• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Thomas Chabot
 
 
 
D
 
28 $8,000,000$8,000,000$8,000,000
UFA
Sebastian Aho
C
 
 
 
 
28 $9,750,000$9,750,000$9,750,000$9,750,000$9,750,000$9,750,000$9,750,000
UFA
Brock Boeser
 
 
RW
 
 
28 $8,500,000$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000
UFA
Seth Jarvis
C
 
 
 
 
23 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
RFA
Ryan Hartman
 
 
RW
 
 
31 $5,750,000$5,750,000$5,750,000$5,750,000
UFA
Jake Middleton
 
 
 
D
 
29 $5,100,000$5,100,000$5,100,000$5,100,000
UFA
Jonathan Drouin
 
LW
 
 
 
30 $5,100,000$5,100,000
UFA
Alexander Wennberg
C
 
 
 
 
31 $4,750,000$4,750,000
UFA
Jared Spurgeon
 
 
 
D
 
36 $5,050,000$5,050,000
UFA
Mason Marchment
 
LW
 
 
 
30 $4,500,000
UFA
Filip Chytil
C
 
 
 
 
26 $3,500,000
RFA
Anthony Duclair
 
LW
 
 
 
30 $3,250,000
UFA
Jonas Siegenthaler
 
 
 
D
 
28 $3,400,000$3,400,000$3,400,000
UFA
Ilya Lyubushkin
 
 
 
D
 
31 $3,200,000$3,200,000
UFA
Keegan Kolesar
 
 
RW
 
 
28 $2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Calle Jarnkrok
C
 
 
 
 
34 $2,100,000
UFA
John Beecher
C
 
 
 
 
24 $1,500,000$1,500,000
RFA
Joey Daccord
 
 
 
 
G
29 $1,000,000
UFA
Owen Power
 
 
 
D
 
23 $1,000,000
RFA
Jake Allen
 
 
 
 
G
35 $950,000
UFA
Parker Kelly
 
LW
 
 
 
26 $900,000
UFA
PRO TOTALS $87,050,000 $69,850,000 $50,250,000 $38,850,000 $28,000,000 $25,250,000 $16,750,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Thomas Chabot
 
 
 
D
 
28 $10,000,000 $10,000,000 $8,000,000
UFA
- - - - -
Sebastian Aho
C
 
 
 
 
28 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000 $9,750,000
UFA
-
Brock Boeser
 
 
RW
 
 
28 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000 $8,500,000
UFA
- -
Seth Jarvis
C
 
 
 
 
23 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
RFA
-
Ryan Hartman
 
 
RW
 
 
31 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
- - - -
Jake Middleton
 
 
 
D
 
29 $5,100,000 $5,100,000 $5,100,000 $5,100,000
UFA
- - - -
Jonathan Drouin
 
LW
 
 
 
30 $5,100,000 $5,100,000
UFA
- - - - - -
Alexander Wennberg
C
 
 
 
 
31 $4,750,000 $4,750,000
UFA
- - - - - -
Jared Spurgeon
 
 
 
D
 
36 $4,666,667 $4,016,667
UFA
- - - - - -
Mason Marchment
 
LW
 
 
 
30 $3,600,000
UFA
- - - - - - -
Filip Chytil
C
 
 
 
 
26 $3,500,000
RFA
- - - - - - -
Anthony Duclair
 
LW
 
 
 
30 $3,250,000
UFA
- - - - - - -
Jonas Siegenthaler
 
 
 
D
 
28 $3,200,000 $3,000,000 $2,550,000
UFA
- - - - -
Ilya Lyubushkin
 
 
 
D
 
31 $3,200,000 $3,200,000
UFA
- - - - - -
Keegan Kolesar
 
 
RW
 
 
28 $2,750,000 $2,750,000 $2,750,000 $2,750,000 $2,750,000
UFA
- - -
Calle Jarnkrok
C
 
 
 
 
34 $2,100,000
UFA
- - - - - - -
John Beecher
C
 
 
 
 
24 $1,500,000 $1,500,000
RFA
- - - - - -
Joey Daccord
 
 
 
 
G
29 $1,000,000
UFA
- - - - - - -
Owen Power
 
 
 
D
 
23 $1,000,000
RFA
- - - - - - -
Jake Allen
 
 
 
 
G
35 $950,000
UFA
- - - - - - -
Parker Kelly
 
LW
 
 
 
26 $900,000
UFA
- - - - - - -
Bonus $1,843,333 - - - - - - - -
PRO TOTALS $87,566,667 $70,416,667 $49,400,000 $38,850,000 $28,000,000 $25,250,000 $16,750,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jacob MacDonald
 
 
 
D
 
32 $1,250,000$1,250,000$1,250,000$1,250,000
UFA
Kale Clague
 
 
 
D
 
27 $950,000
UFA
Kieffer Bellows
 
LW
 
 
 
27 $950,000
UFA
Matt D Murray
 
 
 
 
G
27 $950,000
UFA
Hunter McKown
C
 
 
 
 
23 $925,000
RFA
Xavier Parent
C
 
 
 
 
24 $915,000$915,000$915,000
RFA
Henrik Rybinski
C
 
 
 
 
24 $895,000$895,000$895,000
RFA
Domenick Fensore
 
 
 
D
 
24
RFA
Alex Kannok Leipert
 
 
 
D
 
25 $850,000$850,000
RFA
Kevin Wall
 
 
RW
 
 
25 $815,000$815,000
RFA
Andre Lee
C
 
 
 
 
25
RFA
Jimmy Schuldt
 
 
 
D
 
30
UFA
Joshua Roy
C
LW
RW
 
 
22 $800,000$800,000
RFA
Justin Robidas
C
 
 
 
 
22 $800,000$800,000
RFA
Massimo Rizzo
C
 
 
 
 
24 $800,000
RFA
Matthew Highmore
C
 
 
 
 
29 $850,000$850,000
UFA
Ronan Seeley
 
 
 
D
 
23 $800,000
RFA
Pheonix Copley
 
 
 
 
G
33
UFA
Kyle Capobianco
 
 
 
D
 
28 $775,000$775,000
UFA
Ryan Schmelzer
C
 
 
 
 
32
UFA
Vinnie Hinostroza
C
 
 
 
 
31 $775,000$775,000
UFA
Andrew Agozzino
 
LW
 
 
 
34
UFA
Matthew Peca
C
 
 
 
 
32 $775,000
UFA
Parker Gahagen
 
 
 
 
G
32
UFA
Robert Hagg
 
 
 
D
 
30
UFA
Rodrigo Abols
C
 
 
 
 
29
UFA
FARM TOTALS $14,875,000 $8,725,000 $3,060,000 $1,250,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jacob MacDonald
 
 
 
D
 
32 $1,250,000 * $1,250,000 * $1,250,000 * $1,250,000 *
UFA
- - - -
Kale Clague
 
 
 
D
 
27 $950,000
UFA
- - - - - - -
Kieffer Bellows
 
LW
 
 
 
27 $950,000
UFA
- - - - - - -
Matt D Murray
 
 
 
 
G
27 $950,000
UFA
- - - - - - -
Hunter McKown
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Xavier Parent
C
 
 
 
 
24 $915,000 $915,000 $915,000
RFA
- - - - -
Henrik Rybinski
C
 
 
 
 
24 $895,000 $895,000 $895,000
RFA
- - - - -
Domenick Fensore
 
 
 
D
 
24 $875,000
RFA
- - - - - - -
Alex Kannok Leipert
 
 
 
D
 
25 $850,000 $850,000
RFA
- - - - - -
Kevin Wall
 
 
RW
 
 
25 $815,000 $815,000
RFA
- - - - - -
Andre Lee
C
 
 
 
 
25 $800,000 $800,000
RFA
- - - - - -
Jimmy Schuldt
 
 
 
D
 
30 $800,000 $800,000
UFA
- - - - - -
Joshua Roy
C
LW
RW
 
 
22 $800,000 $800,000
RFA
- - - - - -
Justin Robidas
C
 
 
 
 
22 $800,000 $800,000
RFA
- - - - - -
Massimo Rizzo
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Matthew Highmore
C
 
 
 
 
29 $800,000
UFA
- - - - - - -
Ronan Seeley
 
 
 
D
 
23 $800,000
RFA
- - - - - - -
Pheonix Copley
 
 
 
 
G
33 $785,000 $785,000
UFA
- - - - - -
Kyle Capobianco
 
 
 
D
 
28 $775,000 $775,000
UFA
- - - - - -
Ryan Schmelzer
C
 
 
 
 
32 $775,000 $775,000
UFA
- - - - - -
Vinnie Hinostroza
C
 
 
 
 
31 $775,000 $775,000
UFA
- - - - - -
Andrew Agozzino
 
LW
 
 
 
34 $775,000
UFA
- - - - - - -
Matthew Peca
C
 
 
 
 
32 $775,000
UFA
- - - - - - -
Parker Gahagen
 
 
 
 
G
32 $775,000
UFA
- - - - - - -
Robert Hagg
 
 
 
D
 
30 $750,000
UFA
- - - - - - -
Rodrigo Abols
C
 
 
 
 
29 $700,000 $700,000
UFA
- - - - - -
FARM TOTALS $21,860,000 $11,735,000 $3,060,000 $1,250,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Bruce Boudreau 69 $2,500,000 $2,500,000 - - - - - - -
COACHING TOTALS $2,500,000 $2,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 25 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 138,467  5,539  92% $150  $20,770,050
Level 2: 5000 117,143  4,686  94% $100  $11,714,300
Level 3: 2000 46,732  1,869  93% $75  $3,504,900
Level 4: 4000 94,110  3,764  94% $50  $4,705,500
Level 5: 1000 23,275  931  93% $300  $6,982,500
Total Attendance: 419,727  16,789 93% - $47,677,250

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.