• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Moritz Seider
 
 
 
D
 
24 $9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000
RFA
Dylan Larkin
C
 
 
 
 
28 $8,000,000$8,000,000$8,000,000$8,000,000$8,000,000$8,000,000$8,000,000
UFA
Lucas Raymond
 
LW
 
 
 
23 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
RFA
Filip Hronek
 
 
 
D
 
27 $5,950,000$5,950,000$5,950,000$5,950,000$5,950,000
UFA
J.T. Compher
 
LW
 
 
 
30 $5,000,000$5,000,000$5,000,000$5,000,000
UFA
Olli Maatta
 
 
 
D
 
30 $3,306,250$3,306,250$3,306,250
UFA
Mario Ferraro
 
 
 
D
 
26 $3,250,000$3,250,000
RFA
Calen Addison
 
 
 
D
 
25 $3,200,000$3,200,000$3,200,000
RFA
Eetu Luostarinen
C
 
 
 
 
26 $3,000,000
RFA
Karel Vejmelka
 
 
 
 
G
28 $2,725,000$3,750,000$3,750,000$3,750,000
UFA
Pyotr Kochetkov
 
 
 
 
G
25 $2,200,000$2,200,000
RFA
Danton Heinen
 
LW
 
 
 
29 $2,000,000$2,000,000$2,000,000
UFA
Blake Wheeler
 
 
RW
 
 
38 $1,500,000
UFA
Sam Steel
C
 
 
 
 
27 $1,400,000$1,400,000
UFA
Victor Olofsson
 
LW
 
 
 
29 $1,250,000$1,250,000$1,250,000
UFA
Colin Miller
 
 
 
D
 
32 $1,250,000$1,250,000
UFA
Bobby Brink
 
 
RW
 
 
23 $1,100,000$1,100,000
RFA
Kyle Burroughs
 
 
 
D
 
29 $950,000
UFA
Robert Bortuzzo
 
 
 
D
 
36 $900,000
UFA
Alex Belzile
 
 
RW
 
 
33 $800,000
UFA
Austin Czarnik
C
 
 
 
 
32 $800,000
UFA
Tomas Nosek
 
LW
 
 
 
32 $800,000
UFA
PRO TOTALS $65,381,250 $57,656,250 $48,456,250 $38,700,000 $29,950,000 $24,000,000 $17,000,000 $9,000,000 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Moritz Seider
 
 
 
D
 
24 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000
RFA
Dylan Larkin
C
 
 
 
 
28 $9,000,000 $9,000,000 $9,000,000 $8,000,000 $8,000,000 $6,000,000 $6,000,000
UFA
-
Lucas Raymond
 
LW
 
 
 
23 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
RFA
- -
Filip Hronek
 
 
 
D
 
27 $5,950,000 $5,950,000 $5,950,000 $5,950,000 $5,950,000
UFA
- - -
J.T. Compher
 
LW
 
 
 
30 $5,000,000 * $5,000,000 * $5,000,000 * $5,000,000 *
UFA
- - - -
Olli Maatta
 
 
 
D
 
30 $3,250,000 $3,350,000 $3,500,000
UFA
- - - - -
Mario Ferraro
 
 
 
D
 
26 $3,250,000 $3,250,000
RFA
- - - - - -
Calen Addison
 
 
 
D
 
25 $3,200,000 $3,200,000 $3,200,000
RFA
- - - - -
Eetu Luostarinen
C
 
 
 
 
26 $3,000,000
RFA
- - - - - - -
Karel Vejmelka
 
 
 
 
G
28 $2,775,000
UFA
- - - - - - -
Pyotr Kochetkov
 
 
 
 
G
25 $2,200,000 $2,200,000
RFA
- - - - - -
Danton Heinen
 
LW
 
 
 
29 $2,000,000 $2,000,000 $2,000,000
UFA
- - - - -
Blake Wheeler
 
 
RW
 
 
38 $1,500,000
UFA
- - - - - - -
Sam Steel
C
 
 
 
 
27 $1,400,000 $1,400,000
UFA
- - - - - -
Victor Olofsson
 
LW
 
 
 
29 $1,250,000 $1,250,000 $1,250,000
UFA
- - - - -
Colin Miller
 
 
 
D
 
32 $1,250,000 $1,250,000
UFA
- - - - - -
Bobby Brink
 
 
RW
 
 
23 $1,100,000 $1,100,000
RFA
- - - - - -
Kyle Burroughs
 
 
 
D
 
29 $950,000
UFA
- - - - - - -
Robert Bortuzzo
 
 
 
D
 
36 $900,000
UFA
- - - - - - -
Alex Belzile
 
 
RW
 
 
33 $800,000
UFA
- - - - - - -
Austin Czarnik
C
 
 
 
 
32 $800,000
UFA
- - - - - - -
Tomas Nosek
 
LW
 
 
 
32 $800,000
UFA
- - - - - - -
Bonus $2,414,670 - - - - - - - -
PRO TOTALS $66,375,000 $54,950,000 $45,900,000 $34,950,000 $29,950,000 $22,000,000 $15,000,000 $9,000,000 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Brock McGinn
 
LW
 
 
 
31 $1,375,000
UFA
Marco Kasper
C
 
 
 
 
21 $1,000,000$1,000,000$1,000,000
RFA
Ryan Johnson
 
 
 
D
 
23 $975,000$975,000
RFA
Artyom Grushnikov
 
 
 
D
 
22
RFA
William Wallinder
 
 
 
D
 
22 $925,000$925,000$925,000
RFA
Antti Tuomisto
 
 
 
D
 
24 $925,000$925,000
RFA
Robert Mastrosimone
C
LW
 
 
 
24 $925,000$925,000
RFA
Olof Lindbom
 
 
 
 
G
24 $925,000
RFA
Malcolm Subban
 
 
 
 
G
31 $900,000$900,000
UFA
Nicolas Beaudin
 
 
 
D
 
25 $900,000
RFA
Carter Mazur
 
LW
 
 
 
23 $875,000$875,000
RFA
Eemil Viro
 
 
 
D
 
23 $875,000$875,000
RFA
Louis Domingue
 
 
 
 
G
32 $850,000$850,000
UFA
Amadeus Lombardi
C
 
 
 
 
21 $825,000$825,000$825,000
RFA
Nikita Alexandrov
C
 
 
 
 
24 $775,000$775,000
RFA
Alexander Petrovic
 
 
 
D
 
32 $800,000
UFA
Filip Cederqvist
C
 
 
 
 
24 $800,000
RFA
Kirill Tyutyayev
C
 
 
 
 
24 $800,000
RFA
Kurtis MacDermid
 
 
 
D
 
31 $800,000
UFA
Max McCormick
 
LW
 
 
 
33 $800,000
UFA
Rocco Grimaldi
 
 
RW
 
 
32 $800,000
UFA
Travis Boyd
C
 
 
 
 
31 $800,000
UFA
Glenn Gawdin
C
 
 
 
 
28 $775,000$775,000
UFA
Parker Gahagen
 
 
 
 
G
31 $775,000
UFA
FARM TOTALS $20,200,000 $10,625,000 $2,750,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Brock McGinn
 
LW
 
 
 
31 $1,375,000
UFA
- - - - - - -
Marco Kasper
C
 
 
 
 
21 $1,000,000 $1,000,000 $1,000,000
RFA
- - - - -
Ryan Johnson
 
 
 
D
 
23 $975,000 $975,000
RFA
- - - - - -
Artyom Grushnikov
 
 
 
D
 
22 $925,000 $925,000 $925,000
RFA
- - - - -
William Wallinder
 
 
 
D
 
22 $925,000 $925,000 $925,000
RFA
- - - - -
Antti Tuomisto
 
 
 
D
 
24 $925,000 $925,000
RFA
- - - - - -
Robert Mastrosimone
C
LW
 
 
 
24 $925,000 $925,000
RFA
- - - - - -
Olof Lindbom
 
 
 
 
G
24 $925,000
RFA
- - - - - - -
Malcolm Subban
 
 
 
 
G
31 $900,000 $900,000
UFA
- - - - - -
Nicolas Beaudin
 
 
 
D
 
25 $900,000
RFA
- - - - - - -
Carter Mazur
 
LW
 
 
 
23 $875,000 $875,000
RFA
- - - - - -
Eemil Viro
 
 
 
D
 
23 $875,000 $875,000
RFA
- - - - - -
Louis Domingue
 
 
 
 
G
32 $850,000 $850,000
UFA
- - - - - -
Amadeus Lombardi
C
 
 
 
 
21 $825,000 $825,000 $825,000
RFA
- - - - -
Nikita Alexandrov
C
 
 
 
 
24 $800,000 $800,000 $800,000
RFA
- - - - -
Alexander Petrovic
 
 
 
D
 
32 $800,000
UFA
- - - - - - -
Filip Cederqvist
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Kirill Tyutyayev
C
 
 
 
 
24 $800,000
RFA
- - - - - - -
Kurtis MacDermid
 
 
 
D
 
31 $800,000
UFA
- - - - - - -
Max McCormick
 
LW
 
 
 
33 $800,000
UFA
- - - - - - -
Rocco Grimaldi
 
 
RW
 
 
32 $800,000
UFA
- - - - - - -
Travis Boyd
C
 
 
 
 
31 $800,000
UFA
- - - - - - -
Glenn Gawdin
C
 
 
 
 
28 $775,000 $775,000
UFA
- - - - - -
Parker Gahagen
 
 
 
 
G
31 $775,000
UFA
- - - - - - -
FARM TOTALS $21,150,000 $11,575,000 $4,475,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Sheldon Keefe 42 $3,000,000 $3,000,000 $3,000,000 - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2000 0% $75  $0
Level 4: 4000 0% $50  $0
Level 5: 1000 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.