• Karp Pond Hockey League
  •  

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sam Reinhart
C
 
 
 
 
30 $9,666,667$9,666,667$9,666,667$9,666,667$9,666,667
UFA
Thomas Chabot
 
 
 
D
 
28 $8,000,000$8,000,000$8,000,000
UFA
Sebastian Aho
C
 
 
 
 
28 $9,750,000$9,750,000$9,750,000$9,750,000$9,750,000$9,750,000$9,750,000
UFA
Brock Boeser
 
 
RW
 
 
28 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Seth Jarvis
C
 
 
 
 
23 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
RFA
Alexander Wennberg
C
 
 
 
 
31 $4,750,000$4,750,000
UFA
Jared Spurgeon
 
 
 
D
 
36 $5,050,000$5,050,000
UFA
Mason Marchment
 
LW
 
 
 
30 $4,500,000
UFA
Filip Chytil
C
 
 
 
 
26 $3,500,000
RFA
Anthony Duclair
 
LW
 
 
 
30 $3,250,000
UFA
Jonas Siegenthaler
 
 
 
D
 
28 $3,400,000$3,400,000$3,400,000
UFA
Keegan Kolesar
 
 
RW
 
 
28 $2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Calle Jarnkrok
C
 
 
 
 
34 $2,100,000
UFA
John Beecher
C
 
 
 
 
24 $1,500,000$1,500,000
RFA
Jacob MacDonald
 
 
 
D
 
32 $1,250,000$1,250,000$1,250,000$1,250,000
UFA
Joey Daccord
 
 
 
 
G
29 $1,000,000
UFA
Owen Power
 
 
 
D
 
23 $1,000,000
RFA
Jake Allen
 
 
 
 
G
35 $950,000
UFA
Parker Kelly
 
LW
 
 
 
26 $900,000
UFA
PRO TOTALS $78,816,667 $61,616,667 $50,316,667 $38,916,667 $37,666,667 $25,250,000 $16,750,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sam Reinhart
C
 
 
 
 
30 $12,000,000 $11,000,000 $9,000,000 $9,000,000 $8,000,000
UFA
- - -
Thomas Chabot
 
 
 
D
 
28 $10,000,000 $10,000,000 $8,000,000
UFA
- - - - -
Sebastian Aho
C
 
 
 
 
28 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000
UFA
-
Brock Boeser
 
 
RW
 
 
28 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
- -
Seth Jarvis
C
 
 
 
 
23 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
RFA
-
Alexander Wennberg
C
 
 
 
 
31 $4,750,000 $4,750,000
UFA
- - - - - -
Jared Spurgeon
 
 
 
D
 
36 $4,666,667 $4,016,667
UFA
- - - - - -
Mason Marchment
 
LW
 
 
 
30 $3,600,000
UFA
- - - - - - -
Filip Chytil
C
 
 
 
 
26 $3,500,000
RFA
- - - - - - -
Anthony Duclair
 
LW
 
 
 
30 $3,250,000
UFA
- - - - - - -
Jonas Siegenthaler
 
 
 
D
 
28 $3,200,000 $3,000,000 $2,550,000
UFA
- - - - -
Keegan Kolesar
 
 
RW
 
 
28 $2,750,000 $2,750,000 $2,750,000 $2,750,000 $2,750,000
UFA
- - -
Calle Jarnkrok
C
 
 
 
 
34 $2,100,000
UFA
- - - - - - -
John Beecher
C
 
 
 
 
24 $1,500,000 $1,500,000
RFA
- - - - - -
Jacob MacDonald
 
 
 
D
 
32 $1,250,000 * $1,250,000 * $1,250,000 * $1,250,000 *
UFA
- - - -
Joey Daccord
 
 
 
 
G
29 $1,000,000
UFA
- - - - - - -
Owen Power
 
 
 
D
 
23 $1,000,000
RFA
- - - - - - -
Jake Allen
 
 
 
 
G
35 $950,000
UFA
- - - - - - -
Parker Kelly
 
LW
 
 
 
26 $900,000
UFA
- - - - - - -
Bonus - - - - - - - - -
PRO TOTALS $81,666,667 $63,516,667 $48,800,000 $38,250,000 $36,000,000 $25,250,000 $16,750,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Kale Clague
 
 
 
D
 
27 $950,000
UFA
Kieffer Bellows
 
LW
 
 
 
27 $950,000
UFA
Matt D Murray
 
 
 
 
G
27 $950,000
UFA
Hunter McKown
C
 
 
 
 
23 $925,000
RFA
Xavier Parent
C
 
 
 
 
24 $915,000$915,000$915,000
RFA
Henrik Rybinski
C
 
 
 
 
24 $895,000$895,000$895,000
RFA
Domenick Fensore
 
 
 
D
 
24
RFA
Alex Kannok Leipert
 
 
 
D
 
25 $850,000$850,000
RFA
Kevin Wall
 
 
RW
 
 
25 $815,000$815,000
RFA
Bryce Montgomery
 
 
 
D
 
23 $800,000$800,000
RFA
Justin Robidas
C
 
 
 
 
22 $800,000$800,000
RFA
Ronan Seeley
 
 
 
D
 
23 $800,000
RFA
FARM TOTALS $9,650,000 $5,075,000 $1,810,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Kale Clague
 
 
 
D
 
27 $950,000
UFA
- - - - - - -
Kieffer Bellows
 
LW
 
 
 
27 $950,000
UFA
- - - - - - -
Matt D Murray
 
 
 
 
G
27 $950,000
UFA
- - - - - - -
Hunter McKown
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Xavier Parent
C
 
 
 
 
24 $915,000 $915,000 $915,000
RFA
- - - - -
Henrik Rybinski
C
 
 
 
 
24 $895,000 $895,000 $895,000
RFA
- - - - -
Domenick Fensore
 
 
 
D
 
24 $875,000
RFA
- - - - - - -
Alex Kannok Leipert
 
 
 
D
 
25 $850,000 $850,000
RFA
- - - - - -
Kevin Wall
 
 
RW
 
 
25 $815,000 $815,000
RFA
- - - - - -
Bryce Montgomery
 
 
 
D
 
23 $800,000 $800,000
RFA
- - - - - -
Justin Robidas
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Ronan Seeley
 
 
 
D
 
23 $800,000
RFA
- - - - - - -
FARM TOTALS $10,525,000 $5,075,000 $1,810,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Bruce Boudreau 68 $2,500,000 $2,500,000 $2,500,000 - - - - - -
COACHING TOTALS $2,500,000 $2,500,000 $2,500,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.