500,000 $0 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mikhail Sergachev
 
 
 
D
 
27 $11,050,000 $8,300,000 $6,637,500 $6,637,500 $6,637,500 $6,637,500
UFA
- -
Jake Guentzel
 
LW
 
 
 
31 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000
UFA
- -
Erik Karlsson
 
 
 
D
 
35 $9,000,000 $7,500,000
UFA
- - - - - -
Jack Hughes
C
 
 
 
 
24 $8,500,000 $8,000,000 $7,500,000 $7,000,000 $7,000,000
RFA
- - -
Nico Hischier
C
 
 
 
 
26 $8,000,000 $8,500,000
UFA
- - - - - -
Ilya Sorokin
 
 
 
 
G
30 $7,500,000 $7,500,000 $7,500,000 $7,500,000 $7,500,000
UFA
- - -
Clayton Keller
 
 
RW
 
 
27 $7,000,000 $8,500,000 $8,700,000
UFA
- - - - -
John Marino
 
 
 
D
 
28 $5,300,000 $4,450,000
UFA
- - - - - -
Dawson Mercer
C
 
 
 
 
24 $4,500,000
RFA
- - - - - - -
Jason Zucker
 
LW
 
 
 
33 $4,250,000 $4,250,000 $4,250,000
UFA
- - - - -
Nino Niederreiter
 
 
RW
 
 
33 $4,000,000 $4,000,000 $4,000,000
UFA
- - - - -
Matias Maccelli
 
LW
 
 
 
25 $2,500,000
RFA
- - - - - - -
Scott Laughton
C
 
 
 
 
31 $2,500,000
UFA
- - - - - - -
William Borgen
 
 
 
D
 
29 $2,250,000
UFA
- - - - - - -
Michael Kesselring
 
 
 
D
 
25 $1,300,000
RFA
- - - - - - -
Luke Hughes
 
 
 
D
 
22 $1,000,000 $1,000,000
RFA
- - - - - -
Bonus $1,200,000 - - - - - - - -
PRO TOTALS $87,650,000 $71,000,000 $47,587,500 $30,137,500 $30,137,500 $15,637,500 $0 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mattias Samuelsson
 
 
 
D
 
25 $3,750,000
RFA
Ethan Bear
 
 
 
D
 
28 $2,750,000
UFA
Zac Jones
 
 
 
D
 
25 $1,000,000$1,000,000
RFA
Mason Shaw
C
 
 
 
 
27 $950,000
UFA
Hudson Fasching
 
 
RW
 
 
30 $975,000$975,000$975,000
UFA
Tomas Suchanek
 
 
 
 
G
22 $925,000$925,000
RFA
Samuel Bolduc
 
 
 
D
 
25 $875,000
RFA
Daniil Misyul
 
 
 
D
 
25 $875,000
RFA
Hunter Drew
 
 
RW
D
 
27 $850,000
UFA
Bokondji Imama
 
LW
 
 
 
29 $800,000
UFA
Brian Halonen
C
 
 
 
 
26 $825,000$825,000$825,000
UFA
Topias Vilen
 
 
 
D
 
22 $800,000$800,000
RFA
Hayden Hodgson
 
 
RW
 
 
29 $800,000
UFA
Hardy Haman Aktell
 
 
 
D
 
27 $775,000
UFA
Jaxson Stauber
 
 
 
 
G
26 $775,000
UFA
John Stevens
C
 
 
 
 
31 $775,000
UFA
Luke Toporowski
C
 
 
 
 
24 $775,000
RFA
FARM TOTALS $19,275,000 $4,525,000 $1,800,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Mattias Samuelsson
 
 
 
D
 
25 $3,750,000
RFA
- - - - - - -
Ethan Bear
 
 
 
D
 
28 $3,250,000
UFA
- - - - - - -
Zac Jones
 
 
 
D
 
25 $1,000,000 * $1,000,000 *
RFA
- - - - - -
Mason Shaw
C
 
 
 
 
27 $1,000,000
UFA
- - - - - - -
Hudson Fasching
 
 
RW
 
 
30 $975,000 $975,000 $975,000
UFA
- - - - -
Tomas Suchanek
 
 
 
 
G
22 $925,000 $925,000
RFA
- - - - - -
Samuel Bolduc
 
 
 
D
 
25 $925,000
RFA
- - - - - - -
Daniil Misyul
 
 
 
D
 
25 $875,000
RFA
- - - - - - -
Hunter Drew
 
 
RW
D
 
27 $875,000
UFA
- - - - - - -
Bokondji Imama
 
LW
 
 
 
29 $850,000
UFA
- - - - - - -
Brian Halonen
C
 
 
 
 
26 $825,000 $825,000 $825,000
UFA
- - - - -
Topias Vilen
 
 
 
D
 
22 $800,000 $800,000
RFA
- - - - - -
Hayden Hodgson
 
 
RW
 
 
29 $800,000
UFA
- - - - - - -
Hardy Haman Aktell
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
Jaxson Stauber
 
 
 
 
G
26 $775,000
UFA
- - - - - - -
John Stevens
C
 
 
 
 
31 $775,000
UFA
- - - - - - -
Luke Toporowski
C
 
 
 
 
24 $775,000
RFA
- - - - - - -
FARM TOTALS $19,950,000 $4,525,000 $1,800,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Lindy Ruff 63 $2,000,000 - - - - - - - -
COACHING TOTALS $2,000,000 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.