• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Elias Pettersson
C
 
 
 
 
 27 $10,500,000$10,500,000$10,500,000$10,500,000$10,500,000$10,500,000$10,500,000
UFA
Quinn Hughes
 
 
 
D
 
 26 $7,850,000$7,850,000
RFA
Logan Thompson
 
 
 
 
G
 28 $6,000,000$6,000,000$6,000,000
UFA
Philipp Grubauer
 
 
 
 
G
 34 $5,900,000$5,900,000
UFA
Kevin Hayes
C
 
 
 
 
 33 $7,142,857
UFA
Carson Soucy
 
 
 
D
 
 31 $3,500,000$3,500,000$3,500,000
UFA
Josh Manson
 
 
 
D
 
 34 $4,500,000
UFA
Scott Mayfield
 
 
 
D
 
 33 $3,200,000$3,200,000$3,200,000
UFA
Henri Jokiharju
 
 
 
D
 
 26 $3,000,000
UFA
Marcus Johansson
 
LW
 
 
 
 35 $2,500,000$2,500,000
UFA
Reilly Smith
 
 
RW
 
 
 34 $2,500,000$2,500,000
UFA
Luke Kunin
C
 
 
 
 
 28 $2,250,000$2,250,000
UFA
Eric Robinson
 
LW
 
 
 
 30 $1,500,000$1,500,000
UFA
Mason Appleton
C
 
 
 
 
 29
UFA
Craig Smith
C
 
 
 
 
 36 $1,500,000
UFA
Luke Glendening
C
 
 
 
 
 36 $1,500,000
UFA
Robby Fabbri
C
 
 
 
 
 29 $1,250,000$1,250,000
UFA
Brian Dumoulin
 
 
 
D
 
 34
UFA
Samuel Hlavaj
 
 
 
 
G
 24
RFA
Nathan Walker
 
LW
 
 
 
 31 $885,000
UFA
Nikolai Kovalenko
C
 
 
 
 
 26 $800,000
RFA
Brett Seney
 
LW
 
 
 
 29 $775,000
UFA
Clark Bishop
C
 
 
 
 
 29 $775,000
UFA
PRO TOTALS $67,827,857 $46,950,000 $23,200,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Elias Pettersson
C
 
 
 
 
 27 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000
UFA
 -
Quinn Hughes
 
 
 
D
 
 26 $10,250,000 $8,250,000
RFA
 - - - - - -
Logan Thompson
 
 
 
 
G
 28 $6,000,000 $6,000,000 $6,000,000
UFA
 - - - - -
Philipp Grubauer
 
 
 
 
G
 34 $5,600,000 $4,500,000
UFA
 - - - - - -
Kevin Hayes
C
 
 
 
 
 33 $5,250,000
UFA
 - - - - - - -
Carson Soucy
 
 
 
D
 
 31 $3,500,000 $3,500,000 $3,500,000
UFA
 - - - - -
Josh Manson
 
 
 
D
 
 34 $3,500,000
UFA
 - - - - - - -
Scott Mayfield
 
 
 
D
 
 33 $3,000,000 $3,000,000 $2,000,000
UFA
 - - - - -
Henri Jokiharju
 
 
 
D
 
 26 $3,000,000
UFA
 - - - - - - -
Marcus Johansson
 
LW
 
 
 
 35 $2,500,000 $2,500,000
UFA
 - - - - - -
Reilly Smith
 
 
RW
 
 
 34 $2,500,000 $2,500,000
UFA
 - - - - - -
Luke Kunin
C
 
 
 
 
 28 $2,250,000 $2,250,000
UFA
 - - - - - -
Eric Robinson
 
LW
 
 
 
 30 $1,500,000 $1,500,000
UFA
 - - - - - -
Mason Appleton
C
 
 
 
 
 29 $1,500,000 $1,500,000
UFA
 - - - - - -
Craig Smith
C
 
 
 
 
 36 $1,500,000
UFA
 - - - - - - -
Luke Glendening
C
 
 
 
 
 36 $1,500,000
UFA
 - - - - - - -
Robby Fabbri
C
 
 
 
 
 29 $1,250,000 $1,250,000
UFA
 - - - - - -
Brian Dumoulin
 
 
 
D
 
 34 $1,000,000
UFA
 - - - - - - -
Samuel Hlavaj
 
 
 
 
G
 24 $900,000
RFA
 - - - - - - -
Nathan Walker
 
LW
 
 
 
 31 $885,000 *
UFA
 - - - - - - -
Nikolai Kovalenko
C
 
 
 
 
 26 $800,000
RFA
 - - - - - - -
Brett Seney
 
LW
 
 
 
 29 $775,000
UFA
 - - - - - - -
Clark Bishop
C
 
 
 
 
 29 $775,000
UFA
 - - - - - - -
Bonus $21,992,857 - - - - - - - -
PRO TOTALS $70,235,000 $47,250,000 $22,000,000 $10,500,000 $10,500,000 $10,500,000 $10,500,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Ryan Graves
 
 
 
D
 
 30 $5,750,000$5,750,000$5,750,000$5,750,000
UFA
Tyson Barrie
 
 
 
D
 
 34 $4,500,000$4,500,000
UFA
Jack Campbell
 
 
 
 
G
 33 $5,000,000$5,000,000
UFA
Nicolas Deslauriers
 
LW
 
 
 
 34 $1,750,000
UFA
Sam Gagner
C
 
 
 
 
 36 $1,500,000
UFA
David Jiricek
 
 
 
D
 
 22 $1,000,000
RFA
Matthew Kessel
 
 
 
D
 
 25
RFA
Rem Pitlick
C
 
RW
 
 
 28 $950,000
UFA
Jett Woo
 
 
 
D
 
 25 $925,000$925,000
RFA
Cross Hanas
C
 
 
 
 
 23 $925,000
RFA
Santeri Hatakka
 
 
 
D
 
 24 $925,000
RFA
Josh Dunne
C
 
 
 
 
 27
UFA
Kevin Rooney
C
 
 
 
 
 32
UFA
Martin Frk
C
 
 
 
 
 32
UFA
Matt Martin
 
LW
 
 
 
 36
UFA
Jeremy Davies
 
 
 
D
 
 29 $850,000$850,000
UFA
Nolan Foote
 
LW
 
 
 
 25 $825,000
RFA
John Ludvig
 
 
 
D
 
 25 $800,000$800,000
RFA
Lucas Ciona
 
LW
 
 
 
 22 $800,000$800,000
RFA
Dylan Ferguson
 
 
 
 
G
 27 $800,000
UFA
Jack Malone
C
 
 
 
 
 25 $800,000
RFA
Cedric Pare
C
 
 
 
 
 26
UFA
Matt Luff
 
 
RW
 
 
 28 $775,000
UFA
FARM TOTALS $28,875,000 $18,625,000 $5,750,000 $5,750,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Ryan Graves
 
 
 
D
 
 30 $5,750,000 $5,750,000 $5,750,000 $5,750,000
UFA
 - - - -
Tyson Barrie
 
 
 
D
 
 34 $4,500,000 $4,500,000
UFA
 - - - - - -
Jack Campbell
 
 
 
 
G
 33 $4,200,000 $3,900,000
UFA
 - - - - - -
Nicolas Deslauriers
 
LW
 
 
 
 34 $1,500,000
UFA
 - - - - - - -
Sam Gagner
C
 
 
 
 
 36 $1,500,000
UFA
 - - - - - - -
David Jiricek
 
 
 
D
 
 22 $1,000,000
RFA
 - - - - - - -
Matthew Kessel
 
 
 
D
 
 25 $1,000,000
RFA
 - - - - - - -
Rem Pitlick
C
 
RW
 
 
 28 $950,000
UFA
 - - - - - - -
Jett Woo
 
 
 
D
 
 25 $925,000 $925,000
RFA
 - - - - - -
Cross Hanas
C
 
 
 
 
 23 $925,000
RFA
 - - - - - - -
Santeri Hatakka
 
 
 
D
 
 24 $925,000
RFA
 - - - - - - -
Josh Dunne
C
 
 
 
 
 27 $900,000
UFA
 - - - - - - -
Kevin Rooney
C
 
 
 
 
 32 $900,000
UFA
 - - - - - - -
Martin Frk
C
 
 
 
 
 32 $900,000
UFA
 - - - - - - -
Matt Martin
 
LW
 
 
 
 36 $900,000 *
UFA
 - - - - - - -
Jeremy Davies
 
 
 
D
 
 29 $850,000 $850,000
UFA
 - - - - - -
Nolan Foote
 
LW
 
 
 
 25 $825,000
RFA
 - - - - - - -
John Ludvig
 
 
 
D
 
 25 $800,000 $800,000
RFA
 - - - - - -
Lucas Ciona
 
LW
 
 
 
 22 $800,000 $800,000
RFA
 - - - - - -
Dylan Ferguson
 
 
 
 
G
 27 $800,000
UFA
 - - - - - - -
Jack Malone
C
 
 
 
 
 25 $800,000
RFA
 - - - - - - -
Cedric Pare
C
 
 
 
 
 26 $775,000
UFA
 - - - - - - -
Matt Luff
 
 
RW
 
 
 28 $775,000
UFA
 - - - - - - -
FARM TOTALS $33,200,000 $17,525,000 $5,750,000 $5,750,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Barry Trotz 61 $3,000,000 $3,000,000 $3,000,000 - - - - - -
Jeremy Colliton 39 $0 - - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 11 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 61,000  5,545  92% $150  $9,150,000
Level 2: 5000 49,333  4,485  90% $100  $4,933,300
Level 3: 2000 20,466  1,861  93% $75  $1,534,950
Level 4: 4000 39,982  3,635  91% $50  $1,999,100
Level 5: 1000 10,325  939  94% $300  $3,097,500
Total Attendance: 181,106  16,464 91% - $20,714,850

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.