• Karp Pond Hockey League

Finances

Pro Team Cap

Finances - Pro Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Moritz Seider
 
 
 
D
 
24 $9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000$9,000,000
RFA
Lucas Raymond
 
LW
 
 
 
23 $7,000,000$7,000,000$7,000,000$7,000,000$7,000,000
RFA
Patrick Kane
 
 
RW
 
 
37 $6,500,000$6,500,000
UFA
Ryan Nugent-Hopkins
C
 
 
 
 
32 $5,125,000$5,125,000$5,125,000$5,125,000
UFA
David Kampf
C
 
 
 
 
30 $6,000,000
UFA
Andre Burakovsky
 
LW
 
 
 
30 $5,500,000$5,500,000
UFA
Michael Rasmussen
C
 
 
 
 
26 $2,750,000$2,750,000$2,750,000$2,750,000
UFA
Karel Vejmelka
 
 
 
 
G
29 $3,750,000$3,750,000$3,750,000
UFA
Olli Maatta
 
 
 
D
 
31 $3,306,250$3,306,250
UFA
Mario Ferraro
 
 
 
D
 
27 $3,250,000
UFA
Eetu Luostarinen
C
 
 
 
 
27 $3,000,000$3,000,000$3,000,000$3,000,000
UFA
Garnet Hathaway
 
 
RW
 
 
34 $2,500,000
UFA
Pyotr Kochetkov
 
 
 
 
G
26 $2,200,000
UFA
Travis Hamonic
 
 
 
D
 
35 $1,500,000
UFA
Victor Olofsson
 
LW
 
 
 
30 $1,250,000$1,250,000
UFA
Colin Miller
 
 
 
D
 
33 $1,250,000
UFA
Marco Kasper
C
 
 
 
 
21 $1,000,000$1,000,000
RFA
Matt Coronato
 
LW
RW
 
 
23 $1,000,000$1,000,000
RFA
Joel Hanley
 
 
 
D
 
34 $1,000,000
UFA
Jake Neighbours
C
 
 
 
 
23 $975,000
RFA
Ryker Evans
 
 
 
D
 
24 $925,000
RFA
Erik Johnson
 
 
 
D
 
37
UFA
Devon Levi
 
 
 
 
G
24 $800,000
RFA
PRO TOTALS $69,581,250 $49,181,250 $30,625,000 $26,875,000 $16,000,000 $9,000,000 $9,000,000 $0 $0

Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Moritz Seider
 
 
 
D
 
24 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000
RFA
-
Lucas Raymond
 
LW
 
 
 
23 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000
RFA
- - -
Patrick Kane
 
 
RW
 
 
37 $6,500,000 $6,500,000
UFA
- - - - - -
Ryan Nugent-Hopkins
C
 
 
 
 
32 $6,000,000 $4,750,000 $3,750,000 $3,750,000
UFA
- - - -
David Kampf
C
 
 
 
 
30 $6,000,000
UFA
- - - - - - -
Andre Burakovsky
 
LW
 
 
 
30 $5,000,000 $3,750,000
UFA
- - - - - -
Michael Rasmussen
C
 
 
 
 
26 $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
- - - -
Karel Vejmelka
 
 
 
 
G
29 $3,750,000 $3,750,000 $3,750,000
UFA
- - - - -
Olli Maatta
 
 
 
D
 
31 $3,350,000 $3,500,000
UFA
- - - - - -
Mario Ferraro
 
 
 
D
 
27 $3,250,000
UFA
- - - - - - -
Eetu Luostarinen
C
 
 
 
 
27 $3,000,000 $3,000,000 $3,000,000 $3,000,000
UFA
- - - -
Garnet Hathaway
 
 
RW
 
 
34 $2,500,000
UFA
- - - - - - -
Pyotr Kochetkov
 
 
 
 
G
26 $2,200,000
UFA
- - - - - - -
Travis Hamonic
 
 
 
D
 
35 $1,500,000
UFA
- - - - - - -
Victor Olofsson
 
LW
 
 
 
30 $1,250,000 $1,250,000
UFA
- - - - - -
Colin Miller
 
 
 
D
 
33 $1,250,000
UFA
- - - - - - -
Marco Kasper
C
 
 
 
 
21 $1,000,000 $1,000,000
RFA
- - - - - -
Matt Coronato
 
LW
RW
 
 
23 $1,000,000 $1,000,000
RFA
- - - - - -
Joel Hanley
 
 
 
D
 
34 $1,000,000
UFA
- - - - - - -
Jake Neighbours
C
 
 
 
 
23 $975,000
RFA
- - - - - - -
Ryker Evans
 
 
 
D
 
24 $925,000
RFA
- - - - - - -
Erik Johnson
 
 
 
D
 
37 $875,000
UFA
- - - - - - -
Devon Levi
 
 
 
 
G
24 $800,000
RFA
- - - - - - -
Bonus $6,481,250 - - - - - - - -
PRO TOTALS $72,125,000 $48,500,000 $30,500,000 $26,750,000 $16,000,000 $9,000,000 $9,000,000 $0 $0

Farm Team Cap

Finances - Farm Team Cap Hits
* = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Calen Addison
 
 
 
D
 
25 $3,200,000$3,200,000
RFA
Ryan McAllister
C
 
 
 
 
24
RFA
Zack MacEwen
C
 
 
 
 
29
UFA
Walker Duehr
 
 
RW
 
 
28
UFA
Artyom Grushnikov
 
 
 
D
 
22
RFA
Shai Buium
 
 
 
D
 
22 $925,000$925,000
RFA
Antti Tuomisto
 
 
 
D
 
24 $925,000
RFA
Robert Mastrosimone
C
LW
 
 
 
24 $925,000
RFA
Marc Gatcomb
 
 
RW
 
 
26
RFA
Olivier Rodrigue
 
 
 
 
G
25
RFA
Malcolm Subban
 
 
 
 
G
32 $900,000
UFA
Paul Ludwinski
C
 
 
 
 
21 $875,000$875,000$875,000
RFA
Viktor Neuchev
 
LW
 
 
 
22 $875,000$875,000
RFA
Carter Mazur
 
LW
 
 
 
23 $875,000
RFA
Eemil Viro
 
 
 
D
 
23 $875,000
RFA
Rocco Grimaldi
 
 
RW
 
 
32
UFA
Louis Domingue
 
 
 
 
G
33 $850,000
UFA
Amadeus Lombardi
C
 
 
 
 
22 $825,000$825,000
RFA
Chase Bradley
C
 
 
 
 
23 $800,000$800,000
RFA
Nikita Alexandrov
C
 
 
 
 
25 $775,000
RFA
Carter Gylander
 
 
 
 
G
24 $800,000
RFA
Riley Hughes
C
 
 
 
 
25 $800,000
RFA
Devante Stephens
 
 
 
D
 
28 $775,000
UFA
Dillon Heatherington
 
 
 
D
 
30 $775,000
UFA
Glenn Gawdin
C
 
 
 
 
28 $775,000
UFA
Nate Clurman
 
 
 
D
 
27 $775,000
UFA
FARM TOTALS $18,325,000 $7,500,000 $875,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
B = Bonus    * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Calen Addison
 
 
 
D
 
25 $3,200,000 $3,200,000
RFA
- - - - - -
Ryan McAllister
C
 
 
 
 
24 $1,000,000
RFA
- - - - - - -
Zack MacEwen
C
 
 
 
 
29 $1,000,000
UFA
- - - - - - -
Walker Duehr
 
 
RW
 
 
28 $950,000
UFA
- - - - - - -
Artyom Grushnikov
 
 
 
D
 
22 $925,000 $925,000
RFA
- - - - - -
Shai Buium
 
 
 
D
 
22 $925,000 $925,000
RFA
- - - - - -
Antti Tuomisto
 
 
 
D
 
24 $925,000
RFA
- - - - - - -
Robert Mastrosimone
C
LW
 
 
 
24 $925,000
RFA
- - - - - - -
Marc Gatcomb
 
 
RW
 
 
26 $900,000 $900,000
RFA
- - - - - -
Olivier Rodrigue
 
 
 
 
G
25 $900,000 $900,000
RFA
- - - - - -
Malcolm Subban
 
 
 
 
G
32 $900,000
UFA
- - - - - - -
Paul Ludwinski
C
 
 
 
 
21 $875,000 $875,000 $875,000
RFA
- - - - -
Viktor Neuchev
 
LW
 
 
 
22 $875,000 $875,000
RFA
- - - - - -
Carter Mazur
 
LW
 
 
 
23 $875,000
RFA
- - - - - - -
Eemil Viro
 
 
 
D
 
23 $875,000
RFA
- - - - - - -
Rocco Grimaldi
 
 
RW
 
 
32 $850,000 $850,000
UFA
- - - - - -
Louis Domingue
 
 
 
 
G
33 $850,000
UFA
- - - - - - -
Amadeus Lombardi
C
 
 
 
 
22 $825,000 $825,000
RFA
- - - - - -
Chase Bradley
C
 
 
 
 
23 $800,000 $800,000
RFA
- - - - - -
Nikita Alexandrov
C
 
 
 
 
25 $800,000 $800,000
RFA
- - - - - -
Carter Gylander
 
 
 
 
G
24 $800,000
RFA
- - - - - - -
Riley Hughes
C
 
 
 
 
25 $800,000
RFA
- - - - - - -
Devante Stephens
 
 
 
D
 
28 $775,000
UFA
- - - - - - -
Dillon Heatherington
 
 
 
D
 
30 $775,000
UFA
- - - - - - -
Glenn Gawdin
C
 
 
 
 
28 $775,000
UFA
- - - - - - -
Nate Clurman
 
 
 
D
 
27 $775,000
UFA
- - - - - - -
FARM TOTALS $24,875,000 $11,875,000 $875,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Sheldon Keefe 43 $3,000,000 $3,000,000 - - - - - - -
COACHING TOTALS $3,000,000 $3,000,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 13 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 72,743  5,596  93% $150  $10,911,450
Level 2: 5000 61,489  4,730  95% $100  $6,148,900
Level 3: 2000 24,889  1,915  96% $75  $1,866,675
Level 4: 4000 49,334  3,795  95% $50  $2,466,700
Level 5: 1000 12,245  942  94% $300  $3,673,500
Total Attendance: 220,700  16,977 94% - $25,067,225

Balance Sheet

Please view the sim program to see correct financial information. The portals records are not complete enough to provide accurate information at this time.