• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Elias Pettersson
C
 
 
 
 
26 $10,500,000$10,500,000$10,500,000$10,500,000$10,500,000$10,500,000$10,500,000$10,500,000
RFA
Quinn Hughes
 
 
 
D
 
25 $7,850,000$7,850,000$7,850,000
RFA
Torey Krug
 
 
 
D
 
34 $6,500,000$6,500,000$6,500,000
UFA
Philipp Grubauer
 
 
 
 
G
33 $5,900,000$5,900,000$5,900,000
UFA
Tyson Barrie
 
 
 
D
 
33 $4,500,000$4,500,000$4,500,000
UFA
Scott Mayfield
 
 
 
D
 
32 $3,200,000$3,200,000$3,200,000$3,200,000
UFA
Josh Manson
 
 
 
D
 
33 $4,500,000$4,500,000
UFA
Carson Soucy
 
 
 
D
 
30 $3,500,000$3,500,000$3,500,000$3,500,000
UFA
Adam Boqvist
 
 
 
D
 
24 $2,600,000
RFA
Anton Forsberg
 
 
 
 
G
32 $2,750,000
UFA
Luke Kunin
C
 
 
 
 
27 $2,250,000$2,250,000$2,250,000
UFA
Garnet Hathaway
 
 
RW
 
 
33 $1,500,000
UFA
Oskar Sundqvist
C
 
 
 
 
31 $1,500,000
UFA
David Kampf
C
 
 
 
 
30 $1,250,000
UFA
Eric Robinson
 
LW
 
 
 
29 $1,250,000
UFA
Emil Bemstrom
C
 
 
 
 
25 $1,000,000
RFA
Jordan Oesterle
 
 
 
D
 
32 $1,000,000
UFA
Kyle MacLean
 
LW
 
 
 
25 $1,000,000
RFA
Pat Maroon
 
LW
 
 
 
37 $1,000,000
UFA
Nathan Walker
 
LW
 
 
 
31 $885,000$885,000
UFA
Logan Thompson
 
 
 
 
G
28 $766,667$6,000,000$6,000,000$6,000,000
UFA
Matt Martin
 
LW
 
 
 
36 $775,000
UFA
PRO TOTALS $65,976,667 $55,585,000 $50,200,000 $23,200,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Elias Pettersson
C
 
 
 
 
26 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000
RFA
Quinn Hughes
 
 
 
D
 
25 $9,500,000 $10,250,000 $8,250,000
RFA
- - - - -
Torey Krug
 
 
 
D
 
34 $8,500,000 $6,500,000 $6,000,000
UFA
- - - - -
Philipp Grubauer
 
 
 
 
G
33 $6,800,000 $5,600,000 $4,500,000
UFA
- - - - -
Tyson Barrie
 
 
 
D
 
33 $4,500,000 $4,500,000 $4,500,000
UFA
- - - - -
Scott Mayfield
 
 
 
D
 
32 $4,000,000 $3,000,000 $3,000,000 $2,000,000
UFA
- - - -
Josh Manson
 
 
 
D
 
33 $4,000,000 $3,500,000
UFA
- - - - - -
Carson Soucy
 
 
 
D
 
30 $3,500,000 $3,500,000 $3,500,000 $3,500,000
UFA
- - - -
Adam Boqvist
 
 
 
D
 
24 $3,200,000
RFA
- - - - - - -
Anton Forsberg
 
 
 
 
G
32 $2,750,000
UFA
- - - - - - -
Luke Kunin
C
 
 
 
 
27 $2,250,000 $2,250,000 $2,250,000
UFA
- - - - -
Garnet Hathaway
 
 
RW
 
 
33 $1,500,000
UFA
- - - - - - -
Oskar Sundqvist
C
 
 
 
 
31 $1,500,000
UFA
- - - - - - -
David Kampf
C
 
 
 
 
30 $1,250,000
UFA
- - - - - - -
Eric Robinson
 
LW
 
 
 
29 $1,250,000
UFA
- - - - - - -
Emil Bemstrom
C
 
 
 
 
25 $1,000,000
RFA
- - - - - - -
Jordan Oesterle
 
 
 
D
 
32 $1,000,000
UFA
- - - - - - -
Kyle MacLean
 
LW
 
 
 
25 $1,000,000
RFA
- - - - - - -
Pat Maroon
 
LW
 
 
 
37 $1,000,000
UFA
- - - - - - -
Nathan Walker
 
LW
 
 
 
31 $885,000 * $885,000 *
UFA
- - - - - -
Logan Thompson
 
 
 
 
G
28 $775,000
UFA
- - - - - - -
Matt Martin
 
LW
 
 
 
36 $775,000 *
UFA
- - - - - - -
Bonus $2,190,647 - - - - - - - -
PRO TOTALS $71,435,000 $50,485,000 $42,500,000 $16,000,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Pheonix Copley
 
 
 
 
G
32 $2,500,000
UFA
Nicolas Deslauriers
 
LW
 
 
 
34 $1,750,000$1,750,000
UFA
Arvid Holm
 
 
 
 
G
26 $1,250,000$1,250,000
UFA
Chris Tierney
C
 
 
 
 
30 $1,250,000
UFA
David Jiricek
 
 
 
D
 
21 $1,000,000$1,000,000
RFA
Cameron Crotty
 
 
 
D
 
25 $1,000,000
RFA
Joel Kiviranta
 
LW
 
 
 
29 $1,000,000
UFA
Filip Johansson
 
 
 
D
 
25 $975,000
RFA
Jiri Patera
 
 
 
 
G
25 $950,000$950,000
RFA
Rem Pitlick
C
 
RW
 
 
28 $950,000$950,000
UFA
Jett Woo
 
 
 
D
 
24 $925,000$925,000$925,000
RFA
Cross Hanas
C
 
 
 
 
23 $925,000$925,000
RFA
Santeri Hatakka
 
 
 
D
 
24 $925,000$925,000
RFA
Cedric Pare
C
 
 
 
 
25 $925,000
RFA
Quinn Schmiemann
 
 
 
D
 
23 $925,000
RFA
Reece Vitelli
C
 
 
 
 
23 $925,000
RFA
Shawn Element
 
LW
 
 
 
24 $925,000
RFA
Will MacKinnon
 
 
 
D
 
25 $925,000
RFA
Jonah Gadjovich
 
LW
 
 
 
26 $900,000
RFA
Jeremy Davies
 
 
 
D
 
28 $850,000$850,000$850,000
UFA
Nolan Foote
 
LW
 
 
 
24 $825,000$825,000
RFA
Nils Aman
C
 
 
 
 
25 $800,000
RFA
FARM TOTALS $23,400,000 $10,350,000 $1,775,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Pheonix Copley
 
 
 
 
G
32 $2,500,000
UFA
- - - - - - -
Nicolas Deslauriers
 
LW
 
 
 
34 $1,500,000 $1,500,000
UFA
- - - - - -
Arvid Holm
 
 
 
 
G
26 $1,250,000 * $1,500,000 *
UFA
- - - - - -
Chris Tierney
C
 
 
 
 
30 $1,250,000
UFA
- - - - - - -
David Jiricek
 
 
 
D
 
21 $1,000,000 $1,000,000
RFA
- - - - - -
Cameron Crotty
 
 
 
D
 
25 $1,000,000
RFA
- - - - - - -
Joel Kiviranta
 
LW
 
 
 
29 $1,000,000
UFA
- - - - - - -
Filip Johansson
 
 
 
D
 
25 $975,000
RFA
- - - - - - -
Jiri Patera
 
 
 
 
G
25 $950,000 $950,000
RFA
- - - - - -
Rem Pitlick
C
 
RW
 
 
28 $950,000 $950,000
UFA
- - - - - -
Jett Woo
 
 
 
D
 
24 $925,000 $925,000 $925,000
RFA
- - - - -
Cross Hanas
C
 
 
 
 
23 $925,000 $925,000
RFA
- - - - - -
Santeri Hatakka
 
 
 
D
 
24 $925,000 $925,000
RFA
- - - - - -
Cedric Pare
C
 
 
 
 
25 $925,000
RFA
- - - - - - -
Quinn Schmiemann
 
 
 
D
 
23 $925,000
RFA
- - - - - - -
Reece Vitelli
C
 
 
 
 
23 $925,000
RFA
- - - - - - -
Shawn Element
 
LW
 
 
 
24 $925,000
RFA
- - - - - - -
Will MacKinnon
 
 
 
D
 
25 $925,000
RFA
- - - - - - -
Jonah Gadjovich
 
LW
 
 
 
26 $900,000
RFA
- - - - - - -
Jeremy Davies
 
 
 
D
 
28 $850,000 $850,000 $850,000
UFA
- - - - -
Nolan Foote
 
LW
 
 
 
24 $825,000 $825,000
RFA
- - - - - -
Nils Aman
C
 
 
 
 
25 $800,000
RFA
- - - - - - -
FARM TOTALS $23,150,000 $10,350,000 $1,775,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Barry Trotz 60 $3,000,000 $3,000,000 $3,000,000 $3,000,000 - - - - -
Jeremy Colliton 38 $0 $0 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.