Finances
Pro Team Cap
Finances - Pro Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Thomas Chabot |
D |
28 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | ||||
| Sebastian Aho |
C |
27 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | UFA |
| Sam Reinhart |
C |
29 | $9,666,667 | $9,666,667 | $9,666,667 | $9,666,667 | $9,666,667 | $9,666,667 | UFA | ||
| Seth Jarvis |
C |
23 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | RFA |
| Brock Boeser |
RW |
28 | $6,650,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |
| Jared Spurgeon |
D |
35 | $5,050,000 | $5,050,000 | $5,050,000 | UFA | |||||
| Alexander Wennberg |
C |
30 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||||
| Robby Fabbri |
C |
29 | $4,000,000 | UFA | |||||||
| Jonas Siegenthaler |
D |
28 | $3,400,000 | $3,400,000 | $3,400,000 | $3,400,000 | UFA | ||||
| Mason Marchment |
LW |
29 | $4,500,000 | $4,500,000 | UFA | ||||||
| Filip Chytil |
C |
25 | $3,500,000 | $3,500,000 | RFA | ||||||
| Calle Jarnkrok |
C |
33 | $2,100,000 | $2,100,000 | UFA | ||||||
| Ilya Lyubushkin |
D |
31 | $1,500,000 | UFA | |||||||
| Keegan Kolesar |
RW |
28 | $1,400,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||
| Jacob MacDonald |
D |
32 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |||
| Jay Dickman |
C |
31 | UFA | ||||||||
| Nikolas Brouillard |
D |
29 | UFA | ||||||||
| Joey Daccord |
G |
28 | $1,000,000 | $1,000,000 | UFA | ||||||
| Owen Power |
D |
22 | $1,000,000 | $1,000,000 | RFA | ||||||
| John Beecher |
C |
24 | $975,000 | RFA | |||||||
| Jake Allen |
G |
34 | $950,000 | $950,000 | UFA | ||||||
| Parker Kelly |
LW |
25 | $900,000 | $900,000 | RFA | ||||||
| Jarred Tinordi |
D |
33 | $750,000 | UFA | |||||||
| PRO TOTALS | $78,091,667 | $74,066,667 | $60,116,667 | $50,316,667 | $38,916,667 | $37,666,667 | $25,250,000 | $16,750,000 | $0 | ||
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Thomas Chabot |
D |
28 | $10,000,000 | $10,000,000 | $10,000,000 | $8,000,000 | UFA |
- | - | - | - |
| Sebastian Aho |
C |
27 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | $9,750,000 | UFA |
| Sam Reinhart |
C |
29 | $9,000,000 | $12,000,000 | $11,000,000 | $9,000,000 | $9,000,000 | $8,000,000 | UFA |
- | - |
| Seth Jarvis |
C |
23 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | RFA |
| Brock Boeser |
RW |
28 | $6,650,000 | UFA |
- | - | - | - | - | - | - |
| Jared Spurgeon |
D |
35 | $5,333,333 | $4,666,667 | $4,016,667 | UFA |
- | - | - | - | - |
| Alexander Wennberg |
C |
30 | $4,750,000 | $4,750,000 | $4,750,000 | UFA |
- | - | - | - | - |
| Robby Fabbri |
C |
29 | $4,250,000 | UFA |
- | - | - | - | - | - | - |
| Jonas Siegenthaler |
D |
28 | $4,000,000 | $3,200,000 | $3,000,000 | $2,550,000 | UFA |
- | - | - | - |
| Mason Marchment |
LW |
29 | $3,600,000 | $3,600,000 | UFA |
- | - | - | - | - | - |
| Filip Chytil |
C |
25 | $3,500,000 | $3,500,000 | RFA |
- | - | - | - | - | - |
| Calle Jarnkrok |
C |
33 | $2,100,000 | $2,100,000 | UFA |
- | - | - | - | - | - |
| Ilya Lyubushkin |
D |
31 | $1,500,000 | UFA |
- | - | - | - | - | - | - |
| Keegan Kolesar |
RW |
28 | $1,400,000 | UFA |
- | - | - | - | - | - | - |
| Jacob MacDonald |
D |
32 | $1,250,000 * | $1,250,000 * | $1,250,000 * | $1,250,000 * | $1,250,000 * | UFA |
- | - | - |
| Jay Dickman |
C |
31 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Nikolas Brouillard |
D |
29 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Joey Daccord |
G |
28 | $1,000,000 | $1,000,000 | UFA |
- | - | - | - | - | - |
| Owen Power |
D |
22 | $1,000,000 | $1,000,000 | RFA |
- | - | - | - | - | - |
| John Beecher |
C |
24 | $975,000 | RFA |
- | - | - | - | - | - | - |
| Jake Allen |
G |
34 | $950,000 | $950,000 | UFA |
- | - | - | - | - | - |
| Parker Kelly |
LW |
25 | $900,000 | $900,000 | RFA |
- | - | - | - | - | - |
| Jarred Tinordi |
D |
33 | $750,000 | UFA |
- | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $82,127,467 | $65,666,667 | $50,766,667 | $37,550,000 | $27,000,000 | $24,750,000 | $16,750,000 | $16,750,000 | $0 | ||
Farm Team Cap
Finances - Farm Team Cap Hits
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brad Hunt |
D |
36 | UFA | ||||||||
| Dave Gust |
RW |
30 | UFA | ||||||||
| Dustin Tokarski |
G |
35 | $800,000 | UFA | |||||||
| Julian Junca |
G |
27 | UFA | ||||||||
| Kevin Conley |
C |
28 | UFA | ||||||||
| Luka Profaca |
D |
23 | RFA | ||||||||
| Mackenzie MacEachern |
LW |
31 | UFA | ||||||||
| Spencer Smallman |
RW |
28 | UFA | ||||||||
| Vincent Arseneau |
LW |
32 | UFA | ||||||||
| Kale Clague |
D |
26 | $950,000 | $950,000 | UFA | ||||||
| Kieffer Bellows |
LW |
26 | $950,000 | $950,000 | UFA | ||||||
| Matt D Murray |
G |
27 | $950,000 | $950,000 | UFA | ||||||
| Hunter McKown |
C |
22 | $925,000 | $925,000 | RFA | ||||||
| Xavier Parent |
C |
24 | $900,000 | $915,000 | $915,000 | $915,000 | RFA | ||||
| Domenick Fensore |
D |
23 | RFA | ||||||||
| Henrik Rybinski |
C |
23 | $875,000 | $895,000 | $895,000 | $895,000 | RFA | ||||
| Bryce Montgomery |
D |
22 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Justin Robidas |
C |
22 | $800,000 | $800,000 | $800,000 | RFA | |||||
| Ronan Seeley |
D |
22 | $800,000 | $800,000 | RFA | ||||||
| Alex Kannok Leipert |
D |
24 | $800,000 | $850,000 | $850,000 | RFA | |||||
| Kevin Wall |
RW |
25 | $800,000 | $815,000 | $815,000 | RFA | |||||
| Adam Brubacher |
D |
29 | $775,000 | UFA | |||||||
| Cameron Johnson |
G |
30 | UFA | ||||||||
| Connor Doherty |
D |
32 | $775,000 | UFA | |||||||
| Garret Sparks |
G |
31 | $775,000 | UFA | |||||||
| Ryan Schmelzer |
C |
31 | $775,000 | UFA | |||||||
| Tyler Spezia |
LW |
31 | $775,000 | UFA | |||||||
| FARM TOTALS | $14,225,000 | $9,650,000 | $5,075,000 | $1,810,000 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brad Hunt |
D |
36 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Dave Gust |
RW |
30 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Dustin Tokarski |
G |
35 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Julian Junca |
G |
27 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Kevin Conley |
C |
28 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Luka Profaca |
D |
23 | $1,234,567 | RFA |
- | - | - | - | - | - | - |
| Mackenzie MacEachern |
LW |
31 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Spencer Smallman |
RW |
28 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Vincent Arseneau |
LW |
32 | $1,234,567 | UFA |
- | - | - | - | - | - | - |
| Kale Clague |
D |
26 | $950,000 | $950,000 | UFA |
- | - | - | - | - | - |
| Kieffer Bellows |
LW |
26 | $950,000 | $950,000 | UFA |
- | - | - | - | - | - |
| Matt D Murray |
G |
27 | $950,000 | $950,000 | UFA |
- | - | - | - | - | - |
| Hunter McKown |
C |
22 | $925,000 | $925,000 | RFA |
- | - | - | - | - | - |
| Xavier Parent |
C |
24 | $900,000 | RFA |
- | - | - | - | - | - | - |
| Domenick Fensore |
D |
23 | $875,000 | $875,000 | RFA |
- | - | - | - | - | - |
| Henrik Rybinski |
C |
23 | $875,000 | RFA |
- | - | - | - | - | - | - |
| Bryce Montgomery |
D |
22 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Justin Robidas |
C |
22 | $800,000 | $800,000 | $800,000 | RFA |
- | - | - | - | - |
| Ronan Seeley |
D |
22 | $800,000 | $800,000 | RFA |
- | - | - | - | - | - |
| Alex Kannok Leipert |
D |
24 | $800,000 | RFA |
- | - | - | - | - | - | - |
| Kevin Wall |
RW |
25 | $800,000 | RFA |
- | - | - | - | - | - | - |
| Adam Brubacher |
D |
29 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Cameron Johnson |
G |
30 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Connor Doherty |
D |
32 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Garret Sparks |
G |
31 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Ryan Schmelzer |
C |
31 | $775,000 | UFA |
- | - | - | - | - | - | - |
| Tyler Spezia |
LW |
31 | $775,000 | UFA |
- | - | - | - | - | - | - |
| FARM TOTALS | $26,186,103 | $7,050,000 | $1,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bruce Boudreau | 68 | $2,500,000 | $2,500,000 | $2,500,000 | - | - | - | - | - | - |
| COACHING TOTALS | $2,500,000 | $2,500,000 | $2,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 3 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 18,000 | 6,000 | 100% | $150 | $2,700,000 |
| Level 2: 5000 | 15,000 | 5,000 | 100% | $100 | $1,500,000 |
| Level 3: 2000 | 6,000 | 2,000 | 100% | $75 | $450,000 |
| Level 4: 4000 | 12,000 | 4,000 | 100% | $50 | $600,000 |
| Level 5: 1000 | 3,000 | 1,000 | 100% | $300 | $900,000 |
| Total Attendance: | 54,000 | 18,000 | 100% | - | $6,150,000 |