• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Thomas Chabot
 
 
 
D
 
29 $8,000,000$8,000,000$8,000,000
UFA
Sebastian Aho
C
 
 
 
 
28 $9,750,000$9,750,000$9,750,000$9,750,000$9,750,000$9,750,000$9,750,000
UFA
Brock Boeser
 
 
RW
 
 
29 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Seth Jarvis
C
 
 
 
 
24 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
RFA
Ryan Hartman
 
 
RW
 
 
31 $5,750,000$5,750,000$5,750,000$5,750,000
UFA
Joel Farabee
 
LW
 
 
 
26 $5,000,000$5,000,000$5,000,000
RFA
Jake Middleton
 
 
 
D
 
30 $5,100,000$5,100,000$5,100,000$5,100,000
UFA
Jonathan Drouin
 
LW
 
 
 
30 $5,100,000$5,100,000
UFA
Alexander Wennberg
C
 
 
 
 
31 $4,750,000$4,750,000
UFA
Anthony Duclair
 
LW
 
 
 
30 $3,250,000
UFA
Jonas Siegenthaler
 
 
 
D
 
28 $3,400,000$3,400,000$3,400,000
UFA
Ilya Lyubushkin
 
 
 
D
 
31 $3,200,000$3,200,000
UFA
Timothy Liljegren
 
 
 
D
 
26 $3,000,000$3,000,000$3,000,000
UFA
Keegan Kolesar
 
 
RW
 
 
28 $2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Calle Jarnkrok
C
 
 
 
 
34 $2,100,000
UFA
John Beecher
C
 
 
 
 
24 $1,500,000$1,500,000
RFA
Joey Daccord
 
 
 
 
G
29 $1,000,000
UFA
Owen Power
 
 
 
D
 
23 $1,000,000
RFA
Jake Allen
 
 
 
 
G
35 $950,000
UFA
Parker Kelly
 
LW
 
 
 
26 $900,000
UFA
PRO TOTALS $82,000,000 $72,800,000 $58,250,000 $38,850,000 $28,000,000 $25,250,000 $16,750,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Thomas Chabot
 
 
 
D
 
29 $10,000,000 $10,000,000 $8,000,000
UFA
- - - - -
Sebastian Aho
C
 
 
 
 
28 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000
UFA
-
Brock Boeser
 
 
RW
 
 
29 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
- -
Seth Jarvis
C
 
 
 
 
24 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
RFA
-
Ryan Hartman
 
 
RW
 
 
31 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
- - - -
Joel Farabee
 
LW
 
 
 
26 $5,750,000 $6,000,000 $6,000,000
RFA
- - - - -
Jake Middleton
 
 
 
D
 
30 $5,100,000 $5,100,000 $5,100,000 $5,100,000
UFA
- - - -
Jonathan Drouin
 
LW
 
 
 
30 $5,100,000 $5,100,000
UFA
- - - - - -
Alexander Wennberg
C
 
 
 
 
31 $4,750,000 $4,750,000
UFA
- - - - - -
Anthony Duclair
 
LW
 
 
 
30 $3,250,000
UFA
- - - - - - -
Jonas Siegenthaler
 
 
 
D
 
28 $3,200,000 $3,000,000 $2,550,000
UFA
- - - - -
Ilya Lyubushkin
 
 
 
D
 
31 $3,200,000 $3,200,000
UFA
- - - - - -
Timothy Liljegren
 
 
 
D
 
26 $3,000,000 $3,000,000 $3,000,000
UFA
- - - - -
Keegan Kolesar
 
 
RW
 
 
28 $2,750,000 $2,750,000 $2,750,000 $2,750,000 $2,750,000
UFA
- - -
Calle Jarnkrok
C
 
 
 
 
34 $2,100,000
UFA
- - - - - - -
John Beecher
C
 
 
 
 
24 $1,500,000 $1,500,000
RFA
- - - - - -
Joey Daccord
 
 
 
 
G
29 $1,000,000
UFA
- - - - - - -
Owen Power
 
 
 
D
 
23 $1,000,000
RFA
- - - - - - -
Jake Allen
 
 
 
 
G
35 $950,000
UFA
- - - - - - -
Parker Kelly
 
LW
 
 
 
26 $900,000
UFA
- - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $84,550,000 $75,400,000 $58,400,000 $38,850,000 $28,000,000 $25,250,000 $16,750,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jacob MacDonald
 
 
 
D
 
33 $1,250,000$1,250,000$1,250,000$1,250,000
UFA
Kale Clague
 
 
 
D
 
27 $950,000
UFA
Kieffer Bellows
 
LW
 
 
 
27 $950,000
UFA
Matt D Murray
 
 
 
 
G
28 $950,000
UFA
Hunter McKown
C
 
 
 
 
23 $925,000
RFA
Xavier Parent
C
 
 
 
 
24 $915,000$915,000$915,000
RFA
Henrik Rybinski
C
 
 
 
 
24 $895,000$895,000$895,000
RFA
Domenick Fensore
 
 
 
D
 
24
RFA
Alex Kannok Leipert
 
 
 
D
 
25 $850,000$850,000
RFA
Kevin Wall
 
 
RW
 
 
26 $815,000$815,000
RFA
Andre Lee
C
 
 
 
 
25
RFA
Jimmy Schuldt
 
 
 
D
 
30
UFA
Justin Robidas
C
 
 
 
 
23 $800,000$800,000
RFA
Massimo Rizzo
C
 
 
 
 
24 $800,000
RFA
Matthew Highmore
C
 
 
 
 
30 $850,000$850,000
UFA
Ronan Seeley
 
 
 
D
 
23 $800,000
RFA
Pheonix Copley
 
 
 
 
G
33
UFA
Kyle Capobianco
 
 
 
D
 
28 $775,000$775,000
UFA
Ryan Schmelzer
C
 
 
 
 
32
UFA
Vinnie Hinostroza
C
 
 
 
 
31 $775,000$775,000
UFA
Andrew Agozzino
 
LW
 
 
 
35
UFA
Matthew Peca
C
 
 
 
 
32 $775,000
UFA
Parker Gahagen
 
 
 
 
G
32
UFA
Robert Hagg
 
 
 
D
 
31
UFA
Rodrigo Abols
C
 
 
 
 
30
UFA
FARM TOTALS $14,075,000 $7,925,000 $3,060,000 $1,250,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jacob MacDonald
 
 
 
D
 
33 $1,250,000 * $1,250,000 * $1,250,000 * $1,250,000 *
UFA
- - - -
Kale Clague
 
 
 
D
 
27 $950,000
UFA
- - - - - - -
Kieffer Bellows
 
LW
 
 
 
27 $950,000
UFA
- - - - - - -
Matt D Murray
 
 
 
 
G
28 $950,000
UFA
- - - - - - -
Hunter McKown
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Xavier Parent
C
 
 
 
 
24 $915,000 $915,000 $915,000
RFA
- - - - -
Henrik Rybinski
C
 
 
 
 
24 $895,000 $895,000 $895,000
RFA
- - - - -
Domenick Fensore
 
 
 
D
 
24 $875,000
RFA
- - - - - - -
Alex Kannok Leipert
 
 
 
D
 
25 $850,000 $850,000
RFA
- - - - - -
Kevin Wall
 
 
RW
 
 
26 $815,000 $815,000
RFA
- - - - - -
Andre Lee
C
 
 
 
 
25 $800,000 $800,000
RFA
- - - - - -
Jimmy Schuldt
 
 
 
D
 
30 $800,000 $800,000
UFA
- - - - - -
Justin Robidas
C
 
 
 
 
23 $800,000 $800,000
RFA
- - - - - -
Massimo Rizzo
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Matthew Highmore
C
 
 
 
 
30 $800,000
UFA
- - - - - - -
Ronan Seeley
 
 
 
D
 
23 $800,000
RFA
- - - - - - -
Pheonix Copley
 
 
 
 
G
33 $785,000 $785,000
UFA
- - - - - -
Kyle Capobianco
 
 
 
D
 
28 $775,000 $775,000
UFA
- - - - - -
Ryan Schmelzer
C
 
 
 
 
32 $775,000 $775,000
UFA
- - - - - -
Vinnie Hinostroza
C
 
 
 
 
31 $775,000 $775,000
UFA
- - - - - -
Andrew Agozzino
 
LW
 
 
 
35 $775,000
UFA
- - - - - - -
Matthew Peca
C
 
 
 
 
32 $775,000
UFA
- - - - - - -
Parker Gahagen
 
 
 
 
G
32 $775,000
UFA
- - - - - - -
Robert Hagg
 
 
 
D
 
31 $750,000
UFA
- - - - - - -
Rodrigo Abols
C
 
 
 
 
30 $700,000 $700,000
UFA
- - - - - -
FARM TOTALS $21,060,000 $10,935,000 $3,060,000 $1,250,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Bruce Boudreau 69 $2,500,000 $2,500,000 - - - - - - -
COACHING TOTALS $2,500,000 $2,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 33 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 182,105  5,518  92% $150  $27,315,750
Level 2: 5000 152,455  4,620  92% $100  $15,245,500
Level 3: 2000 61,183  1,854  93% $75  $4,588,725
Level 4: 4000 122,707  3,718  93% $50  $6,135,350
Level 5: 1000 30,424  922  92% $300  $9,127,200
Total Attendance: 548,874  16,633 92% - $62,412,525

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.